Subscribe

GCP Infrastructure Investments Limited (GCP.L)

GBp81.90 -0.80 (-0.97%)
GB LSE Financial Services Asset Management
Address 12 Castle Street JE2 3RT
Saint Helier, JE, GB
CEO Dion Di Miceli
IPO 2010-07-22
ISIN JE00B6173J15

Explore sections of this company profile

Description

GCP Infrastructure Investments Limited is an entity primarily dedicated to deploying capital into UK-based infrastructure debt opportunities. Its investment strategy involves acquiring stakes in various debt instruments that are issued by companies involved in infrastructure projects. The firm specifically targets both senior and subordinated debt securities for its portfolio. Established in 2010, GCP Infrastructure Investments Limited maintains its registered office in Saint Helier, Jersey.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp81.90 -0.80 (-0.97%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.39
Float Shares
836.66M
Free Float %
102.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.74% +2.83% +1.74% -1.04% +5.85% +2.15% +6.89% -7.99% -22.92% -36.93% -25.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
81.90
DCF (Unlevered) 6.44 -92.1%
DCF (Levered) 21.66 -73.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
16.73
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    +14.7% Q1'26: -47.4% (vs Q1'24)
  • EPS growth Asset Management: +22.7%
    -4.4% Q1'26: -10.9% (vs Q1'24)
  • FCF margin FCF growth · Asset Management: +27.7%
    +55.0% Q1'26: +135.7% (vs Q1'24)
  • EBIT margin Asset Management: +50.6%
    +71.7% Q1'26: +76.3% (vs Q1'24)
  • ROIC Asset Management: +6.5%
    +2.1% Q1'26: +8.5% (vs Q1'24)
  • Share dilution Asset Management: +0.0%
    -1.6% Q1'26: -3.9% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    1.05×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 97% × Ke + 3% × Kd (22.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.44 Current price: 81.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
2 EPS Ana.
Sep 2027
1 Rev. Ana.
2 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
48.72M
est: 71.75M (-32.1%)
75.88M
est: 71.75M (+5.8%)
61.71M
est: 75.25M (-18.0%)
81.07M
est: 112.15M (-27.7%)
75.80M
est: 149.06M (-49.1%)
22.32M
est: 61.00M (-63.4%)
25.61M
est: 50.00M (-48.8%)
69.00M
69.00M – 69.00M
+38.0% YoY
50.00M
50.00M – 50.00M
-27.5% YoY
75.00M
75.00M – 75.00M
+50.0% YoY
EBITDA
47.74M
est: 27.70M (+72.3%)
76.54M
est: 27.70M (+176.3%)
52.24M
est: 29.05M (+79.8%)
3.93M
est: 43.30M (-90.9%)
66.24M
est: 57.55M (+15.1%)
26.93M
est: 55.36M (-51.4%)
18.36M
est: 45.37M (-59.5%)
62.61M
62.61M – 62.61M
+38.0% YoY
45.37M
45.37M – 45.37M
-27.5% YoY
68.06M
68.06M – 68.06M
+50.0% YoY
EBIT
47.74M
est: 65.11M (-26.7%)
76.54M
est: 65.11M (+17.6%)
52.24M
est: 68.28M (-23.5%)
3.93M
est: 101.77M (-96.1%)
66.24M
est: 135.27M (-51.0%)
26.93M
est: 55.36M (-51.4%)
18.36M
est: 45.37M (-59.5%)
62.61M
62.61M – 62.61M
+38.0% YoY
45.37M
45.37M – 45.37M
-27.5% YoY
68.06M
68.06M – 68.06M
+50.0% YoY
Net Income
46.65M
est: 70.72M (-34.0%)
73.42M
est: 70.72M (+3.8%)
59.11M
est: 62.26M (-5.1%)
-726.0K
est: 68.23M (-101.1%)
62.36M
est: 91.38M (-31.8%)
19.51M
est: 15.38M (+26.9%)
18.36M
est: 17.09M (+7.4%)
58.96M
38.15M – 79.77M
+245.0% YoY
41.01M
34.54M – 47.49M
-30.4% YoY
66.65M
66.65M – 66.65M
+62.5% YoY
SGA
2.07M
est: 5.75M (-63.9%)
2.46M
est: 5.75M (-57.1%)
2.60M
est: 6.03M (-56.8%)
3.59M
est: 8.98M (-60.0%)
2.67M
est: 11.94M (-77.6%)
2.81M
est: 4.89M (-42.5%)
3.01M
est: 4.00M (-24.8%)
5.53M
5.53M – 5.53M
+38.0% YoY
4.00M
4.00M – 4.00M
-27.5% YoY
6.01M
6.01M – 6.01M
+50.0% YoY
EPS
0.06
est: 0.08 (-23.2%)
0.09
est: 0.08 (+4.4%)
0.07
est: 0.07 (-7.5%)
0.00
est: 0.08 (-101.0%)
0.07
est: 0.11 (-33.8%)
0.02
est: 0.02 (+25.0%)
0.02
est: 0.02 (+7.5%)
0.07
0.04 – 0.09
+245.0% YoY
0.05
0.04 – 0.06
-30.4% YoY
0.08
0.08 – 0.08
+62.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 2/5 4/5 3/5 1/5 4/5
2026-05-28 B 3/5 3/5 2/5 4/5 3/5 1/5 4/5
2026-05-27 B 3/5 3/5 2/5 4/5 3/5 1/5 4/5
2026-05-26 B 3/5 3/5 2/5 4/5 3/5 1/5 4/5
2026-05-22 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-05-21 B 3/5 3/5 2/5 4/5 3/5 1/5 4/5
2026-05-20 B 3/5 3/5 2/5 4/5 3/5 1/5 4/5
2026-05-19 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-05-18 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-05-15 B+ 3/5 3/5 2/5 4/5 4/5 1/5 4/5
2026-05-14 B+ 3/5 3/5 2/5 4/5 4/5 1/5 4/5
2026-05-13 B+ 3/5 3/5 2/5 4/5 4/5 1/5 4/5
2026-05-12 B+ 3/5 3/5 2/5 4/5 4/5 1/5 4/5
2026-05-11 B+ 3/5 3/5 2/5 4/5 4/5 1/5 4/5
2026-05-08 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-05-07 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-05-06 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-05-05 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-05-01 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-04-30 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-04-29 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-04-28 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-04-27 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-04-24 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-04-23 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-04-22 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-04-21 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-04-20 B+ 3/5 3/5 2/5 5/5 3/5 1/5 4/5
2026-04-17 B 3/5 3/5 2/5 5/5 2/5 1/5 4/5
2026-04-16 B 3/5 3/5 2/5 5/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history)

Owner's Earnings history not available.

Owner alignment
Owner's Earnings TTM
OE per share TTM
Owner's Yield
Maintenance CapEx ratio
Maint CapEx / Avg PPE

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 HSBC FTSE 250 UCITS ETF HMCX.L 0.23% 155.0K 0.09%
2 Invesco FTSE 250 UCITS ETF S250.L 0.22% 79.8K 0.12%
3 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.22% 82.8K 0.15%
4 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.21% 5.63M 0.10%
5 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.21% 5.63M 0.10%
6 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.02% 189.1K 0.20%
7 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.02% 189.1K 0.20%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
814.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ben Perkins Associate Director of Gravis Capital Management Limited male
Cameron Gardner Sales Manager female
Chloe Marlow Head of Corporation Reporting female
Dion Di Miceli Head of Investment Companies of Gravis Capital Management Limited male
Gabriel Oke Head of Portfolio Management of Gravis Capital Management Limited male
Zoe French Marketing Manager female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits