Subscribe

Fluxys Belgium S.A. (FLUX.BR)

EUR20.00 +0.00 (+0.00%)
BE BRU Energy Oil & Gas Midstream
Address Avenue des Arts 31 1040
Brussels, BE
CEO Pascal De Buck
IPO 2001-12-13
ISIN BE0974265945

Explore sections of this company profile

Description

Fluxys Belgium SA, a subsidiary of Fluxys SA, is a Brussels-based company founded in 1929, specializing in the transportation and storage of natural gas and liquefied natural gas (LNG) throughout Belgium. The company provides its customers with pipeline capacity for the transportation of natural gas to various destinations, including local distribution networks, power generation facilities, and industrial users within Belgium. Furthermore, its network facilitates the onward transmission of natural gas to other European markets via border interconnections. Beyond physical transport, Fluxys Belgium also facilitates gas trading on Belgian platforms, allowing customers to transact natural gas, and offers storage services to provide crucial buffer capacity. The company's extensive LNG services encompass capacity for the loading and unloading of carriers, alongside storage and regasification facilities for injection into the transmission network. It further supports LNG distribution by loading trailers and containers for local networks or European industrial sites, and by supplying refueling stations for LNG-fueled trucks and vessels. Uniquely, Fluxys Belgium also operates in the reinsurance sector.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR20.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.7K
Beta
0.31
Float Shares
42.05M
Free Float %
59.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.97% +2.77% -6.42% +2.51% +16.24% +10.27% +2.00% -25.00% -38.37% -25.85% +130.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.00
DCF (Unlevered) 48.43 +142.2%
DCF (Levered) 57.99 +189.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.57
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Midstream: +6.6%
    +15.2% Q4'25: +5.8% (vs Q4'23)
  • EPS growth Oil & Gas Midstream: +17.6%
    -7.6% Q4'25: +0.0% (vs Q4'23)
  • FCF margin FCF growth · Oil & Gas Midstream: +25.7%
    -7.5% Q4'25: -34.3% (vs Q4'23)
  • EBIT margin Oil & Gas Midstream: +30.0%
    +17.4% Q4'25: +19.1% (vs Q4'23)
  • ROIC Oil & Gas Midstream: +7.6%
    +12.7% Q4'25: +29.2% (vs Q4'23)
  • Share dilution Oil & Gas Midstream: +0.0%
    +0.0% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Midstream: 2.41×
    3.27× Q4'25: 1.57× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 58% × Ke + 42% × Kd (5.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 48.43 Current price: 20.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1998
actual
Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.75B
est.
1.85B
est.
2.29B
est.
3.10B
est.
387.73M
est.
399.82M
est.
418.78M
est.
438.15M
est.
436.07M
est: 446.59M (-2.4%)
433.04M
est: 473.93M (-8.6%)
592.20M
est: 478.78M (+23.7%)
688.03M
est: 545.40M (+26.2%)
657.72M
est: 683.57M (-3.8%)
709.86M
est: 672.59M (+5.5%)
626.31M
est: 713.04M (-12.2%)
620.07M
est: 623.21M (-0.5%)
595.35M
est: 625.24M (-4.8%)
593.11M
est: 539.98M (+9.8%)
556.74M
est: 499.38M (+11.5%)
576.62M
est: 526.78M (+9.5%)
609.48M
est: 493.91M (+23.4%)
611.18M
est: 536.09M (+14.0%)
587.48M
est: 540.30M (+8.7%)
605.57M
est: 499.90M (+21.1%)
1.19B
est: 487.40M (+144.4%)
753.55M
est: 474.00M (+59.0%)
667.71M
est: 659.00M (+1.3%)
769.02M
est: 618.37M (+24.4%)
628.13M
628.13M – 628.13M
+1.6% YoY
638.08M
638.08M – 638.08M
+1.6% YoY
EBITDA
37.68M
est.
37.55M
est.
59.32M
est.
93.69M
est.
9.99M
est.
89.51M
est.
105.89M
est.
172.01M
est.
194.00M
est: 172.46M (+12.5%)
196.49M
est: 182.74M (+7.5%)
270.87M
est: 178.71M (+51.6%)
308.21M
est: 252.20M (+22.2%)
466.44M
est: 311.21M (+49.9%)
360.88M
est: 377.54M (-4.4%)
334.89M
est: 294.82M (+13.6%)
293.49M
est: 202.07M (+45.2%)
286.75M
est: 198.95M (+44.1%)
287.91M
est: 164.55M (+75.0%)
278.63M
est: 192.85M (+44.5%)
290.85M
est: 235.21M (+23.7%)
277.07M
est: 224.96M (+23.2%)
292.80M
est: 193.91M (+51.0%)
308.02M
est: 217.53M (+41.6%)
311.81M
est: 215.77M (+44.5%)
315.36M
est: 231.03M (+36.5%)
331.78M
est: 238.96M (+38.8%)
355.97M
est: 285.69M (+24.6%)
318.81M
est: 268.08M (+18.9%)
272.31M
272.31M – 272.31M
+1.6% YoY
276.63M
276.63M – 276.63M
+1.6% YoY
EBIT
100.77M
est.
80.48M
est.
110.22M
est.
121.13M
est.
9.54M
est.
111.57M
est.
109.77M
est.
112.16M
est.
131.74M
est: 116.91M (+12.7%)
137.94M
est: 118.43M (+16.5%)
169.21M
est: 110.92M (+52.5%)
194.42M
est: 201.63M (-3.6%)
359.04M
est: 228.11M (+57.4%)
239.52M
est: 214.20M (+11.8%)
195.77M
est: 237.89M (-17.7%)
155.20M
est: 163.18M (-4.9%)
146.29M
est: 155.71M (-6.1%)
150.64M
est: 126.34M (+19.2%)
118.61M
est: 139.31M (-14.9%)
129.31M
est: 109.94M (+17.6%)
120.60M
est: 105.16M (+14.7%)
134.84M
est: 124.75M (+8.1%)
133.48M
est: 132.63M (+0.6%)
137.82M
est: 131.56M (+4.8%)
147.31M
est: 140.86M (+4.6%)
165.95M
est: 145.69M (+13.9%)
179.11M
est: 133.31M (+34.4%)
133.92M
est: 125.09M (+7.1%)
127.06M
127.06M – 127.06M
+1.6% YoY
129.08M
129.08M – 129.08M
+1.6% YoY
Net Income
37.93M
est.
35.22M
est.
51.52M
est.
65.71M
est.
4.95M
est.
42.18M
est.
54.05M
est.
55.24M
est.
82.58M
est: 74.92M (+10.2%)
81.82M
est: 82.67M (-1.0%)
112.90M
est: 77.89M (+44.9%)
105.16M
est: 126.44M (-16.8%)
247.69M
est: 129.35M (+91.5%)
122.08M
est: 243.43M (-49.8%)
88.84M
est: 129.44M (-31.4%)
68.62M
est: 77.61M (-11.6%)
60.44M
est: 68.82M (-12.2%)
61.10M
est: 52.20M (+17.1%)
48.48M
est: 39.94M (+21.4%)
70.32M
est: 64.19M (+9.6%)
54.47M
est: 46.27M (+17.7%)
69.50M
est: 51.00M (+36.3%)
73.24M
est: 68.36M (+7.1%)
75.52M
est: 67.80M (+11.4%)
83.73M
est: 72.60M (+15.3%)
77.42M
est: 75.09M (+3.1%)
82.91M
est: 79.39M (+4.4%)
76.77M
est: 82.66M (-7.1%)
84.46M
84.46M – 84.46M
+2.2% YoY
85.57M
85.57M – 85.57M
+1.3% YoY
SGA
272.98M
est.
232.78M
est.
300.81M
est.
346.65M
est.
29.21M
est.
212.63M
est.
212.62M
est.
229.24M
est.
est: 223.83M (-100.0%)
est: 248.86M (-100.0%)
est: 240.43M (-100.0%)
est: 290.14M (-100.0%)
est: 343.67M (-100.0%)
est: 259.76M (-100.0%)
est: 286.98M (-100.0%)
125.34M
est: 256.96M (-51.2%)
129.58M
est: 282.22M (-54.1%)
139.15M
est: 221.08M (-37.1%)
136.59M
est: 217.98M (-37.3%)
128.94M
est: 54.19M (+137.9%)
117.78M
est: 51.83M (+127.2%)
68.68M
est: 247.53M (-72.3%)
77.77M
est: 233.20M (-66.7%)
78.73M
est: 231.31M (-66.0%)
83.70M
est: 247.67M (-66.2%)
144.71M
est: 256.17M (-43.5%)
est: 52.86M (-100.0%)
6.71M
est: 49.60M (-86.5%)
50.38M
50.38M – 50.38M
+1.6% YoY
51.18M
51.18M – 51.18M
+1.6% YoY
EPS
0.46
est.
0.65
est.
0.71
est.
0.63
est.
0.67
est.
0.53
est.
0.76
est.
0.96
est.
1.11
est: 1.06 (+5.2%)
1.10
est: 1.16 (-5.5%)
1.65
est: 1.30 (+26.6%)
1.47
est: 1.56 (-6.0%)
3.52
est: 1.64 (+114.2%)
1.74
est: 1.79 (-2.8%)
1.26
est: 1.73 (-27.3%)
0.98
est: 0.97 (+1.1%)
0.86
est: 0.82 (+5.4%)
0.87
est: 0.66 (+31.2%)
0.69
est: 0.57 (+20.8%)
1.00
est: 0.92 (+8.9%)
0.78
est: 0.66 (+18.4%)
0.99
est: 0.76 (+30.4%)
1.04
est: 0.65 (+59.2%)
1.07
est: 0.84 (+27.4%)
1.19
est: 0.83 (+43.4%)
1.10
est: 0.81 (+35.8%)
1.18
est: 1.13 (+4.4%)
1.09
est: 1.18 (-7.3%)
1.20
1.20 – 1.20
+2.2% YoY
1.22
1.22 – 1.22
+1.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-28 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-27 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-26 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-25 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-22 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-21 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-20 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-19 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-18 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-15 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-14 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-13 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-12 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-11 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-08 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-07 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-06 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.31B
OE per share TTM
-18.59
Owner's Yield
-91.14%
Maintenance CapEx ratio
240.75%
Maint CapEx / Avg PPE
264.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 217.9K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
138.3K
Shares Outstanding
70.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pascal De Buck Chairman of Executive Board, Chief Executive Officer, MD & Director 633.5K male
Arno Büx Chief Commercial Officer & Member of the Executive Board male
Ben De Waele Senior Vice President of Belgian Operations
Christian Leclercq Chief Financial Officer & Member of the Executive Board male
Erik Vennekens Senior Vice President of Asset Delivery & Digital male
Julie Van de Velde Head of Corporate Legal
Leen Vanhamme Senior Vice President of Strategy & Sustainability and Member of Executive Board
Nicolas Daubies Dpt. Director, Group General Counsel & Company Secretary male
Peter K. Verhaeghe Chief Technology Officer & Member of Executive Board male
Anne Vander Schueren Senior Vice President of People & Organisation female
Raphaël De Winter Senior Vice President of Business Development & M&A male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits