Subscribe

Fasadgruppen Group AB (publ) (FG.ST)

SEK19.54 -0.16 (-0.81%)
SE STO Industrials Engineering & Construction
Address Drottninggatan 81A 111 60
Stockholm, SE
CEO Martin Jacobsson
IPO 2020-12-09
ISIN SE0015195771

Explore sections of this company profile

Description

Fasadgruppen Group AB (publ) is a comprehensive facade solutions provider with operations across Sweden and the Nordic region. The company specializes in a wide array of plastering services, encompassing decorative elements like rustings, moldings, and ornaments, as well as various plaster paintings and surface treatments. Their expertise also extends to masonry, including the joining, anchoring, and additional insulation of brick facades for plinths, shell walls, and interior structures. Further services include the installation, construction, and replacement of windows, alongside extensive facade and balcony renovation and painting projects. They are also proficient in renovating, replacing, and laying roofs. Beyond these core offerings, Fasadgruppen provides carbon fiber reinforcement and a full scaffolding service. The company also offers rentals for a diverse range of construction aids, such as lifts, loaders, work machines, office and crew sheds, storage containers, subways, and fall protection equipment. Fasadgruppen serves a broad client base, including property owners, builders, property managers, real estate companies, consultants, housing cooperatives, public sector entities (state, municipalities, and county councils), and private individuals. Established in 1963, the company is headquartered in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK19.54 -0.16 (-0.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
118.1K
Beta
0.92
Float Shares
38.20M
Free Float %
71.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.55% +1.45% +2.94% +7.53% -14.29% -32.04% -13.76% -76.46% -82.93% -72.55% -72.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.54
DCF (Unlevered) 193.59 +890.7%
DCF (Levered) 351.12 +1,696.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 +2
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.01
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +10.6% Q1'26: -15.2% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -17,951.2% Q1'26: -963.4% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +4.5% Q1'26: -5.1% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +1.5% Q1'26: +0.1% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +2.0% Q1'26: +0.0% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +8.6% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    5.58× Q1'26: 17.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 31% × Ke + 69% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 192.43 Current price: 19.54
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
1.34B
est: 1.35B (-0.6%)
2.68B
est: 2.60B (+2.8%)
4.55B
est: 4.44B (+2.4%)
5.11B
est: 5.01B (+2.1%)
4.93B
est: 4.99B (-1.3%)
5.45B
est: 5.39B (+1.0%)
5.50B
5.44B – 5.59B
+2.0% YoY
5.73B
5.63B – 5.89B
+4.2% YoY
5.97B
5.94B – 6.00B
+4.2% YoY
6.27B
6.18B – 6.41B
+5.0% YoY
EBITDA
155.90M
est: 141.53M (+10.2%)
334.80M
est: 273.13M (+22.6%)
498.80M
est: 465.93M (+7.1%)
517.70M
est: 490.28M (+5.6%)
355.60M
est: 489.15M (-27.3%)
443.70M
est: 528.13M (-16.0%)
538.52M
532.47M – 547.98M
+2.0% YoY
561.40M
551.43M – 576.64M
+4.2% YoY
584.83M
581.93M – 587.74M
+4.2% YoY
613.79M
604.85M – 627.57M
+5.0% YoY
EBIT
127.40M
est: 104.52M (+21.9%)
260.30M
est: 201.70M (+29.1%)
379.40M
est: 344.09M (+10.3%)
398.40M
est: 307.33M (+29.6%)
166.00M
est: 306.61M (-45.9%)
79.70M
est: 331.05M (-75.9%)
337.56M
333.77M – 343.49M
+2.0% YoY
351.91M
345.65M – 361.46M
+4.2% YoY
366.59M
364.77M – 368.41M
+4.2% YoY
384.74M
379.14M – 393.38M
+5.0% YoY
Net Income
89.60M
est: 137.14M (-34.7%)
185.70M
est: 231.73M (-19.9%)
271.90M
est: 313.86M (-13.4%)
219.20M
est: 170.60M (+28.5%)
600.0K
est: 139.96M (-99.6%)
-116.10M
est: 197.11M (-158.9%)
136.88M
123.28M – 150.48M
-30.6% YoY
190.62M
171.43M – 209.82M
+39.3% YoY
220.98M
211.37M – 230.59M
+15.9% YoY
233.79M
229.36M – 240.61M
+5.8% YoY
SGA
436.20M
est: 333.76M (+30.7%)
827.20M
est: 644.10M (+28.4%)
1.35B
est: 1.10B (+22.6%)
1.57B
est: 912.68M (+71.5%)
est: 910.56M (-100.0%)
est: 983.13M (-100.0%)
1.00B
991.22M – 1.02B
+2.0% YoY
1.05B
1.03B – 1.07B
+4.2% YoY
1.09B
1.08B – 1.09B
+4.2% YoY
1.14B
1.13B – 1.17B
+5.0% YoY
EPS
2.70
est: 2.76 (-2.0%)
4.10
est: 4.66 (-11.9%)
5.62
est: 6.31 (-10.9%)
4.42
est: 3.14 (+40.8%)
0.01
est: 2.58 (-99.5%)
-2.16
est: 3.65 (-159.2%)
2.46
2.28 – 2.78
-32.6% YoY
3.53
3.17 – 3.88
+43.9% YoY
4.10
3.91 – 4.26
+15.9% YoY
4.32
4.24 – 4.45
+5.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
359.49M
OE per share TTM
6.64
Owner's Yield
31.87%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
6.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.00% 43.6K 0.42%
2 State Street SPDR Portfolio Europe ETF SPEU 0.00% 5.6K 0.07%
3 Dimensional - International Small Cap ETF DFIS 0.00% 22.3K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 23.8K 0.28%
5 Dimensional - International Core Equity 2 ETF DFIC 0.00% 4.5K 0.22%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.6K
Shares Outstanding
53.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Martin Jacobsson Chief Executive Officer & Group President 5M male
Casper Tamm Chief Financial Officer male
Daniel Bergman Head of M&A male
Magnus Blomberg Head of IR & Group Controller
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits