Subscribe

FireFly Metals Ltd (FFM.AX)

AUD1.75 +0.03 (+1.45%)
AU ASX Basic Materials Industrial Materials
Address 8 Richardson Street 6005
West Perth, WA, AU
CEO Darren Cooke
IPO 2005-09-20
ISIN AU0000313769

Explore sections of this company profile

Also trades on Australian Securities Exchange · AUT.AX (AUD) Australian Securities Exchange · FFM.AX (AUD) Other OTC · MNXMF (USD)
Description

Established in 2004 and based in West Perth, Australia, FireFly Metals Ltd focuses on the exploration and discovery of mineral deposits across Canada and Australia. The company primarily targets gold and copper resources in its ventures. Its key assets include an interest in the Green Bay copper-gold project in Newfoundland, Canada, and a substantial 70% ownership stake in Ontario's Pickle Crow gold project. Additionally, FireFly Metals holds a commanding 90% share in the Limestone Well vanadium-titanium project located in Western Australia. The firm, formerly known as Auteco Minerals Limited, officially adopted the name FireFly Metals Ltd in November 2023.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.75 +0.03 (+1.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
1.53
Float Shares
543.32M
Free Float %
83.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.83% +0.79% -10.98% +8.24% -4.75% -8.85% +79.72% +337.93% +42.16% +876.92% -28.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.75
DCF (Unlevered) 0.18 -89.7%
DCF (Levered) 0.18 -89.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-06 Change
Strong Buy 1 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
24.89
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
  • EPS growth Industrial Materials: +16.2%
    +91.0% Q4'25: +99.3% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
  • EBIT margin Industrial Materials: +3.1%
  • ROIC Industrial Materials: +2.2%
    -7.4% Q4'25: -11.1% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    +457.0% Q4'25: +574.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    -0.09× Q4'25: -0.04× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.53) × ERP
WACC = 100% × Ke + 0% × Kd (29.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.18 Current price: 1.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2024
actual
Jun 2025
actual
Jun 2026
5 EPS Ana.
Jun 2027
5 Rev. Ana.
5 EPS Ana.
Jun 2028
4 Rev. Ana.
5 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
est: 100.0K (-100.0%)
est: 483.3K (-100.0%)
— – —
-100.0% YoY
4.26M
4.26M – 4.26M
4.58M
4.58M – 4.58M
+7.5% YoY
427.08M
427.08M – 427.08M
+9,224.9% YoY
920.95M
920.95M – 920.95M
+115.6% YoY
EBITDA
-20.62M
-16.29M
— – —
— – —
— – —
— – —
— – —
EBIT
-23.64M
-17.72M
— – —
— – —
— – —
— – —
— – —
Net Income
-22.45M
est: -17.14M (-31.0%)
-11.36M
est: -13.99M (+18.8%)
-10.52M
-14.49M – -5.00M
+24.8% YoY
-19.73M
-25.57M – -5.56M
-87.6% YoY
-17.43M
-21.61M – -7.20M
+11.7% YoY
106.73M
106.73M – 106.73M
+712.3% YoY
297.35M
297.35M – 297.35M
+178.6% YoY
SGA
19.76M
15.46M
— – —
— – —
— – —
— – —
— – —
EPS
-0.23
est: -0.03 (-632.6%)
-0.02
est: -0.03 (+18.8%)
-0.02
-0.03 – -0.01
+37.1% YoY
-0.02
-0.05 – -0.01
-38.2% YoY
-0.02
-0.04 – -0.01
-10.2% YoY
0.20
0.20 – 0.20
+896.4% YoY
0.54
0.54 – 0.54
+178.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-06-11 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-06-10 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-06-09 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-06-05 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-06-04 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-06-03 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-06-02 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-06-01 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-29 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-28 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-27 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-26 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-25 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-22 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-21 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-20 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-19 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-18 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-15 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-14 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-13 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-12 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-11 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-08 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-07 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-06 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-05 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-04 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-01 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-29 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-28 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-27 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-24 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-22 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-21 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-20 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-17 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-15 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history)

Owner's Earnings history not available.

Owner alignment
Owner's Earnings TTM
OE per share TTM
Owner's Yield
Maintenance CapEx ratio
Maint CapEx / Avg PPE

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 57 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sprott Junior Copper Miners ETF COPJ 4.58% 6.71M 0.75%
2 Global X - Copper Miners ETF COPX 0.55% 38.18M 0.65%
3 Global X - Copper Miners UCITS ETF COPX.L 0.55% 6.00M 0.55%
4 Sprott Copper Miners ETF COPP 0.49% 1.30M 0.66%
5 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.47% 415.5K 0.55%
6 iShares Copper and Metals Mining ETF ICOP 0.29% 1.24M 0.47%
7 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.28% 2.26M 0.30%
8 iShares Copper Miners UCITS ETF COPM.SW 0.23% 1.11M 0.55%
9 BetaShares S&P/ASX 200 Resources Sector ETF QRE.AX 0.18% 624.4K 0.34%
10 BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX 0.14% 637.0K 0.25%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
654.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Darren Cooke Chief Executive Officer 540.0K male
Stephen Andrew Parsons MD & Executive Director 520.0K male
Michael Dylan Naylor AGIA Executive Director 408.7K male
Chen Sun Chief Financial Officer 375.0K female
Jessie Liu-Ernsting Chief Corporate Development Officer 83.3K female
Augustine T. Simbanegavi Vice President - Operations male
Juan Gutierrez Group Chief Geologist male
Laura Noonan-Crowe General Counsel & Company Secretary female
Daina Del Borrello Executive General Manager of People & Culture female
Bonnie Matthews Vice President - Human Resources female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits