Subscribe

Foraco International S.A. (FAR.TO)

CAD2.55 -0.08 (-3.04%)
FR TSX Industrials Engineering & Construction
Address 701 Rue des Fournels 34400
Lunel, BC, FR
CEO Timothy Bremner
Website foraco.com
IPO 2007-07-27
ISIN FR0010492199

Explore sections of this company profile

Also trades on Other OTC · FRACF (USD) Toronto Stock Exchange · FAR.TO (CAD)
Description

Foraco International SA is a global mineral drilling services company. It operates through the Mining and Water segments. The Mining segment deals in drilling services offered to the mining and energy industry during the exploration, development, and production phases of mining projects. The Water segment covers drilling services for drinking water, irrigation water, and industrial water. The company was founded by Daniel Simoncini and Jean-Pierre Charmensat on June 7, 1997 and is headquartered in Marseille, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD2.55 -0.08 (-3.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
244.4K
Beta
1.18
Float Shares
62.24M
Free Float %
63.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.98% +0.65% +15.24% +6.16% +43.52% +29.17% +74.16% +75.14% +146.03% +675.00% +26.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.55
DCF (Unlevered) 3.58 +40.5%
DCF (Levered) 0.93 -63.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.21
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -10.5% Q1'26: +20.4% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -42.9% Q1'26: -58.4% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +5.3% Q1'26: -29.6% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +10.3% Q1'26: +3.1% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +11.2% Q1'26: +3.0% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -0.4% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    2.16× Q1'26: 3.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.33) × ERP
WACC = 70% × Ke + 30% × Kd (6.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.57 Current price: 2.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
1 EPS Ana.
Revenue
120.49M
est: 106.24M (+13.4%)
123.29M
est: 106.20M (+16.1%)
164.04M
est: 161.36M (+1.7%)
301.14M
est: 300.41M (+0.2%)
367.52M
est: 373.06M (-1.5%)
247.76M
est: 253.31M (-2.2%)
185.53M
est: 175.61M (+5.6%)
137.68M
est: 138.97M (-0.9%)
115.16M
est: 116.06M (-0.8%)
135.74M
est: 151.37M (-10.3%)
180.05M
est: 124.18M (+45.0%)
205.44M
est: 125.44M (+63.8%)
207.12M
est: 149.68M (+38.4%)
269.69M
est: 259.09M (+4.1%)
330.56M
est: 331.37M (-0.2%)
370.09M
est: 378.46M (-2.2%)
293.45M
est: 299.30M (-2.0%)
262.71M
est: 259.83M (+1.1%)
297.50M
292.36M – 303.23M
+14.5% YoY
331.58M
325.59M – 340.61M
+11.5% YoY
EBITDA
31.46M
est: 19.54M (+61.0%)
32.75M
est: 29.81M (+9.8%)
37.13M
est: 46.61M (-20.3%)
72.64M
est: 59.22M (+22.7%)
82.73M
est: 75.75M (+9.2%)
36.49M
est: 44.57M (-18.1%)
14.43M
est: 17.26M (-16.4%)
18.84M
est: 30.52M (-38.3%)
7.33M
est: 8.51M (-13.8%)
12.30M
est: -990.4K (+1,342.1%)
17.98M
est: 26.82M (-33.0%)
29.17M
est: 27.55M (+5.9%)
35.24M
est: 32.88M (+7.2%)
77.63M
est: 56.91M (+36.4%)
67.09M
est: 72.79M (-7.8%)
86.30M
est: 83.13M (+3.8%)
59.92M
est: 65.93M (-9.1%)
45.54M
est: 57.24M (-20.4%)
65.54M
64.40M – 66.80M
+14.5% YoY
73.05M
71.73M – 75.03M
+11.5% YoY
EBIT
23.23M
est: 14.93M (+55.6%)
20.63M
est: 21.73M (-5.1%)
17.11M
est: 29.47M (-41.9%)
43.84M
est: 31.45M (+39.4%)
46.19M
est: 53.28M (-13.3%)
-1.82M
est: 29.87M (-106.1%)
-16.38M
est: -1.51M (-982.5%)
-4.76M
est: 21.57M (-122.1%)
-12.14M
est: -745.9K (-1,527.8%)
-6.66M
est: -7.70M (+13.4%)
1.19M
est: 18.96M (-93.7%)
11.05M
est: 19.47M (-43.2%)
18.57M
est: 23.24M (-20.1%)
58.94M
est: 40.22M (+46.6%)
47.26M
est: 51.44M (-8.1%)
66.71M
est: 58.75M (+13.5%)
42.48M
est: 47.27M (-10.1%)
27.07M
est: 41.03M (-34.0%)
46.98M
46.17M – 47.89M
+14.5% YoY
52.36M
51.42M – 53.79M
+11.5% YoY
Net Income
14.50M
est: 8.37M (+73.3%)
15.23M
est: 14.18M (+7.4%)
9.07M
est: 21.38M (-57.6%)
27.03M
est: 16.94M (+59.6%)
27.13M
est: 33.15M (-18.2%)
-1.51M
est: 17.99M (-108.4%)
-16.16M
est: -1.03M (-1,466.0%)
-9.69M
est: -14.06M (+31.1%)
-18.01M
est: -508.6K (-3,441.9%)
-10.74M
est: -9.65M (-11.3%)
-10.62M
est: -20.80M (+49.0%)
2.63M
est: -12.26M (+121.5%)
7.66M
est: -6.43M (+219.1%)
35.49M
est: -5.96M (+695.2%)
19.76M
est: 20.24M (-2.4%)
28.71M
est: 37.99M (-24.4%)
27.81M
est: 28.20M (-1.4%)
15.84M
est: 17.30M (-8.4%)
18.59M
18.16M – 19.16M
+7.4% YoY
26.66M
26.05M – 27.48M
+43.4% YoY
SGA
13.78M
est: 11.60M (+18.8%)
16.07M
est: 13.53M (+18.8%)
19.51M
est: 22.53M (-13.4%)
25.98M
est: 36.29M (-28.4%)
36.25M
est: 31.92M (+13.6%)
31.24M
est: 23.70M (+31.8%)
25.15M
est: 21.11M (+19.1%)
17.75M
est: 11.44M (+55.2%)
16.77M
est: 10.41M (+61.1%)
20.41M
est: 8.93M (+128.5%)
20.77M
est: 10.05M (+106.7%)
21.15M
est: 10.32M (+104.9%)
21.04M
est: 12.32M (+70.8%)
22.69M
est: 21.32M (+6.4%)
24.89M
est: 27.27M (-8.7%)
27.15M
est: 31.15M (-12.8%)
22.62M
est: 22.54M (+0.4%)
17.51M
est: 19.57M (-10.5%)
22.40M
22.02M – 22.84M
+14.5% YoY
24.97M
24.52M – 25.65M
+11.5% YoY
EPS
0.25
est: 0.18 (+36.1%)
0.25
est: 0.22 (+12.0%)
0.13
est: 0.12 (+7.5%)
0.35
est: 0.35 (+0.5%)
0.33
est: 0.28 (+17.1%)
-0.02
est: -0.22 (+92.2%)
-0.18
est: -0.18 (+1.5%)
-0.11
est: -0.14 (+21.6%)
-0.20
est: -0.20 (-0.8%)
-0.12
est: -0.15 (+21.5%)
-0.12
est: -0.21 (+43.5%)
0.03
est: -0.12 (+123.9%)
0.09
est: -0.06 (+232.9%)
0.38
est: -0.06 (+738.5%)
0.20
est: 0.20 (-1.0%)
0.29
est: 0.38 (-23.5%)
0.28
est: 0.28 (-0.9%)
0.16
est: 0.17 (-7.7%)
0.19
0.18 – 0.19
+7.4% YoY
0.27
0.26 – 0.28
+43.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-06 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-04 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-01 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.75M
OE per share TTM
-0.04
Owner's Yield
-1.24%
Maintenance CapEx ratio
366.01%
Maint CapEx / Avg PPE
16.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 67.6K 0.28%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 40.7K 0.22%
3 Dimensional - International Small Cap ETF DFIS 0.00% 11.0K 0.39%
4 Dimensional - International Vector Equity ETF DXIV 0.00% 190.43 0.53%
5 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.2K
Shares Outstanding
98.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Timothy Bremner Chief Executive Officer 931.5K male
Fabien Sevestre Chief Financial Officer 657.4K male
Peter Jacobs Senior Vice President of Asia Pacific 404.8K male
Philippe Violle Vice President of Engineering & Technical Services 185.7K male
Laurence Mahieux General Counsel & Compliance Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits