Exxaro Resources Limited (EXX.JO)
Centurion, ZA
Established in 2000 and headquartered in Centurion, South Africa, Exxaro Resources Limited is a diversified enterprise with significant interests in the coal, iron ore, pigment, and renewable energy sectors. Its footprint extends across South Africa, Europe, Australia, and Asia. The company primarily extracts thermal, metallurgical, and semi-soft coking coal from its operations in the Waterberg and Mpumalanga regions. Additionally, Exxaro invests in iron ore, manufactures pigments, and operates two wind farms. It also supplies gas-atomised ferrosilicon, a product utilized in separation plants. The organization was formerly named Kumba Resources Limited before adopting its current identity as Exxaro Resources Limited in November 2006.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.75% | +3.58% | -2.26% | +8.66% | +23.57% | +20.07% | +46.23% | +34.45% | +39.70% | +224.42% | -67.97% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Coal: -9.5%+2.6% ★ Q4'25: +7.3% (vs Q4'23)
-
EPS growth Coal: -15.8%-0.6% ★ Q4'25: -34.4% (vs Q4'23)
-
FCF margin FCF growth · Coal: +4.7%+9.2% ★ Q4'25: +12.7% (vs Q4'23)
-
EBIT margin Coal: +10.5%+17.6% ★ Q4'25: +15.2% (vs Q4'23)
-
ROIC Coal: +3.2%+10.0% ★ Q4'25: +17.5% (vs Q4'23)
-
Share dilution Coal: +0.0%-1.7% ★ Q4'25: -3.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Coal: -0.13×1.23× ★ Q4'25: 0.67× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 4 EPS Ana. |
Dec 2027 6 Rev. Ana. 4 EPS Ana. |
Dec 2028 6 Rev. Ana. 3 EPS Ana. |
Dec 2029 5 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
18.33B
est: 18.02B (+1.7%)
|
20.90B
est: 21.69B (-3.6%)
|
22.81B
est: 23.55B (-3.1%)
|
25.49B
est: 25.22B (+1.1%)
|
25.73B
est: 24.91B (+3.3%)
|
28.92B
est: 28.11B (+2.9%)
|
32.77B
est: 33.43B (-2.0%)
|
46.37B
est: 47.87B (-3.1%)
|
38.70B
est: 38.74B (-0.1%)
|
40.73B
est: 39.45B (+3.2%)
|
41.77B
est: 40.75B (+2.5%)
|
50.14B
46.33B – 55.16B
+23.1% YoY
|
52.35B
47.64B – 59.96B
+4.4% YoY
|
53.56B
53.56B – 53.56B
+2.3% YoY
|
57.32B
52.55B – 64.38B
+7.0% YoY
|
| EBITDA |
4.88B
est: 5.68B (-14.1%)
|
6.01B
est: 6.84B (-12.1%)
|
2.59B
est: 7.43B (-65.2%)
|
7.57B
est: 7.96B (-4.8%)
|
6.50B
est: 7.86B (-17.3%)
|
5.71B
est: 8.87B (-35.6%)
|
10.29B
est: 10.55B (-2.4%)
|
19.85B
est: 15.10B (+31.4%)
|
15.00B
est: 12.65B (+18.6%)
|
10.19B
est: 12.89B (-20.9%)
|
10.58B
est: 13.31B (-20.5%)
|
16.38B
15.13B – 18.02B
+23.1% YoY
|
17.10B
15.56B – 19.59B
+4.4% YoY
|
17.50B
17.50B – 17.50B
+2.3% YoY
|
18.72B
17.17B – 21.03B
+7.0% YoY
|
| EBIT |
2.42B
est: 4.39B (-44.9%)
|
4.47B
est: 5.29B (-15.4%)
|
947.00M
est: 5.74B (-83.5%)
|
5.74B
est: 6.15B (-6.6%)
|
4.34B
est: 6.07B (-28.5%)
|
4.14B
est: 6.85B (-39.6%)
|
7.40B
est: 8.15B (-9.2%)
|
16.57B
est: 11.67B (+42.0%)
|
12.00B
est: 9.69B (+23.8%)
|
7.42B
est: 9.87B (-24.9%)
|
7.35B
est: 10.20B (-28.0%)
|
12.55B
11.59B – 13.80B
+23.1% YoY
|
13.10B
11.92B – 15.01B
+4.4% YoY
|
13.40B
13.40B – 13.40B
+2.3% YoY
|
14.35B
13.15B – 16.11B
+7.0% YoY
|
| Net Income |
296.00M
est: 1.09B (-72.8%)
|
5.68B
est: 2.95B (+92.7%)
|
5.98B
est: 4.45B (+34.5%)
|
7.03B
est: 5.74B (+22.4%)
|
9.81B
est: 6.14B (+59.7%)
|
7.28B
est: 7.26B (+0.3%)
|
12.67B
est: 11.79B (+7.4%)
|
13.83B
est: 15.18B (-8.9%)
|
11.29B
est: 9.07B (+24.5%)
|
7.72B
est: 8.18B (-5.5%)
|
7.56B
est: 7.56B (+0.0%)
|
8.94B
8.25B – 11.21B
+18.3% YoY
|
8.51B
7.97B – 9.37B
-4.9% YoY
|
8.87B
6.96B – 10.11B
+4.3% YoY
|
8.95B
7.98B – 10.38B
+0.9% YoY
|
| SGA |
1.13B
est: 723.40M (+55.8%)
|
1.78B
est: 870.63M (+104.6%)
|
2.01B
est: 945.58M (+112.8%)
|
2.09B
est: 1.01B (+106.2%)
|
2.11B
est: 999.87M (+110.5%)
|
2.15B
est: 1.13B (+90.5%)
|
491.00M
est: 1.34B (-63.4%)
|
2.13B
est: 1.92B (+10.7%)
|
2.16B
est: 979.18M (+120.4%)
|
398.00M
est: 997.36M (-60.1%)
|
—
est: 1.03B (-100.0%)
|
1.27B
1.17B – 1.39B
+23.1% YoY
|
1.32B
1.20B – 1.52B
+4.4% YoY
|
1.35B
1.35B – 1.35B
+2.3% YoY
|
1.45B
1.33B – 1.63B
+7.0% YoY
|
| EPS |
0.83
est: 4.50 (-81.6%)
|
16.00
est: 12.18 (+31.4%)
|
19.23
est: 18.38 (+4.6%)
|
21.56
est: 23.73 (-9.2%)
|
34.16
est: 25.37 (+34.6%)
|
29.02
est: 30.02 (-3.3%)
|
51.28
est: 48.72 (+5.2%)
|
57.13
est: 61.79 (-7.5%)
|
46.75
est: 37.49 (+24.7%)
|
31.98
est: 33.03 (-3.2%)
|
31.78
est: 32.30 (-1.6%)
|
39.90
34.68 – 47.09
+23.5% YoY
|
35.87
33.49 – 39.35
-10.1% YoY
|
36.13
29.23 – 42.48
+0.7% YoY
|
37.61
33.54 – 43.63
+4.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-28 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-27 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-26 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-25 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-22 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-21 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-20 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-19 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-18 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-15 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 5/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-12 | A+ | 5/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-06 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-05 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-04 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Range Global Coal Index ETF COAL | 4.22% | 1.21M | 0.85% |
| 2 | iShares Emerging Markets Dividend ETF DVYE | 1.24% | 14.86M | 0.50% |
| 3 | iShares EM Dividend UCITS ETF IEDY.L | 1.24% | 17.95M | 0.65% |
| 4 | Invesco FTSE Emerging Markets High Dividend Low Volatility UCITS ETF EMHD.L | 1.15% | 3.26M | 0.49% |
| 5 | Global X - SuperDividend ETF SDIV | 1.02% | 12.30M | 0.58% |
| 6 | Global X Superdividend UCITS ETF USD SDIP.L | 1.01% | 9.13M | 0.45% |
| 7 | Cambria Emerging Shareholder Yield ETF EYLD | 0.90% | 7.63M | 0.65% |
| 8 | Fidelity Emerging Markets Multifactor ETF FDEM | 0.85% | 4.96M | 0.25% |
| 9 | Pacer Emerging Markets Cash Cows 100 ETF ECOW | 0.35% | 751.3K | 0.70% |
| 10 | VanEck Africa Index ETF AFK | 0.29% | 291.6K | 0.76% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Leon Groenewald | Executive Head of Head Energy | 26M | male |
| Bennetor Magara | Chief Executive Officer & Executive Director | 17M | male |
| Pieter Adriaan Koppeschaar | Finance Director & Executive Director | 13M | male |
| Joseph Anthony Rock | Executive Head of People & Performance | 9M | male |
| Richard Lilleike | Executive Head of Strategy & Business Development | 8M | male |
| Johan G. Meyer | Executive Head of Metals | 8M | male |
| Mongezi Veti | Executive Head of Sustainability | 7M | male |
| Michelle Nana | Group Company Secretary | 5M | female |
| Caroline Shirindza | Executive Head of Coal | 2M | female |
| Fortune Ntlhoro | Executive Head of commercial | 701.6K | male |
| Mervin Govender | Executive Head of Technical Services & Acting Chief Coal Operations Officer | — | male |
| Anda Mwanda | Manager of Investor Relations | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EXX.JO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
