Exasol AG (EXL.DE)
Nuremberg, DE
Exasol AG specializes in crafting high-performance database solutions tailored for analytical processing and data warehousing needs. Its operations span multiple regions, including Germany, Austria, Switzerland, the United Kingdom, and North America, with a broader international presence. These offerings cater to a diverse clientele across various industries, notably retail and e-commerce, financial analysis, and healthcare. Established in 2000, the company maintains its principal office in Nuremberg, Germany.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.82% | -5.10% | +7.08% | +15.24% | -10.04% | -9.02% | -21.43% | -28.61% | -85.76% | -81.00% | -88.02% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+5.6% Q4'25: +17.2% (vs Q4'23)
-
EPS growth Software - Application: +28.6%+1,179.1% ★ Q4'25: +150.8% (vs Q4'23)
-
FCF margin FCF growth · Software - Application: +45.3%+22.2% Q4'25: -16.9% (vs Q4'23)
-
EBIT margin Software - Application: +9.4%+4.0% Q4'25: +1.8% (vs Q4'23)
-
ROIC Software - Application: +7.5%— Q4'25: -12.4% (vs Q4'23)
-
Share dilution Software - Application: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.00× ★ Q4'25: 0.00× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
23.60M
est: 24.70M (-4.5%)
|
27.46M
est: 27.50M (-0.1%)
|
33.19M
est: 33.55M (-1.1%)
|
35.14M
est: 36.81M (-4.5%)
|
39.63M
est: 39.60M (+0.1%)
|
41.83M
est: 41.80M (+0.1%)
|
39.70M
39.46M – 39.94M
-5.0% YoY
|
44.00M
43.50M – 44.50M
+10.8% YoY
|
49.50M
49.20M – 49.80M
+12.5% YoY
|
| EBITDA |
-29.96M
est: -11.85M (-152.8%)
|
-25.63M
est: -13.20M (-94.2%)
|
-12.17M
est: -16.10M (+24.4%)
|
-5.56M
est: -9.76M (+43.0%)
|
2.33M
est: -10.50M (+122.2%)
|
3.09M
est: -11.08M (+127.9%)
|
-10.52M
-10.59M – -10.46M
+5.0% YoY
|
-11.66M
-11.80M – -11.53M
-10.8% YoY
|
-13.12M
-13.20M – -13.04M
-12.5% YoY
|
| EBIT |
-34.12M
est: -13.23M (-157.9%)
|
-28.45M
est: -14.73M (-93.1%)
|
-14.93M
est: -17.97M (+16.9%)
|
-8.19M
est: 23.01M (-135.6%)
|
180.9K
est: 24.75M (-99.3%)
|
1.68M
est: 26.13M (-93.6%)
|
24.82M
24.67M – 24.96M
-5.0% YoY
|
27.50M
27.19M – 27.82M
+10.8% YoY
|
30.94M
30.76M – 31.13M
+12.5% YoY
|
| Net Income |
-34.33M
est: -11.96M (-186.9%)
|
-29.30M
est: -34.43M (+14.9%)
|
-15.01M
est: -16.22M (+7.4%)
|
-8.22M
|
229.3K
est: 265.8K (-13.7%)
|
2.99M
est: 3.19M (-6.1%)
|
2.40M
2.13M – 2.66M
-24.8% YoY
|
3.85M
3.72M – 3.99M
+60.4% YoY
|
5.60M
5.32M – 5.85M
+45.5% YoY
|
| SGA |
9.57M
est: 11.13M (-14.1%)
|
21.06M
est: 12.40M (+69.9%)
|
15.81M
est: 15.12M (+4.5%)
|
11.53M
est: 15.35M (-24.8%)
|
10.98M
est: 16.51M (-33.5%)
|
9.88M
est: 17.43M (-43.3%)
|
16.55M
16.45M – 16.65M
-5.0% YoY
|
18.35M
18.14M – 18.55M
+10.8% YoY
|
20.64M
20.52M – 20.76M
+12.5% YoY
|
| EPS |
-1.44
est: -0.45 (-220.0%)
|
-1.23
est: -1.30 (+5.0%)
|
-0.62
est: -0.61 (-1.6%)
|
-0.34
|
0.01
est: 0.01 (-14.0%)
|
0.11
est: 0.12 (-8.3%)
|
0.09
0.08 – 0.10
-25.0% YoY
|
0.15
0.14 – 0.15
+61.1% YoY
|
0.21
0.20 – 0.22
+44.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-28 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-25 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alexander Stigsen | Chief Product Officer | — | — |
| Christine Bhosale | Chief People & Culture Officer | — | — |
| Eric Trabold | Chief Commercial Officer | — | — |
| Jan-Dirk Henrich | Chief Financial Officer, Chief Operating Officer & Member of Executive Board | — | male |
| Joerg Tewes | Chief Executive Officer & Member of Executive Board | — | male |
| Lars Milde | Chief Marketing Officer | — | male |
| Mathias Golombek | Chief Technology Officer & Member of Executive Board | — | male |
| Swen Elges | Head of Integrated Professional Services | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EXL.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
