EXEL Industries S.A. (EXE.PA)
Paris, FR
Established in 1952 and headquartered in Paris, France, EXEL Industries S.A. is a global entity dedicated to the design, manufacturing, and marketing of agricultural spraying solutions. The company's diverse offerings extend beyond its primary focus to encompass garden watering and spraying tools, industrial spraying systems, and a variety of leisure and garden equipment. Additionally, EXEL Industries produces sugar beet harvesting machinery, technical hoses, and a range of marine vessels, from ocean-going yachts and prestigious day-sailers to neo-classic fishing and open powerboats. These products are distributed under an array of well-known brands, including Hardi, Evrard, Berthoud, Tecnoma, Nicolas, Matrot, CMC, Agrifac, Apache, Wauquiez, Rhéa-Marine, Tofinou, Hozelock, Laser, HOLMER, SAMES KREMLIN, TRICOFLEX, and Cooper Pegler.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.11% | -4.76% | -11.39% | -24.93% | -24.32% | -29.29% | -19.77% | -45.95% | -65.69% | -62.67% | +38.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Agricultural - Machinery: +5.1%-10.6% Q1'26: -22.7% (vs Q1'24)
-
EPS growth Agricultural - Machinery: +10.7%-47.8% Q1'26: -492.9% (vs Q1'24)
-
FCF margin FCF growth · Agricultural - Machinery: +31.2%+4.7% ★ Q1'26: +21.2% (vs Q1'24)
-
EBIT margin Agricultural - Machinery: +9.5%+3.0% Q1'26: -5.8% (vs Q1'24)
-
ROIC Agricultural - Machinery: +7.1%+3.8% Q1'26: -13.0% (vs Q1'24)
-
Share dilution Agricultural - Machinery: +0.0%-0.1% ★ Q1'26: +1.1% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Agricultural - Machinery: 0.00×2.33× Q1'26: -1.58× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 1 Rev. Ana. 2 EPS Ana. |
Sep 2027 2 Rev. Ana. 1 EPS Ana. |
Sep 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
725.19M
est: 725.30M (0.0%)
|
756.26M
est: 819.30M (-7.7%)
|
874.20M
est: 874.20M (+0.0%)
|
839.07M
est: 846.10M (-0.8%)
|
776.69M
est: 776.74M (0.0%)
|
754.38M
est: 754.35M (+0.0%)
|
876.77M
est: 877.98M (-0.1%)
|
977.04M
est: 977.00M (+0.0%)
|
1.09B
est: 1.10B (-0.9%)
|
1.10B
est: 1.10B (+0.0%)
|
983.00M
est: 983.00M (+0.0%)
|
910.67M
896.70M – 924.63M
-7.4% YoY
|
940.10M
912.10M – 968.10M
+3.2% YoY
|
976.53M
975.15M – 977.92M
+3.9% YoY
|
| EBITDA |
65.46M
est: 51.36M (+27.4%)
|
66.92M
est: 58.02M (+15.3%)
|
82.99M
est: 61.91M (+34.1%)
|
76.83M
est: 70.39M (+9.2%)
|
29.42M
est: 59.98M (-51.0%)
|
20.39M
est: 21.93M (-7.0%)
|
83.88M
est: 23.15M (+262.4%)
|
67.48M
est: 24.98M (+170.1%)
|
95.35M
est: 85.73M (+11.2%)
|
82.65M
est: 85.33M (-3.1%)
|
60.19M
est: 76.34M (-21.2%)
|
70.72M
69.63M – 71.80M
-7.4% YoY
|
73.00M
70.83M – 75.18M
+3.2% YoY
|
75.83M
75.73M – 75.94M
+3.9% YoY
|
| EBIT |
50.94M
est: 31.78M (+60.3%)
|
52.16M
est: 35.90M (+45.3%)
|
67.80M
est: 38.31M (+77.0%)
|
61.75M
est: 71.35M (-13.5%)
|
14.11M
est: 58.08M (-75.7%)
|
-1.90M
est: 9.84M (-119.3%)
|
61.03M
est: 10.39M (+487.4%)
|
41.21M
est: 11.21M (+267.5%)
|
67.78M
est: 55.44M (+22.3%)
|
52.62M
est: 55.18M (-4.6%)
|
28.99M
est: 49.37M (-41.3%)
|
45.73M
45.03M – 46.43M
-7.4% YoY
|
47.21M
45.81M – 48.62M
+3.2% YoY
|
49.04M
48.97M – 49.11M
+3.9% YoY
|
| Net Income |
31.60M
est: 23.33M (+35.4%)
|
31.55M
est: 36.90M (-14.5%)
|
45.31M
est: 44.01M (+3.0%)
|
39.22M
est: 44.94M (-12.7%)
|
4.10M
est: 36.80M (-88.9%)
|
-10.69M
est: 3.76M (-384.0%)
|
43.48M
est: 3.97M (+994.4%)
|
28.58M
est: 30.86M (-7.4%)
|
42.50M
est: 43.03M (-1.2%)
|
31.16M
est: 42.04M (-25.9%)
|
16.30M
est: 19.82M (-17.8%)
|
11.93M
11.69M – 12.17M
-39.8% YoY
|
16.06M
15.74M – 16.38M
+34.6% YoY
|
21.47M
21.05M – 21.90M
+33.7% YoY
|
| SGA |
187.55M
est: 54.45M (+244.4%)
|
197.54M
est: 61.51M (+221.2%)
|
193.05M
est: 65.63M (+194.2%)
|
199.12M
est: 199.66M (-0.3%)
|
195.59M
est: 194.24M (+0.7%)
|
3.36M
est: 186.81M (-98.2%)
|
3.61M
est: 197.21M (-98.2%)
|
3.83M
est: 212.86M (-98.2%)
|
397.08M
est: 81.89M (+384.9%)
|
—
est: 81.51M (-100.0%)
|
—
est: 72.92M (-100.0%)
|
67.55M
66.52M – 68.59M
-7.4% YoY
|
69.74M
67.66M – 71.81M
+3.2% YoY
|
72.44M
72.34M – 72.54M
+3.9% YoY
|
| EPS |
4.70
est: 3.45 (+36.4%)
|
4.65
est: 5.45 (-14.6%)
|
6.70
est: 6.50 (+3.1%)
|
5.80
est: 5.97 (-2.9%)
|
0.60
est: 1.79 (-66.6%)
|
-1.58
est: 0.12 (-1,455.1%)
|
6.41
est: 5.60 (+14.4%)
|
4.21
est: 3.41 (+23.3%)
|
6.30
est: 6.49 (-2.9%)
|
4.60
est: 6.21 (-26.0%)
|
2.40
est: 2.89 (-16.8%)
|
1.76
1.73 – 1.80
-38.9% YoY
|
2.37
2.33 – 2.42
+34.6% YoY
|
3.17
3.11 – 3.24
+33.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 13.6K | 0.28% |
| 2 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 2.7K | 0.22% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 92.29 | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daniel Tragus | Chief Executive Officer | 524.2K | male |
| Cyril Ballu | Deputy Chief Executive Officer & Director | 245.6K | male |
| Marc Ballu | Deputy Chief Executive Officer & Director | 245.6K | male |
| Guillaume Jacq | Group Chief Financial Officer | — | male |
| Patrick Tristani | Chief Sustainable Transformation Officer | — | — |
| Philippe Besançon | Group Chief Human Resources Officer | — | male |
| Alberto Carniato | General Manager of the Garden Division | — | — |
| Sylvie Le Callonec | Chief Legal Officer | — | — |
| Cédric Perres | Chief Executive Officer of SAMES KREMLIN Group | — | male |
| Fabrice Doosterlinck | Chief Executive Officer of TRICOFLEX | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EXE.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
