Subscribe

Evli Oyj (EVLI.HE)

EUR24.80 -0.10 (-0.40%)
FI HEL Financial Services Asset Management
Address Aleksanterinkatu 19 101
Helsinki, FI
CEO Jyri Maunu Olavi Lehtimaki
Website evli.com
IPO 2022-04-04
ISIN FI4000513437

Explore sections of this company profile

Description

Headquartered in Helsinki, Finland, Evli Oyj is a Finnish investment services firm that concentrates on providing asset management and diverse advisory services. Its wide array of financial offerings spans private banking, institutional asset oversight, conventional and alternative investment funds, capital market access, tailored structured products, corporate financial guidance, employee incentive and reward programs, and comprehensive investment analysis. The company began its operations in 1985.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR24.80 -0.10 (-0.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.8K
Beta
0.45
Float Shares
7.52M
Free Float %
28.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.27% +0.43% +1.30% -6.05% +4.02% +0.43% +26.98% +24.60% +26.29% +249.33% +178.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
24.80
DCF (Unlevered) 45.05 +81.6%
DCF (Levered) 77.75 +213.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.96
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    +13.3% Q1'26: +35.1% (vs Q1'25)
  • EPS growth Asset Management: +22.7%
    -18.4% Q1'26: +44.4% (vs Q1'25)
  • FCF margin FCF growth · Asset Management: +27.7%
    +41.0% Q1'26: +208.4% (vs Q1'25)
  • EBIT margin Asset Management: +50.6%
    +41.8% Q1'26: +44.9% (vs Q1'25)
  • ROIC Asset Management: +6.5%
    +18.2% Q1'26: +99.2% (vs Q1'25)
  • Share dilution Asset Management: +0.0%
    +0.3% Q1'26: +2.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    2.01× Q1'26: 1.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 45.05 Current price: 24.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
100.80M
est: 96.10M (+4.9%)
114.60M
est: 107.10M (+7.0%)
122.30M
est: 123.12M (-0.7%)
138.50M
est: 119.66M (+15.7%)
128.22M
128.22M – 128.22M
+7.2% YoY
134.59M
134.59M – 134.59M
+5.0% YoY
141.78M
141.78M – 141.78M
+5.3% YoY
148.97M
148.97M – 148.97M
+5.1% YoY
EBITDA
37.60M
est: 43.62M (-13.8%)
48.80M
est: 48.61M (+0.4%)
66.70M
est: 56.82M (+17.4%)
61.40M
est: 55.22M (+11.2%)
59.18M
59.18M – 59.18M
+7.2% YoY
62.11M
62.11M – 62.11M
+5.0% YoY
65.43M
65.43M – 65.43M
+5.3% YoY
68.75M
68.75M – 68.75M
+5.1% YoY
EBIT
32.60M
est: 28.85M (+13.0%)
44.00M
est: 32.15M (+36.9%)
63.00M
est: 52.22M (+20.7%)
57.90M
est: 50.75M (+14.1%)
54.38M
54.38M – 54.38M
+7.2% YoY
57.08M
57.08M – 57.08M
+5.0% YoY
60.13M
60.13M – 60.13M
+5.3% YoY
63.18M
63.18M – 63.18M
+5.1% YoY
Net Income
20.70M
est: 21.62M (-4.2%)
28.80M
est: 30.65M (-6.0%)
44.60M
est: 31.58M (+41.2%)
36.50M
est: 34.61M (+5.4%)
40.32M
40.32M – 40.32M
+16.5% YoY
45.34M
45.34M – 45.34M
+12.4% YoY
48.44M
48.44M – 48.44M
+6.9% YoY
51.43M
51.43M – 51.43M
+6.2% YoY
SGA
17.70M
est: 12.10M (+46.3%)
18.50M
est: 13.48M (+37.2%)
19.50M
est: 18.89M (+3.2%)
19.10M
est: 18.36M (+4.0%)
19.68M
19.68M – 19.68M
+7.2% YoY
20.65M
20.65M – 20.65M
+5.0% YoY
21.76M
21.76M – 21.76M
+5.3% YoY
22.86M
22.86M – 22.86M
+5.1% YoY
EPS
0.83
est: 0.79 (+5.1%)
1.09
est: 1.12 (-2.7%)
1.69
est: 1.15 (+46.9%)
1.38
est: 1.26 (+9.4%)
1.47
1.47 – 1.47
+16.5% YoY
1.65
1.65 – 1.65
+12.4% YoY
1.77
1.77 – 1.77
+6.9% YoY
1.87
1.87 – 1.87
+6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
119.59M
OE per share TTM
4.34
Owner's Yield
19.49%
Maintenance CapEx ratio
8.18%
Maint CapEx / Avg PPE
8.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Vector Equity ETF DXIV 0.00% 228.49 0.53%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 14.9K 0.22%
3 Dimensional - International Small Cap ETF DFIS 0.00% 457.43 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
211.3K
Shares Outstanding
26.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jyri Maunu Olavi Lehtimaki Chief Executive Officer 1M male
Juho Mikola Deputy Chief Executive Officer of Financial and Group Administration & Chief Financial Officer 495.9K male
Kim Pessala Head of Investment Products & Services male
Mari Etholen Head of HR & Legal Affairs female
Mikaela Herrala Head of Marketing, Communication & Investor Relations female
Mona Von Weissenberg Head of Institutional clients female
Esa Pensala Head of Private clients male
Panu Jousimies Head of Execution & Operations male
Kaisa Paatsola Head of International Business female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits