Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Ethos Limited (ETHOSLTD.NS)
Chandigarh, IN
Ethos Limited manages a robust network of watch retail outlets, specializing in the sale of timepieces and related accessories. Beyond sales, the company extends comprehensive after-sales watch services, including intricate repairs, meticulous restoration, detailed movement overhauls, ultrasonic cleaning, bespoke engraving, and various custom alterations. Its market presence encompasses 50 physical stores throughout India, an active online sales channel, and a portfolio featuring approximately 60 luxury watch brands. Founded in 2003, Ethos is headquartered in Chandigarh, India, and functions as a subsidiary of KDDL Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.94% | -2.50% | -4.99% | -5.58% | -17.94% | -21.43% | -11.29% | +83.40% | +191.25% | +191.25% | +191.25% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Luxury Goods: +16.7%+28.8% ★ Q1'26: +33.0% (vs Q1'25)
-
EPS growth Luxury Goods: +44.9%-4.7% Q1'26: -11.7% (vs Q1'25)
-
FCF margin FCF growth · Luxury Goods: +47.0%-0.2% Q1'26: +7.7% (vs Q1'25)
-
EBIT margin Luxury Goods: +9.4%+7.3% Q1'26: +6.4% (vs Q1'25)
-
ROIC Luxury Goods: +9.9%+6.6% Q1'26: +5.9% (vs Q1'25)
-
Share dilution Luxury Goods: +0.0%+6.9% Q1'26: +9.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Luxury Goods: 0.25×1.55× ★ Q1'26: 1.57× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
7.89B
est: 8.51B (-7.3%)
|
9.99B
est: 10.23B (-2.4%)
|
12.52B
est: 12.67B (-1.2%)
|
15.88B
15.88B – 15.88B
+25.3% YoY
|
19.58B
19.58B – 19.58B
+23.3% YoY
|
24.02B
24.02B – 24.02B
+22.7% YoY
|
31.14B
31.14B – 31.14B
+29.7% YoY
|
| EBITDA |
1.29B
est: 1.35B (-4.3%)
|
1.76B
est: 2.20B (-19.9%)
|
2.14B
est: 2.72B (-21.2%)
|
3.41B
3.41B – 3.41B
+25.3% YoY
|
4.20B
4.20B – 4.20B
+23.3% YoY
|
5.16B
5.16B – 5.16B
+22.7% YoY
|
6.69B
6.69B – 6.69B
+29.7% YoY
|
| EBIT |
947.22M
est: 871.93M (+8.6%)
|
1.27B
est: 2.02B (-36.9%)
|
1.51B
est: 2.50B (-39.4%)
|
3.13B
3.13B – 3.13B
+25.3% YoY
|
3.86B
3.86B – 3.86B
+23.3% YoY
|
4.74B
4.74B – 4.74B
+22.7% YoY
|
6.14B
6.14B – 6.14B
+29.7% YoY
|
| Net Income |
602.98M
est: 602.69M (+0.0%)
|
832.95M
est: 978.44M (-14.9%)
|
962.88M
est: 1.18B (-18.1%)
|
1.25B
1.25B – 1.25B
+6.6% YoY
|
1.62B
1.62B – 1.62B
+29.6% YoY
|
1.79B
1.79B – 1.79B
+10.3% YoY
|
1.95B
1.95B – 1.95B
+8.7% YoY
|
| SGA |
345.02M
est: 413.64M (-16.6%)
|
319.81M
est: 497.43M (-35.7%)
|
853.36M
est: 615.95M (+38.5%)
|
771.73M
771.73M – 771.73M
+25.3% YoY
|
951.44M
951.44M – 951.44M
+23.3% YoY
|
1.17B
1.17B – 1.17B
+22.7% YoY
|
1.51B
1.51B – 1.51B
+29.7% YoY
|
| EPS |
25.66
est: 24.62 (+4.2%)
|
33.79
est: 39.97 (-15.5%)
|
37.99
est: 48.05 (-20.9%)
|
51.20
51.20 – 51.20
+6.6% YoY
|
66.34
66.34 – 66.34
+29.6% YoY
|
73.20
73.20 – 73.20
+10.3% YoY
|
79.60
79.60 – 79.60
+8.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-14 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.03% | 194.3K | 0.65% |
| 2 | State Street SPDR Portfolio MSCI Global Stock Market ETF SPGM | 0.00% | 74.6K | 0.09% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Pranav Shankar Saboo | Chief Executive Officer, Additional MD & Director | 68M | male |
| Yashovardhan Saboo Ahmedabad) | Chairman & MD | 25M | male |
| Munish Gupta | Chief Financial Officer | — | male |
| Juhi Chaturvedi | Head of the Merchandising Department | — | female |
| Saurabh Shrivastava | Vice President of Human Resource | — | male |
| Shubham Kandhway | Company Secretary & Compliance Officer | — | male |
| Rajesh Pandey | National Sales Head | — | male |
| Mukul K. Khanna | Chief Operating Officer & Additional Whole time Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ETHOSLTD.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
