The Erawan Group Public Company Limited (ERW.BK)
Bangkok, BM, TH
Established in 1982 and based in Bangkok, Thailand, The Erawan Group Public Company Limited is actively engaged in both the hospitality sector and real estate management. The company manages an extensive collection of hotels and resorts throughout Thailand, including prominent properties such as the Grand Hyatt Erawan Bangkok, JW Marriott Bangkok, The Naka Island, Renaissance Koh Samui Resort and Spa, and Courtyard by Marriott Bangkok. Its portfolio further extends to numerous establishments under various brands, including Holiday Inn Pattaya, Mercure Bangkok Siam, multiple ibis and ibis Styles hotels (e.g., ibis Hotel, ibis Bangkok Siam, ibis Styles Krabi Ao Nang), Novotel Bangkok Sukhumvit 4, Mercure Bangkok Sukhumvit 24, and HOP INN. As of December 31, 2021, this impressive network comprised 73 hotels, totaling 9,807 guest rooms. Beyond its lodging operations, The Erawan Group also holds ownership of the Erawan Bangkok retail complex and oversees the management of the adjacent luxury retail destination, Ploenchit Center. Additionally, the company's activities encompass property development, the leasing of commercial spaces, and providing management services for office buildings.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.52% | -5.80% | -2.99% | -18.75% | +13.04% | +6.56% | +26.21% | -38.10% | -10.34% | -13.33% | +140.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 13 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Lodging: +6.0%+0.4% Q1'26: +0.0% (vs Q1'25)
-
EPS growth Travel Lodging: +9.2%-37.0% Q1'26: +0.0% (vs Q1'25)
-
FCF margin FCF growth · Travel Lodging: +22.6%+8.9% Q1'26: +19.1% (vs Q1'25)
-
EBIT margin Travel Lodging: +18.3%+19.5% ★ Q1'26: +24.7% (vs Q1'25)
-
ROIC Travel Lodging: +5.5%+5.6% ★ Q1'26: +7.8% (vs Q1'25)
-
Share dilution Travel Lodging: +0.0%+3.5% Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×7.10× Q1'26: 5.92× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 15 Rev. Ana. 13 EPS Ana. |
Dec 2027 15 Rev. Ana. 15 EPS Ana. |
Dec 2028 8 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.25B
est: 5.35B (-1.8%)
|
5.62B
est: 5.79B (-2.9%)
|
6.00B
est: 6.08B (-1.4%)
|
6.26B
est: 6.40B (-2.2%)
|
6.38B
est: 6.46B (-1.3%)
|
2.31B
est: 2.26B (+1.8%)
|
1.49B
est: 1.49B (-0.2%)
|
4.63B
est: 4.54B (+1.9%)
|
6.99B
est: 7.58B (-7.9%)
|
7.87B
est: 7.85B (+0.2%)
|
7.91B
est: 7.88B (+0.3%)
|
8.30B
7.91B – 8.61B
+5.3% YoY
|
8.81B
8.41B – 9.07B
+6.2% YoY
|
9.30B
9.23B – 9.37B
+5.5% YoY
|
| EBITDA |
1.43B
est: 376.95M (+280.3%)
|
1.54B
est: 407.86M (+276.6%)
|
1.84B
est: 428.38M (+330.4%)
|
1.90B
est: 450.86M (+320.8%)
|
1.81B
est: 455.39M (+298.4%)
|
-251.20M
est: 159.55M (-257.4%)
|
-662.47M
est: 104.91M (-731.5%)
|
1.09B
est: 320.11M (+239.6%)
|
2.23B
est: 1.20B (+86.3%)
|
2.78B
est: 1.24B (+124.5%)
|
2.59B
est: 1.24B (+108.3%)
|
1.31B
1.25B – 1.36B
+5.3% YoY
|
1.39B
1.33B – 1.43B
+6.2% YoY
|
1.47B
1.46B – 1.48B
+5.5% YoY
|
| EBIT |
715.93M
est: -1.16B (+161.7%)
|
876.93M
est: -1.26B (+169.8%)
|
1.08B
est: -1.32B (+181.6%)
|
1.11B
est: -1.39B (+180.2%)
|
1.06B
est: -1.40B (+175.5%)
|
-1.26B
est: -491.16M (-157.2%)
|
-1.60B
est: -322.97M (-395.5%)
|
215.18M
est: -985.47M (+121.8%)
|
1.33B
est: -517.98M (+356.3%)
|
1.79B
est: -536.35M (+433.0%)
|
1.54B
est: -538.25M (+386.5%)
|
-566.56M
-588.00M – -540.03M
-5.3% YoY
|
-601.81M
-619.38M – -574.58M
-6.2% YoY
|
-635.07M
-639.65M – -630.49M
-5.5% YoY
|
| Net Income |
197.87M
est: 260.38M (-24.0%)
|
366.89M
est: 399.90M (-8.3%)
|
505.57M
est: 601.08M (-15.9%)
|
536.31M
est: 663.43M (-19.2%)
|
445.57M
est: 550.25M (-19.0%)
|
-1.78B
est: -1.92B (+7.2%)
|
-2.16B
est: -2.36B (+8.5%)
|
-213.06M
est: -414.84M (+48.6%)
|
742.66M
est: 1.22B (-39.1%)
|
1.28B
est: 1.06B (+20.7%)
|
838.09M
est: 838.09M (+0.0%)
|
916.33M
763.83M – 969.13M
+9.3% YoY
|
985.05M
870.90M – 1.06B
+7.5% YoY
|
1.04B
950.17M – 1.15B
+5.5% YoY
|
| SGA |
1.37B
est: 2.00B (-31.2%)
|
1.48B
est: 2.16B (-31.4%)
|
1.57B
est: 2.27B (-30.8%)
|
1.44B
est: 2.39B (-39.8%)
|
1.65B
est: 2.41B (-31.6%)
|
1.00B
est: 845.19M (+18.9%)
|
914.73M
est: 555.76M (+64.6%)
|
1.38B
est: 1.70B (-18.8%)
|
1.84B
est: 2.56B (-28.3%)
|
2.00B
est: 2.65B (-24.7%)
|
2.05B
est: 2.66B (-23.0%)
|
2.80B
2.67B – 2.91B
+5.3% YoY
|
2.98B
2.84B – 3.06B
+6.2% YoY
|
3.14B
3.12B – 3.16B
+5.5% YoY
|
| EPS |
0.05
est: 0.06 (-8.5%)
|
0.09
est: 0.08 (+11.3%)
|
0.13
est: 0.13 (+2.1%)
|
0.14
est: 0.14 (-0.4%)
|
0.11
est: 0.12 (-5.6%)
|
-0.45
est: -0.41 (-10.8%)
|
-0.59
est: -0.50 (-18.2%)
|
-0.05
est: -0.09 (+46.2%)
|
0.16
est: 0.25 (-36.4%)
|
0.28
est: 0.22 (+27.9%)
|
0.17
est: 0.17 (-0.1%)
|
0.19
0.16 – 0.20
+9.3% YoY
|
0.20
0.18 – 0.22
+7.7% YoY
|
0.21
0.19 – 0.24
+5.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 154.1K | 0.65% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Apichan Mapaisansin | Executive Vice President of Project Development & Management in Philippines Division | — | male |
| Apinya Ngamapichon | Chief Financial Officer & EVice President of Financial & Accounting Division | — | female |
| Arisna Rochanapruk | Senior Vice President of Sustainability Development, Corporate Communications & Risk Management Division | — | — |
| Jetiya Kitiyodom | Assistant Executive Vice President of Accounting Department | — | female |
| Naroot Chankitisakoon | Senior Vice President of Digital Transformation Division | — | male |
| Navarat Tamsuwan | EVP of Property Dev., Property Ren., Oper. Maintenance & Cost Center | — | male |
| Renan Vigoureux | Senior Vice President of Hotel Business Strategy | — | male |
| Sangjun Oranrittinun | Assistant Executive Vice President of Corporate Human Resources Division | — | female |
| Sebastian Frederic Salmon | Senior Vice President of Franchised Hotel Operation Division | — | male |
| Youssef Khomri | President & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ERW.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
