Subscribe

Equatorial Energia S.A. (EQTL3.SA)

BRL40.70 -0.25 (-0.61%)
BR SAO Utilities Regulated Electric
Address Parque Cidade Corporate Building 70308-200
Brasília, DF, BR
CEO Augusto Miranda da Paz Junior
IPO 2008-04-07
ISIN BREQTLACNOR0

Explore sections of this company profile

Also trades on B3 S.A. · EQTL3.SA (BRL) Other OTC · EQUEY (USD)
Description

Equatorial Energia S.A., operating through its various subsidiaries, is actively engaged in Brazil's power sector, covering electricity generation, transmission, and distribution. The company also participates in the electricity trading market. It holds significant concessions for electric energy distribution across several states: supplying approximately 2.5 million customers in 217 municipalities within Maranhão State, spanning a concession area of around 332,000 square kilometers; serving an estimated 2.7 million consumers across 144 municipalities in Pará State, which covers a vast 1,248,000 square kilometers; reaching about 1.3 million consumers in 244 municipalities across Piauí State's 251,000 square kilometer area; and providing power to approximately 1.1 million customers in 102 municipalities within Alagoas State, covering 28,000 square kilometers. Established in 1958, the company's main office is located in Brasília, Brazil.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL40.70 -0.25 (-0.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.04
Float Shares
1.26B
Free Float %
99.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.54% -8.01% -14.61% -6.49% -1.71% +0.76% +4.44% +34.84% +53.07% +333.11% +1,654.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
40.70
DCF (Unlevered) 110.86 +172.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 9 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.10
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    +20.6% Q1'26: +14.9% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    -40.9% Q1'26: -22.7% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    -4.4% Q1'26: -10.2% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +10.2% Q1'26: +17.9% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +6.1% Q1'26: +9.1% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    +0.9% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    6.47× Q1'26: 4.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 48% × Ke + 52% × Kd (11.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 109.98 Current price: 40.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
5 EPS Ana.
Dec 2027
9 Rev. Ana.
6 EPS Ana.
Dec 2028
7 Rev. Ana.
6 EPS Ana.
Dec 2029
3 Rev. Ana.
4 EPS Ana.
Dec 2030
6 Rev. Ana.
2 EPS Ana.
Revenue
7.09B
est: 6.63B (+6.9%)
7.80B
est: 7.49B (+4.2%)
8.82B
est: 8.01B (+10.0%)
11.03B
est: 9.78B (+12.8%)
18.80B
est: 14.61B (+28.7%)
17.89B
est: 14.64B (+22.2%)
23.61B
est: 17.73B (+33.1%)
27.13B
est: 23.82B (+13.9%)
40.99B
est: 41.99B (-2.4%)
43.17B
est: 37.91B (+13.9%)
52.07B
est: 43.25B (+20.4%)
43.02B
36.97B – 53.90B
-0.5% YoY
45.93B
41.01B – 50.51B
+6.8% YoY
49.08B
48.78B – 49.38B
+6.9% YoY
50.56B
44.32B – 59.37B
+3.0% YoY
55.33B
48.50B – 64.98B
+9.4% YoY
EBITDA
1.81B
est: 1.85B (-2.3%)
1.78B
est: 2.09B (-14.8%)
2.06B
est: 2.24B (-7.7%)
2.66B
est: 2.73B (-2.4%)
5.39B
est: 4.08B (+32.2%)
6.74B
est: 4.09B (+64.8%)
6.21B
est: 4.95B (+25.5%)
7.17B
est: 6.65B (+7.8%)
9.72B
est: 9.92B (-2.0%)
11.00B
est: 8.96B (+22.8%)
8.43B
est: 10.22B (-17.5%)
10.17B
8.73B – 12.73B
-0.5% YoY
10.85B
9.69B – 11.93B
+6.8% YoY
11.60B
11.53B – 11.67B
+6.9% YoY
11.95B
10.47B – 14.03B
+3.0% YoY
13.07B
11.46B – 15.35B
+9.4% YoY
EBIT
1.46B
est: 1.49B (-2.1%)
1.44B
est: 1.68B (-14.4%)
1.68B
est: 1.80B (-6.4%)
2.23B
est: 2.20B (+1.5%)
4.76B
est: 3.28B (+45.1%)
5.91B
est: 3.29B (+79.9%)
5.26B
est: 3.98B (+32.1%)
5.45B
est: 5.35B (+1.9%)
7.27B
est: 7.50B (-3.1%)
8.24B
est: 6.78B (+21.7%)
5.29B
est: 7.73B (-31.5%)
7.69B
6.61B – 9.63B
-0.5% YoY
8.21B
7.33B – 9.03B
+6.8% YoY
8.77B
8.72B – 8.83B
+6.9% YoY
9.04B
7.92B – 10.61B
+3.0% YoY
9.89B
8.67B – 11.61B
+9.4% YoY
Net Income
808.48M
est: 909.63M (-11.1%)
712.22M
est: 874.69M (-18.6%)
997.26M
est: 874.13M (+14.1%)
917.94M
est: 836.77M (+9.7%)
2.42B
est: 1.73B (+39.9%)
2.98B
est: 2.03B (+46.3%)
3.69B
est: 3.39B (+8.9%)
1.37B
est: 1.97B (-30.4%)
2.08B
est: 2.18B (-4.9%)
2.81B
est: 2.63B (+6.9%)
1.68B
est: 3.16B (-46.9%)
2.96B
2.46B – 3.59B
-6.2% YoY
3.80B
3.63B – 3.96B
+28.2% YoY
4.95B
2.99B – 5.86B
+30.2% YoY
— – —
-100.0% YoY
— – —
SGA
399.26M
est: 267.53M (+49.2%)
389.46M
est: 302.13M (+28.9%)
467.94M
est: 323.09M (+44.8%)
92.23M
est: 394.50M (-76.6%)
830.50M
est: 589.16M (+41.0%)
1.04B
est: 590.33M (+75.3%)
788.41M
est: 715.13M (+10.2%)
993.24M
est: 960.72M (+3.4%)
1.31B
est: 1.47B (-10.9%)
1.80B
est: 1.33B (+35.8%)
1.64B
est: 1.52B (+8.1%)
1.51B
1.30B – 1.89B
-0.5% YoY
1.61B
1.44B – 1.77B
+6.8% YoY
1.72B
1.71B – 1.73B
+6.9% YoY
1.77B
1.55B – 2.08B
+3.0% YoY
1.94B
1.70B – 2.28B
+9.4% YoY
EPS
0.81
est: 0.73 (+11.1%)
0.71
est: 0.70 (+1.3%)
1.00
est: 0.70 (+42.7%)
0.92
est: 0.67 (+37.2%)
2.39
est: 1.38 (+72.7%)
2.94
est: 1.63 (+80.4%)
3.73
est: 2.72 (+37.1%)
1.24
est: 1.50 (-17.5%)
1.81
est: 1.86 (-2.8%)
2.25
est: 2.02 (+11.2%)
1.33
est: 2.43 (-45.2%)
2.33
1.95 – 2.86
-4.1% YoY
3.02
2.89 – 3.15
+29.7% YoY
3.61
2.37 – 4.65
+19.5% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-05-12 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-05-11 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-05-08 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-05-07 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-05-06 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-05-05 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-05-04 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-04-30 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-04-29 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-04-28 C 2/5 1/5 2/5 3/5 1/5 2/5 2/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 2/5 2/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 2/5 2/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 2/5 2/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 2/5 2/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 2/5 2/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
715.10M
OE per share TTM
0.58
Owner's Yield
1.45%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
9.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 143 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Global Clean Energy ETF ICLN 2.90% 75.24M 0.39%
2 iShares Global Clean Energy Transition UCITS ETF INRA.AS 2.90% 13.52M 0.65%
3 iShares Global Clean Energy Transition UCITS ETF INRG.SW 2.90% 99.67M 0.65%
4 iShares MSCI Brazil ETF EWZ 2.01% 184.97M 0.59%
5 Global X - Brazil Active ETF BRAZ 1.98% 198.5K 0.75%
6 Franklin FTSE Brazil ETF FLBR 1.75% 9.51M 0.19%
7 Xtrackers MSCI Brazil UCITS ETF 1C XMBD.L 1.75% 4.56M 0.25%
8 iShares MSCI Brazil UCITS ETF USD (Dist) IDBZ.L 1.74% 8.82M 0.74%
9 iShares MSCI Brazil UCITS ETF (DE) 4BRZ.DE 1.73% 81.91M 0.27%
10 Franklin FTSE Brazil UCITS ETF FLXB.L 1.73% 2.74M 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
475.9K
Shares Outstanding
1.26B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Augusto Miranda da Paz Jr. Chief Executive Officer & Member of the Executive Board male
Augusto Miranda da Paz Junior Chief Executive Officer & Member of the Executive Board male
Cristiano de Lima Logrado Member of the Executive Board male
Fernanda Verzenhassi Sacchi Member of Executive Board
Geovane Ximenes de Lira Superintendent of Accounting & Taxes Manager male
Humberto Luis Queiroz Nogueira Member of Executive Board male
Jose Silva Sobral Neto Member of Executive Board male
José Ailton Rodrigues Member of Executive Board male
Leonardo da Silva Lucas Tavares de Lima Member of Executive Board, Chief Financial Officer & Investor Relations Officer male
Marcos Antônio Souza de Almeida Member of Executive Board male
Mauricio Alvares da Silva Velloso Ferreira Member of Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits