Equatorial Energia S.A. (EQTL3.SA)
Brasília, DF, BR
Equatorial Energia S.A., operating through its various subsidiaries, is actively engaged in Brazil's power sector, covering electricity generation, transmission, and distribution. The company also participates in the electricity trading market. It holds significant concessions for electric energy distribution across several states: supplying approximately 2.5 million customers in 217 municipalities within Maranhão State, spanning a concession area of around 332,000 square kilometers; serving an estimated 2.7 million consumers across 144 municipalities in Pará State, which covers a vast 1,248,000 square kilometers; reaching about 1.3 million consumers in 244 municipalities across Piauí State's 251,000 square kilometer area; and providing power to approximately 1.1 million customers in 102 municipalities within Alagoas State, covering 28,000 square kilometers. Established in 1958, the company's main office is located in Brasília, Brazil.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.54% | -8.01% | -14.61% | -6.49% | -1.71% | +0.76% | +4.44% | +34.84% | +53.07% | +333.11% | +1,654.09% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 5 | 0 |
| Buy | 9 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Electric: +9.0%+20.6% ★ Q1'26: +14.9% (vs Q1'25)
-
EPS growth Regulated Electric: +12.7%-40.9% Q1'26: -22.7% (vs Q1'25)
-
FCF margin FCF growth · Regulated Electric: +35.5%-4.4% Q1'26: -10.2% (vs Q1'25)
-
EBIT margin Regulated Electric: +19.9%+10.2% Q1'26: +17.9% (vs Q1'25)
-
ROIC Regulated Electric: +4.4%+6.1% ★ Q1'26: +9.1% (vs Q1'25)
-
Share dilution Regulated Electric: +0.0%+0.9% Q1'26: +0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×6.47× Q1'26: 4.54× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 5 EPS Ana. |
Dec 2027 9 Rev. Ana. 6 EPS Ana. |
Dec 2028 7 Rev. Ana. 6 EPS Ana. |
Dec 2029 3 Rev. Ana. 4 EPS Ana. |
Dec 2030 6 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
7.09B
est: 6.63B (+6.9%)
|
7.80B
est: 7.49B (+4.2%)
|
8.82B
est: 8.01B (+10.0%)
|
11.03B
est: 9.78B (+12.8%)
|
18.80B
est: 14.61B (+28.7%)
|
17.89B
est: 14.64B (+22.2%)
|
23.61B
est: 17.73B (+33.1%)
|
27.13B
est: 23.82B (+13.9%)
|
40.99B
est: 41.99B (-2.4%)
|
43.17B
est: 37.91B (+13.9%)
|
52.07B
est: 43.25B (+20.4%)
|
43.02B
36.97B – 53.90B
-0.5% YoY
|
45.93B
41.01B – 50.51B
+6.8% YoY
|
49.08B
48.78B – 49.38B
+6.9% YoY
|
50.56B
44.32B – 59.37B
+3.0% YoY
|
55.33B
48.50B – 64.98B
+9.4% YoY
|
| EBITDA |
1.81B
est: 1.85B (-2.3%)
|
1.78B
est: 2.09B (-14.8%)
|
2.06B
est: 2.24B (-7.7%)
|
2.66B
est: 2.73B (-2.4%)
|
5.39B
est: 4.08B (+32.2%)
|
6.74B
est: 4.09B (+64.8%)
|
6.21B
est: 4.95B (+25.5%)
|
7.17B
est: 6.65B (+7.8%)
|
9.72B
est: 9.92B (-2.0%)
|
11.00B
est: 8.96B (+22.8%)
|
8.43B
est: 10.22B (-17.5%)
|
10.17B
8.73B – 12.73B
-0.5% YoY
|
10.85B
9.69B – 11.93B
+6.8% YoY
|
11.60B
11.53B – 11.67B
+6.9% YoY
|
11.95B
10.47B – 14.03B
+3.0% YoY
|
13.07B
11.46B – 15.35B
+9.4% YoY
|
| EBIT |
1.46B
est: 1.49B (-2.1%)
|
1.44B
est: 1.68B (-14.4%)
|
1.68B
est: 1.80B (-6.4%)
|
2.23B
est: 2.20B (+1.5%)
|
4.76B
est: 3.28B (+45.1%)
|
5.91B
est: 3.29B (+79.9%)
|
5.26B
est: 3.98B (+32.1%)
|
5.45B
est: 5.35B (+1.9%)
|
7.27B
est: 7.50B (-3.1%)
|
8.24B
est: 6.78B (+21.7%)
|
5.29B
est: 7.73B (-31.5%)
|
7.69B
6.61B – 9.63B
-0.5% YoY
|
8.21B
7.33B – 9.03B
+6.8% YoY
|
8.77B
8.72B – 8.83B
+6.9% YoY
|
9.04B
7.92B – 10.61B
+3.0% YoY
|
9.89B
8.67B – 11.61B
+9.4% YoY
|
| Net Income |
808.48M
est: 909.63M (-11.1%)
|
712.22M
est: 874.69M (-18.6%)
|
997.26M
est: 874.13M (+14.1%)
|
917.94M
est: 836.77M (+9.7%)
|
2.42B
est: 1.73B (+39.9%)
|
2.98B
est: 2.03B (+46.3%)
|
3.69B
est: 3.39B (+8.9%)
|
1.37B
est: 1.97B (-30.4%)
|
2.08B
est: 2.18B (-4.9%)
|
2.81B
est: 2.63B (+6.9%)
|
1.68B
est: 3.16B (-46.9%)
|
2.96B
2.46B – 3.59B
-6.2% YoY
|
3.80B
3.63B – 3.96B
+28.2% YoY
|
4.95B
2.99B – 5.86B
+30.2% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
399.26M
est: 267.53M (+49.2%)
|
389.46M
est: 302.13M (+28.9%)
|
467.94M
est: 323.09M (+44.8%)
|
92.23M
est: 394.50M (-76.6%)
|
830.50M
est: 589.16M (+41.0%)
|
1.04B
est: 590.33M (+75.3%)
|
788.41M
est: 715.13M (+10.2%)
|
993.24M
est: 960.72M (+3.4%)
|
1.31B
est: 1.47B (-10.9%)
|
1.80B
est: 1.33B (+35.8%)
|
1.64B
est: 1.52B (+8.1%)
|
1.51B
1.30B – 1.89B
-0.5% YoY
|
1.61B
1.44B – 1.77B
+6.8% YoY
|
1.72B
1.71B – 1.73B
+6.9% YoY
|
1.77B
1.55B – 2.08B
+3.0% YoY
|
1.94B
1.70B – 2.28B
+9.4% YoY
|
| EPS |
0.81
est: 0.73 (+11.1%)
|
0.71
est: 0.70 (+1.3%)
|
1.00
est: 0.70 (+42.7%)
|
0.92
est: 0.67 (+37.2%)
|
2.39
est: 1.38 (+72.7%)
|
2.94
est: 1.63 (+80.4%)
|
3.73
est: 2.72 (+37.1%)
|
1.24
est: 1.50 (-17.5%)
|
1.81
est: 1.86 (-2.8%)
|
2.25
est: 2.02 (+11.2%)
|
1.33
est: 2.43 (-45.2%)
|
2.33
1.95 – 2.86
-4.1% YoY
|
3.02
2.89 – 3.15
+29.7% YoY
|
3.61
2.37 – 4.65
+19.5% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Global Clean Energy ETF ICLN | 2.90% | 75.24M | 0.39% |
| 2 | iShares Global Clean Energy Transition UCITS ETF INRA.AS | 2.90% | 13.52M | 0.65% |
| 3 | iShares Global Clean Energy Transition UCITS ETF INRG.SW | 2.90% | 99.67M | 0.65% |
| 4 | iShares MSCI Brazil ETF EWZ | 2.01% | 184.97M | 0.59% |
| 5 | Global X - Brazil Active ETF BRAZ | 1.98% | 198.5K | 0.75% |
| 6 | Franklin FTSE Brazil ETF FLBR | 1.75% | 9.51M | 0.19% |
| 7 | Xtrackers MSCI Brazil UCITS ETF 1C XMBD.L | 1.75% | 4.56M | 0.25% |
| 8 | iShares MSCI Brazil UCITS ETF USD (Dist) IDBZ.L | 1.74% | 8.82M | 0.74% |
| 9 | iShares MSCI Brazil UCITS ETF (DE) 4BRZ.DE | 1.73% | 81.91M | 0.27% |
| 10 | Franklin FTSE Brazil UCITS ETF FLXB.L | 1.73% | 2.74M | 0.19% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Augusto Miranda da Paz Jr. | Chief Executive Officer & Member of the Executive Board | — | male |
| Augusto Miranda da Paz Junior | Chief Executive Officer & Member of the Executive Board | — | male |
| Cristiano de Lima Logrado | Member of the Executive Board | — | male |
| Fernanda Verzenhassi Sacchi | Member of Executive Board | — | — |
| Geovane Ximenes de Lira | Superintendent of Accounting & Taxes Manager | — | male |
| Humberto Luis Queiroz Nogueira | Member of Executive Board | — | male |
| Jose Silva Sobral Neto | Member of Executive Board | — | male |
| José Ailton Rodrigues | Member of Executive Board | — | male |
| Leonardo da Silva Lucas Tavares de Lima | Member of Executive Board, Chief Financial Officer & Investor Relations Officer | — | male |
| Marcos Antônio Souza de Almeida | Member of Executive Board | — | male |
| Mauricio Alvares da Silva Velloso Ferreira | Member of Executive Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EQTL3.SA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
