Subscribe

EQT AB (publ) (EQT.ST)

SEK284.10 +1.30 (+0.46%)
SE STO Financial Services Asset Management
Address Regeringsgatan 25 111 53
Stockholm, AB, SE
CEO Per Franzén
IPO 2019-10-16
ISIN SE0012853455

Explore sections of this company profile

Also trades on Other OTC · EQBBF (USD) Stockholm Stock Exchange · EQT.ST (SEK)
Description

EQT AB (publ) operates as a private equity firm, specializing primarily in buyout investments. The company directs its strategic focus towards opportunities within the Private Capital and Real Asset segments, pursuing a global investment footprint. It typically aims to acquire a majority stake in the companies it invests in. Established in 2012, EQT AB (publ) maintains its headquarters in Stockholm, Sweden, supplemented by additional offices located in Sydney, Australia, and Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK284.10 +1.30 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.40
Float Shares
515.86M
Free Float %
44.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.79% +1.27% +7.72% +14.07% -2.29% -10.80% +13.86% +54.80% +6.46% +255.00% +255.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
284.10
DCF (Unlevered) 196.16 -31.0%
DCF (Levered) 135.18 -52.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 62% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 7 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.40
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    -0.8% Q4'25: +18.7% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    -4.6% Q4'25: +3,755.4% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    +50.2% Q4'25: +82.4% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    +39.8% Q4'25: +49.3% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    +21.2% Q4'25: +46.9% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    -0.6% Q4'25: -0.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    1.79× Q4'25: 0.85× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.38) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 196.16 Current price: 284.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
7 EPS Ana.
Dec 2027
8 Rev. Ana.
6 EPS Ana.
Dec 2028
7 Rev. Ana.
4 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
563.90M
est: 607.22M (-7.1%)
708.70M
est: 660.55M (+7.3%)
1.60B
est: 1.52B (+4.7%)
1.50B
est: 1.58B (-5.2%)
2.08B
est: 192.50M (+982.9%)
2.65B
est: 2.34B (+13.2%)
2.63B
est: 2.62B (+0.6%)
2.84B
2.71B – 2.90B
+8.6% YoY
3.85B
3.57B – 4.07B
+35.6% YoY
4.25B
3.99B – 4.43B
+10.4% YoY
5.02B
4.71B – 5.23B
+18.1% YoY
EBITDA
225.60M
est: 329.68M (-31.6%)
319.50M
est: 358.63M (-10.9%)
1.05B
est: 827.87M (+26.8%)
745.30M
est: 857.07M (-13.0%)
1.09B
est: 108.75M (+903.5%)
1.55B
est: 1.32B (+17.3%)
1.48B
est: 1.48B (-0.2%)
1.60B
1.53B – 1.64B
+8.6% YoY
2.18B
2.02B – 2.30B
+35.6% YoY
2.40B
2.25B – 2.50B
+10.4% YoY
2.84B
2.66B – 2.96B
+18.1% YoY
EBIT
213.30M
est: 266.81M (-20.1%)
304.90M
est: 290.25M (+5.0%)
980.00M
est: 670.01M (+46.3%)
582.50M
est: 693.64M (-16.0%)
715.10M
est: 83.34M (+758.1%)
1.12B
est: 1.01B (+10.0%)
1.05B
est: 1.13B (-7.6%)
1.23B
1.17B – 1.26B
+8.6% YoY
1.67B
1.55B – 1.76B
+35.6% YoY
1.84B
1.73B – 1.92B
+10.4% YoY
2.17B
2.04B – 2.26B
+18.1% YoY
Net Income
159.60M
est: 263.63M (-39.5%)
379.30M
est: 280.75M (+35.1%)
909.40M
est: 1.09B (-16.8%)
176.30M
est: 848.75M (-79.2%)
129.90M
est: 26.35M (+393.0%)
776.00M
est: 1.08B (-28.3%)
728.00M
est: 1.37B (-46.8%)
1.52B
1.09B – 1.95B
+11.0% YoY
2.08B
1.90B – 2.26B
+36.7% YoY
2.34B
1.93B – 2.75B
+12.7% YoY
2.78B
2.55B – 2.93B
+18.6% YoY
SGA
est: 9.69M (-100.0%)
est: 10.55M (-100.0%)
est: 24.34M (-100.0%)
est: 25.20M (-100.0%)
89.40M
est: 4.77M (+1,774.2%)
98.00M
est: 58.06M (+68.8%)
116.00M
est: 64.84M (+78.9%)
70.40M
67.18M – 71.96M
+8.6% YoY
95.46M
88.45M – 100.78M
+35.6% YoY
105.37M
98.88M – 109.74M
+10.4% YoY
124.47M
116.80M – 129.64M
+18.1% YoY
EPS
0.18
est: 0.22 (-19.1%)
0.30
est: 0.24 (+26.6%)
0.93
est: 0.92 (+0.8%)
0.17
est: 0.72 (-76.4%)
0.12
est: 0.02 (+439.6%)
0.65
est: 0.93 (-30.2%)
0.62
est: 1.11 (-44.4%)
1.16
0.92 – 1.66
+4.5% YoY
1.75
1.61 – 1.92
+50.4% YoY
2.03
1.64 – 2.34
+16.0% YoY
2.36
2.17 – 2.48
+15.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-28 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-27 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-26 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-25 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-22 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-21 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-20 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-19 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-18 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-15 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-13 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-12 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-11 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-08 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-07 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-06 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-05-05 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-05-04 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-04-30 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-29 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-28 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-27 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-24 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-23 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-22 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-21 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-20 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-17 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-15 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.02B
OE per share TTM
0.86
Owner's Yield
0.27%
Maintenance CapEx ratio
1.29%
Maint CapEx / Avg PPE
10.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
540.5K
Shares Outstanding
1.17B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Per Franzén Chief Executive Officer & Managing Partner 400.0K male
Conni Jonsson Founder & Honorary Chairperson 331.5K male
Francesco Starace Partner 200.0K male
Patrick Jaslowitzer Partner 200.0K
Tobias Küng Partner 200.0K male
Kunal Koya Partner & Head of Active Core Infrastructure Europe male
Magnus Sjöcrona Global Head of Risk, Regulatory & Compliance male
Mark Bradley Fogle Partner & Head of EQT Real Estate APAC male
Matt Brodnik Partner & Global Chief Investment Officer of EQT Real Estate male
Sofie Grant Operating Partner & Head of Communications female
Steve Nutbeam Chief Marketing Officer male
Thomas Wang Partner & Global Chief Strategy Officer of EQT Real Estate male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits