Subscribe

EQT Holdings Limited (EQT.AX)

AUD18.48 +0.27 (+1.48%)
AU ASX Financial Services Asset Management
Address 575 Bourke Street 3000
Melbourne, VIC, AU
CEO Michael Joseph O'Brien
Website eqt.com.au
IPO 1988-01-31
ISIN AU000000EQT1

Explore sections of this company profile

Description

Melbourne, Australia-headquartered EQT Holdings Limited, established in 1888, offers a broad spectrum of philanthropic, executor, and investment services across Australia, the United Kingdom, and Ireland. The company's operations are divided into three distinct segments: Trustee and Wealth Services, Superannuation Trustee Services, and Corporate Trustee Services. It provides comprehensive estate planning and management, along with a variety of trust services covering charitable, compensation, community, and personal needs, complemented by asset and wealth management and advisory solutions. EQT also acts as a trustee, custodian, and investment manager for superannuation funds. Additionally, its corporate services encompass global fiduciary duties, fund governance, and trusteeship for managed investment schemes on behalf of fund managers and sponsors, as well as specialized trustee roles for debt, securitizations, custody, and real estate arrangements for corporate entities. Legal services are also among its offerings.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD18.48 +0.27 (+1.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
83.7K
Beta
0.13
Float Shares
22.69M
Free Float %
84.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.22% -1.06% -18.90% -27.58% -39.46% -33.63% -49.87% -39.53% -34.01% +12.19% +325.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.48
DCF (Unlevered) 49.21 +166.3%
DCF (Levered) 47.72 +158.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 +1
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.89
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    +5.5% Q4'25: +17.1% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    +53.9% Q4'25: +61.7% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    +22.2% Q4'25: +19.0% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    +30.4% Q4'25: +31.2% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    +11.5% Q4'25: +23.8% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    +0.6% Q4'25: +1.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    1.34× Q4'25: 1.18× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 84% × Ke + 16% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 49.21 Current price: 18.48
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2001
actual
Jun 2006
actual
Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
4 Rev. Ana.
3 EPS Ana.
Jun 2027
4 Rev. Ana.
3 EPS Ana.
Jun 2028
3 Rev. Ana.
2 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
12.32M
est: 12.01M (+2.6%)
25.40M
est: 24.06M (+5.6%)
32.37M
est: 32.68M (-1.0%)
38.42M
est: 39.56M (-2.9%)
34.06M
est: 36.80M (-7.4%)
33.61M
est: 36.03M (-6.7%)
38.98M
est: 39.79M (-2.0%)
42.89M
est: 43.14M (-0.6%)
47.48M
est: 47.69M (-0.4%)
54.94M
est: 55.25M (-0.6%)
84.86M
est: 83.57M (+1.5%)
83.70M
est: 83.14M (+0.7%)
77.78M
est: 80.30M (-3.1%)
86.13M
est: 88.00M (-2.1%)
90.46M
est: 94.05M (-3.8%)
93.18M
est: 93.10M (+0.1%)
99.61M
est: 100.80M (-1.2%)
110.56M
est: 111.51M (-0.9%)
138.58M
est: 143.11M (-3.2%)
169.45M
est: 172.77M (-1.9%)
178.71M
est: 175.60M (+1.8%)
201.18M
195.52M – 204.30M
+14.6% YoY
209.18M
201.36M – 217.89M
+4.0% YoY
214.10M
214.02M – 214.18M
+2.4% YoY
209.83M
202.94M – 215.88M
-2.0% YoY
EBITDA
est: 3.78M (-100.0%)
7.52M
est: 7.43M (+1.3%)
12.64M
est: 9.77M (+29.4%)
est: 14.28M (-100.0%)
est: 13.73M (-100.0%)
est: 11.02M (-100.0%)
est: 12.68M (-100.0%)
est: 13.32M (-100.0%)
est: 14.72M (-100.0%)
14.94M
est: 14.50M (+3.0%)
31.13M
est: 20.51M (+51.8%)
30.34M
est: 24.16M (+25.6%)
26.07M
est: 18.08M (+44.2%)
33.30M
est: 23.95M (+39.0%)
36.11M
est: 30.32M (+19.1%)
34.15M
est: 30.92M (+10.4%)
35.58M
est: 32.34M (+10.0%)
41.65M
est: 34.58M (+20.5%)
36.28M
est: 45.07M (-19.5%)
39.55M
est: 38.78M (+2.0%)
61.76M
est: 55.11M (+12.1%)
63.35M
61.57M – 64.34M
+15.0% YoY
65.87M
63.41M – 68.62M
+4.0% YoY
67.42M
67.40M – 67.45M
+2.4% YoY
66.08M
63.91M – 67.99M
-2.0% YoY
EBIT
-401.0K
est: 3.35M (-112.0%)
7.21M
est: 6.58M (+9.6%)
11.81M
est: 9.77M (+20.9%)
-1.13M
est: 14.30M (-107.9%)
-1.89M
est: 13.73M (-113.8%)
-1.11M
est: 11.02M (-110.1%)
-1.11M
est: 12.68M (-108.8%)
-1.38M
est: 11.80M (-111.6%)
-1.37M
est: 12.93M (-110.6%)
-1.54M
est: 14.50M (-110.6%)
27.98M
est: 20.52M (+36.3%)
26.87M
est: 24.16M (+11.2%)
22.77M
est: 18.08M (+25.9%)
29.53M
est: 25.06M (+17.9%)
32.17M
est: 32.27M (-0.3%)
31.31M
est: 31.81M (-1.6%)
30.31M
est: 27.99M (+8.3%)
37.20M
est: 30.96M (+20.2%)
30.85M
est: 39.94M (-22.8%)
36.51M
est: 41.04M (-11.0%)
54.40M
est: 48.85M (+11.4%)
56.15M
54.57M – 57.02M
+15.0% YoY
58.38M
56.20M – 60.82M
+4.0% YoY
59.76M
59.74M – 59.78M
+2.4% YoY
58.57M
56.64M – 60.26M
-2.0% YoY
Net Income
1.18M
est: 6.60M (-82.2%)
5.16M
est: 15.33M (-66.4%)
8.14M
est: 25.11M (-67.6%)
10.57M
est: 9.85M (+7.2%)
8.01M
est: 9.83M (-18.5%)
8.05M
est: 7.84M (+2.6%)
8.23M
est: 8.89M (-7.4%)
8.39M
est: 23.55M (-64.4%)
8.67M
est: 26.81M (-67.7%)
9.71M
est: 10.04M (-3.3%)
16.96M
est: 14.86M (+14.1%)
13.29M
est: 16.96M (-21.6%)
15.44M
est: 12.71M (+21.5%)
19.70M
est: 16.99M (+15.9%)
22.19M
est: 21.17M (+4.8%)
19.21M
est: 21.92M (-12.4%)
21.53M
est: 30.53M (-29.5%)
24.23M
est: 32.71M (-25.9%)
18.83M
est: 32.73M (-42.5%)
20.71M
est: 20.71M (+0.0%)
33.22M
est: 38.09M (-12.8%)
42.55M
42.11M – 45.49M
+11.7% YoY
44.48M
44.46M – 47.81M
+4.5% YoY
48.93M
48.93M – 48.94M
+10.0% YoY
51.42M
49.22M – 53.35M
+5.1% YoY
SGA
2.01M
est: 7.51M (-73.3%)
13.34M
est: 20.45M (-34.8%)
16.01M
est: 20.04M (-20.1%)
17.43M
est: 22.03M (-20.9%)
17.40M
est: 19.46M (-10.6%)
17.89M
est: 19.15M (-6.6%)
21.51M
est: 24.40M (-11.8%)
25.09M
est: 26.33M (-4.7%)
26.22M
est: 29.25M (-10.3%)
29.77M
est: 35.75M (-16.7%)
44.47M
est: 55.43M (-19.8%)
41.77M
est: 52.86M (-21.0%)
2.72M
est: 53.43M (-94.9%)
1.62M
est: 51.49M (-96.9%)
47.08M
est: 51.76M (-9.0%)
48.47M
est: 53.13M (-8.8%)
63.92M
est: 62.67M (+2.0%)
67.58M
est: 69.39M (-2.6%)
100.00M
est: 89.52M (+11.7%)
102.37M
est: 75.15M (+36.2%)
98.10M
est: 109.47M (-10.4%)
125.84M
122.30M – 127.80M
+15.0% YoY
130.84M
125.95M – 136.29M
+4.0% YoY
133.92M
133.87M – 133.97M
+2.4% YoY
131.25M
126.94M – 135.04M
-2.0% YoY
EPS
0.18
est: 0.25 (-26.7%)
0.62
est: 0.57 (+9.2%)
0.93
est: 0.93 (+0.0%)
1.18
est: 1.19 (-0.5%)
0.87
est: 0.83 (+4.3%)
0.86
est: 0.85 (+1.1%)
0.86
est: 0.84 (+2.0%)
0.86
est: 0.87 (-1.4%)
0.86
est: 0.99 (-13.4%)
0.88
est: 0.98 (-9.9%)
0.87
est: 1.05 (-17.4%)
0.66
est: 0.98 (-32.6%)
0.76
est: 0.94 (-19.5%)
0.96
est: 0.98 (-2.2%)
1.08
est: 1.15 (-5.7%)
0.92
est: 1.06 (-13.4%)
1.02
est: 1.14 (-10.9%)
1.07
est: 1.23 (-12.7%)
0.74
est: 1.23 (-39.7%)
0.78
est: 1.47 (-46.9%)
1.21
est: 1.42 (-14.7%)
1.62
1.57 – 1.69
+14.3% YoY
1.71
1.66 – 1.78
+5.5% YoY
1.82
1.82 – 1.82
+6.5% YoY
1.91
1.83 – 1.99
+5.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-28 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-27 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-26 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-25 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-22 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-21 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-20 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-13 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-05-12 A- 4/5 5/5 3/5 5/5 3/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-05-01 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 2/5 2/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
89.02M
OE per share TTM
3.32
Owner's Yield
21.00%
Maintenance CapEx ratio
4.62%
Maint CapEx / Avg PPE
8.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.17% 148.4K 0.55%
2 WisdomTree International SmallCap Dividend Fund DLS 0.06% 623.0K 0.58%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 228.3K 0.48%
4 BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX 0.02% 173.3K 0.40%
5 Vanguard Australian Shares Index ETF VAS.AX 0.02% 2.71M 0.07%
6 Schwab International Small-Cap Equity ETF SCHC 0.01% 728.9K 0.06%
7 Dimensional - International Small Cap Value ETF DISV 0.01% 601.5K 0.42%
8 Avantis International Small Cap Equity ETF AVDS 0.01% 29.7K 0.30%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.18M 0.06%
10 Dimensional - International Small Cap ETF DFIS 0.01% 336.6K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
123.4K
Shares Outstanding
26.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Joseph O'Brien FIAA GAICD MD & Director 1M male
Andrew Godfrey Executive General Manager of Corporate & Superannuation Trustee Services 737.0K male
Johanna Platt Chief Financial Officer 699.7K female
Kerryn O'Brien Chief Risk Officer 451.7K
Samantha Einhart Company Secretary female
Georgie Taylor Executive General Manager of People female
Phing Lee Chief Technology Officer of Technology & Projects male
Alicia Kokocinski General Manager of Marketing & Communications female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits