Subscribe

EPL Limited (EPL.NS)

INR238.11 +3.33 (+1.42%)
IN NSE Consumer Cyclical Packaging & Containers
Address Times Tower 400013
Mumbai, MA, IN
CEO Hemant Bakshi
IPO 2002-07-01
ISIN INE255A01020

Explore sections of this company profile

Also trades on Bombay Stock Exchange · EPL.BO (INR) National Stock Exchange of India · EPL.NS (INR)
Description

EPL Limited, headquartered in Mumbai, India, is an international manufacturer and supplier of plastic packaging materials. The company specializes in multi-layer collapsible tubes and laminates, serving a wide array of industries. Its product portfolio includes laminated tubes, widely adopted for packaging in personal care, food, pharmaceutical, and industrial applications. Additionally, EPL offers seamless plastic tubes, ideal for smaller volume products across numerous sectors. A range of custom-designed, specialized options is also available, encompassing aluminum and plastic barrier laminates, alongside materials featuring metallic, iridescent, holographic, soft-touch, or bespoke color finishes. The company markets several proprietary tube brands, such as Glow in the Dark tubes for beauty, cosmetics, pharma, health, and oral care; Super Titanium, an alternative for oral care, toiletries, and food; Mystik tubes for hair colorants and other formulations; Clarion, a UV-protective tube for oral care, beauty, and cosmetic items; and Velvetie tubes, used in oral care and cosmetic packaging. Complementing its tube offerings, EPL also manufactures caps and closures for hair care and personal care product bottles, as well as various dispensing systems. With a significant global footprint, EPL conducts operations across the Americas, Europe, Africa, the Middle East, South Asia, and the East Asia Pacific regions. Founded in 1982, the company was formerly known as Essel Propack Limited before adopting the name EPL Limited in October 2020. EPL Limited currently functions as a subsidiary of Epsilon Bidco Pte. Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR238.11 +3.33 (+1.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
780.2K
Beta
0.38
Float Shares
224.20M
Free Float %
70.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.82% -9.24% -7.51% -2.22% +8.15% +0.37% -9.33% +9.84% -10.74% +129.06% +1,286.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
238.11
DCF (Unlevered) 396.68 +66.6%
DCF (Levered) 340.96 +43.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 88% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.60
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    +13.1% Q1'26: +17.6% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    +8.0% Q1'26: -10.1% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +3.3% Q1'26: +9.9% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    +12.2% Q1'26: +11.7% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    +13.2% Q1'26: +15.0% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    +0.3% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    1.00× Q1'26: 0.94× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 88% × Ke + 12% × Kd (11.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 396.68 Current price: 238.11
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
5 EPS Ana.
Mar 2027
4 Rev. Ana.
8 EPS Ana.
Mar 2028
8 Rev. Ana.
8 EPS Ana.
Mar 2029
4 Rev. Ana.
3 EPS Ana.
Revenue
23.05B
est: 23.48B (-1.8%)
21.69B
est: 21.85B (-0.7%)
22.88B
est: 23.35B (-2.0%)
24.12B
est: 24.30B (-0.7%)
26.91B
est: 27.08B (-0.6%)
27.46B
est: 27.98B (-1.8%)
30.77B
est: 30.56B (+0.7%)
34.08B
est: 34.46B (-1.1%)
36.94B
est: 37.34B (-1.1%)
39.16B
est: 39.42B (-0.6%)
42.13B
est: 42.30B (-0.4%)
46.73B
46.25B – 47.31B
+10.5% YoY
52.87B
52.07B – 55.00B
+13.1% YoY
58.25B
55.40B – 63.05B
+10.2% YoY
64.48B
62.37B – 68.49B
+10.7% YoY
EBITDA
4.17B
est: 4.36B (-4.2%)
4.30B
est: 4.06B (+6.0%)
4.72B
est: 4.33B (+9.0%)
4.83B
est: 4.51B (+7.2%)
5.24B
est: 5.03B (+4.3%)
5.60B
est: 5.19B (+7.9%)
6.10B
est: 5.67B (+7.5%)
5.87B
est: 6.39B (-8.2%)
6.17B
est: 6.93B (-10.9%)
7.12B
est: 8.82B (-19.3%)
8.80B
est: 7.89B (+11.5%)
8.71B
8.63B – 8.82B
+10.5% YoY
9.86B
9.71B – 10.26B
+13.1% YoY
10.86B
10.33B – 11.76B
+10.2% YoY
12.02B
11.63B – 12.77B
+10.7% YoY
EBIT
2.72B
est: 2.52B (+8.1%)
2.98B
est: 2.34B (+27.3%)
3.16B
est: 2.50B (+26.5%)
3.04B
est: 2.60B (+16.8%)
3.38B
est: 2.90B (+16.6%)
3.21B
est: 3.00B (+7.1%)
3.75B
est: 3.27B (+14.5%)
3.34B
est: 3.69B (-9.5%)
3.37B
est: 4.00B (-15.8%)
3.79B
est: 5.21B (-27.2%)
5.37B
est: 4.53B (+18.5%)
5.01B
4.96B – 5.07B
+10.5% YoY
5.66B
5.58B – 5.89B
+13.1% YoY
6.24B
5.93B – 6.75B
+10.2% YoY
6.91B
6.68B – 7.34B
+10.7% YoY
Net Income
1.41B
est: 1.34B (+4.8%)
1.82B
est: 2.52B (-27.8%)
1.90B
est: 2.20B (-13.3%)
1.72B
est: 1.77B (-3.2%)
1.93B
est: 1.95B (-1.1%)
2.07B
est: 2.22B (-6.6%)
2.39B
est: 2.68B (-10.8%)
2.14B
est: 2.30B (-6.7%)
2.27B
est: 2.02B (+12.1%)
2.13B
est: 2.57B (-17.0%)
3.59B
est: 3.41B (+5.2%)
4.13B
3.92B – 4.34B
+21.1% YoY
5.78B
4.87B – 6.33B
+39.9% YoY
6.78B
6.00B – 7.62B
+17.1% YoY
5.73B
5.49B – 6.20B
-15.4% YoY
SGA
849.88M
est: 3.87B (-78.0%)
856.24M
est: 3.60B (-76.2%)
921.60M
est: 3.85B (-76.1%)
1.01B
est: 4.00B (-74.9%)
1.12B
est: 4.46B (-74.9%)
1.23B
est: 4.61B (-73.4%)
6.12B
est: 5.04B (+21.4%)
6.54B
est: 5.68B (+15.2%)
6.94B
est: 6.15B (+12.8%)
1.87B
est: 6.50B (-71.2%)
8.32B
est: 6.95B (+19.7%)
7.68B
7.60B – 7.78B
+10.5% YoY
8.69B
8.56B – 9.04B
+13.1% YoY
9.58B
9.11B – 10.37B
+10.2% YoY
10.60B
10.25B – 11.26B
+10.7% YoY
EPS
4.47
est: 4.20 (+6.5%)
5.42
est: 7.89 (-31.3%)
6.06
est: 6.87 (-11.8%)
5.46
est: 5.55 (-1.6%)
6.12
est: 6.09 (+0.5%)
6.57
est: 6.94 (-5.3%)
7.58
est: 8.39 (-9.6%)
6.79
est: 7.19 (-5.6%)
7.15
est: 6.33 (+13.0%)
6.70
est: 8.03 (-16.6%)
11.27
est: 10.65 (+5.8%)
12.90
12.22 – 13.52
+21.1% YoY
18.04
15.20 – 19.74
+39.9% YoY
21.14
18.72 – 23.76
+17.1% YoY
17.88
17.12 – 19.33
-15.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.85B
OE per share TTM
8.90
Owner's Yield
4.15%
Maintenance CapEx ratio
107.25%
Maint CapEx / Avg PPE
47.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.19M 0.06%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 83.3K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 36.9K 0.48%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 4.11M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 60.5K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 4.62M 0.05%
7 Vanguard Total World Stock ETF VT 0.00% 298.2K 0.06%
8 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 6.6K 0.22%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 19.9K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 10.7K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.07M
Shares Outstanding
320.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anand Thirumalachar Kripalu Executive Director 118M male
Deepak Goyal Chief Financial Officer male
Hariharan K. Nair President of Creativity & Innovation male
Hemant Bakshi MD, Global CEO & Executive Director male
Kamlesh Jain Global Chief Information Officer male
Kelvin Wang President of EAP Region male
Mauro Catopodis President of Americas Region male
Murugappan Ram Ramasamy Chief Operating Officer male
Nevaneeth Selvan President of Europe Region male
Onkar Deepak Ghangurde Head of Legal, Company Secretary & Compliance Officer male
Rajesh Bhogavalli President of SCM & Sustainability (Global) male
Rajiv Verma President of Technology & Printing male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits