Subscribe

Emyria Limited (EMD.AX)

AUD0.04 +0.00 (+5.13%)
AU ASX Healthcare Medical - Healthcare Information Services
Address D2, 661 Newcastle Street 6007
Leederville, WA, AU
CEO Gregory Hutchinson
Website emyria.com
IPO 2020-02-11
ISIN AU0000073645

Explore sections of this company profile

Description

Emyria Limited is a biotechnology firm currently in the clinical stage, dedicated to creating therapies for medical conditions that lack effective treatments. The company's work primarily involves the development of cannabinoid-derived pharmaceuticals, alongside an initiative for discovering new MDMA-based drugs. Among its pipeline, EMD-RX5 is being explored for psychological distress and irritable bowel syndrome, while EMD-RX7 targets a variety of medical conditions. Established in 2018 and based in Leederville, Australia, the company adopted its current name, Emyria Limited, in September 2020, having previously operated as Emerald Clinics Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.04 +0.00 (+5.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.03
Float Shares
424.86M
Free Float %
74.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.89% +22.50% -2.00% -7.55% -14.04% -16.95% +81.48% -62.42% -76.40% -65.01% -65.01%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.04
Quality scores
Altman Z-Score
6.62
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Healthcare Information Services: +14.2%
    -36.7% Q4'25: +32.1% (vs Q4'23)
  • EPS growth Medical - Healthcare Information Services: +43.1%
    +78.1% Q4'25: +89.2% (vs Q4'23)
  • FCF margin FCF growth · Medical - Healthcare Information Services: +49.2%
    -182.4% Q4'25: -145.2% (vs Q4'23)
  • EBIT margin Medical - Healthcare Information Services: +8.8%
    -178.8% Q4'25: -174.0% (vs Q4'23)
  • ROIC Medical - Healthcare Information Services: +5.2%
    -106.2% Q4'25: -376.8% (vs Q4'23)
  • Share dilution Medical - Healthcare Information Services: -0.1%
    +25.0% Q4'25: +103.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Healthcare Information Services: -0.74×
    -0.26× Q4'25: -0.12× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 97% × Ke + 3% × Kd (21.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.04
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.01M
est: 100.0K (+913.5%)
1.98M
est: 1.10M (+79.6%)
1.82M
est: 2.60M (-29.9%)
1.59M
est: 4.00M (-60.2%)
2.20M
est: 6.10M (-63.9%)
1.39M
est: 4.10M (-66.0%)
9.70M
9.70M – 9.70M
+136.6% YoY
19.40M
19.40M – 19.40M
+100.0% YoY
32.20M
32.20M – 32.20M
+66.0% YoY
EBITDA
-4.80M
est: -100.0K (-4,695.0%)
-4.49M
est: -1.10M (-308.6%)
-8.03M
est: -2.60M (-208.8%)
-6.69M
est: -4.00M (-67.3%)
-13.03M
est: -6.10M (-113.7%)
-2.39M
est: -4.10M (+41.6%)
-9.70M
-9.70M – -9.70M
-136.6% YoY
-19.40M
-19.40M – -19.40M
-100.0% YoY
-32.20M
-32.20M – -32.20M
-66.0% YoY
EBIT
-5.18M
est: -100.0K (-5,078.5%)
-4.84M
est: -1.10M (-339.9%)
-8.42M
est: -2.60M (-223.8%)
-7.09M
est: -4.00M (-77.3%)
-13.73M
est: -6.10M (-125.1%)
-2.49M
est: -4.10M (+39.2%)
-9.70M
-9.70M – -9.70M
-136.6% YoY
-19.40M
-19.40M – -19.40M
-100.0% YoY
-32.20M
-32.20M – -32.20M
-66.0% YoY
Net Income
-5.24M
-4.91M
-7.33M
-5.13M
-11.46M
-3.14M
est: -2.69M (-16.8%)
-3.59M
-3.59M – -3.59M
-33.3% YoY
-2.69M
-2.69M – -2.69M
+25.0% YoY
2.69M
2.69M – 2.69M
+200.0% YoY
SGA
1.34M
est: 106.0K (+1,163.5%)
1.51M
est: 1.17M (+29.3%)
1.92M
est: 2.76M (-30.5%)
2.00M
est: 4.24M (-52.9%)
1.98M
est: 6.46M (-69.4%)
1.86M
est: 4.34M (-57.2%)
10.28M
10.28M – 10.28M
+136.6% YoY
20.56M
20.56M – 20.56M
+100.0% YoY
34.12M
34.12M – 34.12M
+66.0% YoY
EPS
-0.03
-0.02
-0.03
-0.02
-0.03
-0.01
est: -0.01 (-16.7%)
-0.01
-0.01 – -0.01
-33.3% YoY
-0.01
-0.01 – -0.01
+25.0% YoY
0.01
0.01 – 0.01
+200.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-26 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-25 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-21 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-08 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-07 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-06 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-05 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-04 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-01 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.60M
OE per share TTM
-0.01
Owner's Yield
-13.84%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
64.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-415.6K
Shares Outstanding
572.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alistair Vickery Executive Medical Director & Director 485.4K
Michael Winlo Chief Scientific Officer & Executive Director 349.8K
Gregory Hutchinson Executive Chairman 289.3K male
Tracie Ernenwein Head of Research & Drug Development female
Mary-Ann Rennie Head of Corporate Operations
Joseph Daniel Ohayon Intl Bus. Chief Financial Officer male
Susan Patricia Park ACSA AGIA Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits