Subscribe

Everyman Media Group plc (EMAN.L)

GBp49.00 +0.00 (+0.00%)
GB LSE Technology Media & Entertainment
Address Studio 4 NW3 1NR
London, OXF, GB
CEO Farah Ramzan Golant
IPO 2007-04-10
ISIN GB00BFH55S51

Explore sections of this company profile

Description

Everyman Media Group plc, together with its subsidiaries, owns and manages cinemas in the United Kingdom. The company provides mainstream, independent and classic films, special events, launches, and live satellite broadcasts. It also offers technical equipment, property maintenance, construction, cleaning, and other professional services. In addition, the company is involved in the property management business, as well as engaged in food and beverage related activities. The company was formerly known as Finlaw Two Plc and changed its name to Everyman Media Group plc in October 2013. Everyman Media Group plc was founded in 1920 and is based in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp49.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
199.7K
Beta
-0.47
Float Shares
42.02M
Free Float %
46.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +9.23% +44.90% -2.74% +26.79% -12.35% -43.65% -76.80% -61.20% -63.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
49.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.87
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Media & Entertainment: +19.4%
    +18.0% Q2'25: +47.6% (vs Q2'23)
  • EPS growth Media & Entertainment: +23.8%
    -216.2% Q2'25: +29.6% (vs Q2'23)
  • FCF margin FCF growth · Media & Entertainment: +56.9%
    -1.8% Q2'25: -8.9% (vs Q2'23)
  • EBIT margin Media & Entertainment: +5.3%
    -3.2% Q2'25: +0.2% (vs Q2'23)
  • ROIC Media & Entertainment: +2.9%
    -2.1% Q2'25: +0.2% (vs Q2'23)
  • Share dilution Media & Entertainment: +0.0%
    +0.0% Q2'25: +0.0% (vs Q2'23)
  • Debt / EBITDA Net debt/EBITDA · Media & Entertainment: 1.38×
    11.68× Q2'25: 4.57× (vs Q2'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.48) × ERP
WACC = 19% × Ke + 81% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 49.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2013
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Revenue
11.52M
est: 11.69M (-1.5%)
20.32M
est: 18.96M (+7.2%)
29.55M
est: 29.08M (+1.6%)
40.62M
est: 39.46M (+2.9%)
51.88M
est: 49.80M (+4.2%)
64.96M
est: 65.00M (-0.1%)
24.22M
est: 83.70M (-71.1%)
49.03M
est: 49.00M (+0.1%)
78.82M
est: 79.70M (-1.1%)
90.86M
est: 99.46M (-8.6%)
107.17M
est: 107.20M (0.0%)
116.50M
est.
132.40M
131.11M – 133.69M
+13.6% YoY
EBITDA
-27.0K
est: 597.0K (-104.5%)
703.0K
est: 968.3K (-27.4%)
2.99M
est: 1.49M (+101.6%)
5.23M
est: 2.02M (+159.6%)
7.44M
est: 2.54M (+192.4%)
13.57M
est: 3.32M (+308.7%)
-8.32M
est: 11.25M (-174.0%)
9.57M
est: 2.50M (+282.2%)
11.97M
est: 4.07M (+194.1%)
13.14M
est: 5.08M (+158.7%)
11.49M
est: 5.48M (+109.9%)
5.95M
est.
6.76M
6.70M – 6.83M
+13.6% YoY
EBIT
-698.0K
est: -1.99M (+64.9%)
-684.0K
est: -3.22M (+78.8%)
567.0K
est: -4.94M (+111.5%)
1.62M
est: -6.71M (+124.2%)
2.88M
est: -8.47M (+134.0%)
4.74M
est: -11.05M (+142.9%)
-18.84M
est: 3.43M (-648.6%)
-2.16M
est: 6.17M (-135.0%)
247.0K
est: -13.55M (+101.8%)
-10.0K
est: -16.91M (+99.9%)
-3.37M
est: -18.23M (+81.5%)
-19.81M
est.
-22.51M
-22.73M – -22.29M
-13.6% YoY
Net Income
-704.0K
est: 460.4K (-252.9%)
-556.0K
est: 182.4K (-404.9%)
61.0K
est: 1.64M (-96.3%)
1.27M
est: 3.19M (-60.3%)
2.04M
est: 2.64M (-23.0%)
1.73M
est: 2.55M (-32.3%)
-20.12M
est: 2.68M (-850.3%)
-5.43M
est: -6.84M (+20.6%)
-3.50M
est: -1.28M (-174.5%)
-2.70M
est: -2.24M (-20.5%)
-8.54M
est: -3.87M (-120.8%)
-1.73M
est.
-693.0K
-908.0K – -477.9K
+60.0% YoY
SGA
7.10M
est: 7.29M (-2.6%)
12.26M
est: 11.72M (+4.6%)
17.32M
est: 18.14M (-4.5%)
23.11M
est: 24.33M (-5.0%)
28.76M
est: 31.07M (-7.4%)
34.16M
est: 40.55M (-15.8%)
22.54M
est: 40.88M (-44.9%)
27.70M
est: 30.57M (-9.4%)
38.11M
est: 49.72M (-23.4%)
57.83M
est: 62.05M (-6.8%)
54.00M
est: 66.88M (-19.3%)
72.68M
est.
82.60M
81.80M – 83.41M
+13.6% YoY
EPS
-0.02
est: 0.01 (-579.2%)
-0.01
est: 0.00 (-640.0%)
0.00
est: 0.02 (-94.4%)
0.02
est: 0.04 (-41.7%)
0.03
est: 0.03 (-0.3%)
0.02
est: 0.03 (-14.6%)
-0.24
est: 0.05 (-543.8%)
-0.06
est: -0.08 (+20.5%)
-0.04
est: -0.01 (-174.3%)
-0.03
est: -0.02 (-20.6%)
-0.09
est: -0.04 (-120.8%)
-0.02
est.
-0.01
-0.01 – -0.01
+60.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-26 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
124.99M
OE per share TTM
1.37
Owner's Yield
386.12%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
208.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.7K
Shares Outstanding
91.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adam Kaye Executive Director 135.0K male
Charles Samuel Dorfman Interim Creative Director & Director 29.0K male
Farah Ramzan Golant CEO & Director female
Peter Alderman Head of Construction male
Roy Gower Head of Film
Sheree Olivia Manning CFO & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits