Subscribe

Eltel AB (publ) (ELTEL.ST)

SEK12.00 -0.15 (-1.23%)
SE STO Industrials Engineering & Construction
Address Adolfsbergsvägen 13 112 92
Bromma, SE
CEO Hakan Dahlstrom
Website eltelgroup.com
IPO 2015-02-06
ISIN SE0006509949

Explore sections of this company profile

Also trades on London Stock Exchange · 0R53.L (SEK) Stockholm Stock Exchange · ELTEL.ST (SEK)
Description

Eltel AB (publ) is a specialized provider of technical services for vital power and communication infrastructure across numerous countries, including Sweden, Finland, Norway, Poland, Denmark, Germany, and Lithuania, with an additional international presence. The company's expertise covers the entire lifecycle of power infrastructure, from constructing, maintaining, and upgrading transmission systems to supplying essential power distribution services. Furthermore, Eltel designs, plans, builds, installs, modernizes, operates, and services both mobile and fixed communication networks. Its service portfolio is comprehensive, featuring scheduled and corrective maintenance, connectivity services, and significant upgrade or conversion projects to enhance the condition or technology of existing networks. The firm also engineers and delivers tailored network infrastructure projects. Eltel primarily serves national transmission system operators, electricity distribution utilities, telecommunication providers, and various other communication network owners. Established in 2001, the company's headquarters are located in Bromma, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK12.00 -0.15 (-1.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
91.0K
Beta
1.05
Float Shares
53.07M
Free Float %
33.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.74% +4.17% +28.72% +21.75% +30.81% +22.02% +35.54% +43.86% -56.05% -78.37% -72.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.00
DCF (Unlevered) 80.54 +571.2%
DCF (Levered) 74.19 +518.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.72
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Engineering & Construction: +6.7%
    +0.5% Q1'26: +12.8% (vs Q1'25)
  • ✓
    EPS growth Engineering & Construction: +20.8%
    +101.5% ★ Q1'26: +56.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Engineering & Construction: +51.6%
    +2.9% Q1'26: -10.9% (vs Q1'25)
  • ✗
    EBIT margin Engineering & Construction: +7.0%
    +2.4% Q1'26: +1.7% (vs Q1'25)
  • ✗
    ROIC Engineering & Construction: +6.4%
    +3.5% Q1'26: +3.9% (vs Q1'25)
  • ✗
    Share dilution Engineering & Construction: +0.0%
    +0.2% Q1'26: +0.0% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    4.35× Q1'26: 4.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.79) × ERP
WACC = 42% × Ke + 58% × Kd (6.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 80.54 Current price: 12.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
3 Rev. Ana.
3 EPS Ana. 		Dec 2027
3 Rev. Ana.
3 EPS Ana. 		Dec 2028
3 Rev. Ana.
3 EPS Ana. 		Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
1.25B
est: 1.23B (+2.1%)
1.40B
est: 1.40B (-0.2%)
1.33B
est: 1.32B (+0.6%)
1.19B
est: 1.22B (-2.8%)
1.09B
est: 1.14B (-4.3%)
938.00M
est: 951.27M (-1.4%)
812.60M
est: 796.30M (+2.0%)
823.60M
est: 834.88M (-1.4%)
850.10M
est: 74.00M (+1,048.8%)
828.70M
est: 831.91M (-0.4%)
833.13M
est: 806.27M (+3.3%)
863.05M
860.40M – 864.38M
+7.0% YoY
886.45M
877.83M – 890.76M
+2.7% YoY
910.02M
904.15M – 912.95M
+2.7% YoY
920.19M
914.25M – 923.15M
+1.1% YoY
EBITDA
64.80M
est: 48.29M (+34.2%)
10.60M
est: 55.07M (-80.8%)
-17.60M
est: 51.90M (-133.9%)
7.10M
est: 48.04M (-85.2%)
26.90M
est: 44.61M (-39.7%)
59.40M
est: 37.36M (+59.0%)
45.40M
est: 31.27M (+45.2%)
25.90M
est: 32.79M (-21.0%)
24.80M
est: 2.86M (+766.9%)
13.70M
est: 32.16M (-57.4%)
50.22M
est: 31.17M (+61.1%)
33.37M
33.26M – 33.42M
+7.0% YoY
34.27M
33.94M – 34.44M
+2.7% YoY
35.18M
34.96M – 35.30M
+2.7% YoY
35.58M
35.35M – 35.69M
+1.1% YoY
EBIT
39.10M
est: 1.57M (+2,384.4%)
-71.90M
est: 1.79M (-4,106.1%)
-188.90M
est: 1.69M (-11,267.6%)
-11.50M
est: 1.57M (-834.6%)
-14.00M
est: 1.45M (-1,062.9%)
21.20M
est: 1.22M (+1,641.3%)
13.30M
est: 1.02M (+1,205.0%)
-3.80M
est: 1.07M (-455.6%)
-5.30M
est: 114.9K (-4,712.0%)
-18.00M
est: 1.29M (-1,493.3%)
19.97M
est: 1.25M (+1,494.7%)
1.34M
1.34M – 1.34M
+7.0% YoY
1.38M
1.36M – 1.38M
+2.7% YoY
1.41M
1.40M – 1.42M
+2.7% YoY
1.43M
1.42M – 1.43M
+1.1% YoY
Net Income
41.70M
est: 69.64M (-40.1%)
-83.50M
est: 11.40M (-832.3%)
-205.30M
est: -81.61M (-151.6%)
-23.30M
est: -14.66M (-58.9%)
-25.10M
est: -9.55M (-162.9%)
4.70M
4.30M
est: 4.29M (+0.2%)
-14.90M
est: -8.76M (-70.2%)
-7.90M
est: -2.20M (-259.8%)
-29.70M
est: -21.03M (-41.3%)
2.24M
est: 1.25M (+78.9%)
10.30M
10.24M – 10.37M
+722.0% YoY
16.93M
16.19M – 17.67M
+64.4% YoY
21.10M
19.59M – 22.60M
+24.6% YoY
21.13M
20.96M – 21.22M
+0.2% YoY
SGA
102.20M
est: 120.09M (-14.9%)
116.10M
est: 136.95M (-15.2%)
118.50M
est: 129.07M (-8.2%)
109.00M
est: 119.46M (-8.8%)
94.60M
est: 110.94M (-14.7%)
89.20M
est: 92.90M (-4.0%)
78.10M
est: 77.77M (+0.4%)
77.20M
est: 81.53M (-5.3%)
82.40M
est: 7.37M (+1,018.5%)
88.20M
est: 82.82M (+6.5%)
87.10M
est: 80.26M (+8.5%)
85.92M
85.65M – 86.05M
+7.0% YoY
88.25M
87.39M – 88.68M
+2.7% YoY
90.59M
90.01M – 90.89M
+2.7% YoY
91.61M
91.02M – 91.90M
+1.1% YoY
EPS
0.38
est: 0.44 (-14.5%)
-0.79
est: 0.07 (-1,185.9%)
-1.56
est: -0.52 (-199.6%)
-0.15
est: -0.09 (-60.4%)
-0.16
est: -0.06 (-162.7%)
0.03
0.03
est: 0.03 (+9.6%)
-0.10
est: -0.06 (-70.2%)
-0.05
est: -0.01 (-279.8%)
-0.21
est: -0.13 (-56.4%)
0.00
est: 0.01 (-60.0%)
0.07
0.07 – 0.07
+722.0% YoY
0.11
0.10 – 0.11
+66.4% YoY
0.14
0.12 – 0.14
+25.7% YoY
0.13
0.13 – 0.14
-2.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-07 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-06 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-05 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-04 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-30 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-29 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-28 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-7.87M
OE per share TTM
-0.05
Owner's Yield
-0.46%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
7.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.00% 40.0K 0.42%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 22.8K 0.22%
3 Dimensional International Sustainability Core 1 ETF DFSI 0.00% — 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.0K
Shares Outstanding
156.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hakan Dahlstrom President & Chief Executive Officer 1M male
Caroline Lindgren Head of Sourcing & General Counsel — female
Erno Lehto Head of Sustainability — —
Ingrid Therese Tjøsvold Managing Director of Eltel Norway — female
Juha Luusua Managing Director of Country Unit Finland — male
Klas Elmberg Managing Director for Eltel Sweden — male
Pamela Lundin Director of Business Development — —
Tarja Leikas Chief Financial Officer — female
Alexandra Karnlund Director of Communications & Investor Relations — female
Yathukulan Kankesan Managing Director for Eltel Denmark & Germany — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Engineering & Construction