Elia Group SA/NV (ELI.BR)
Brussels, BRU, BE
Elia Group SA/NV develops and operates as a transmission system operator in Belgium and Germany. The company provides electricity transmission solutions; generates, imports, and exports electricity; and offers engineering consultancy services. Elia Group SA/NV was founded in 1937 and is headquartered in Brussels, Belgium.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.13% | -4.10% | -5.73% | -1.11% | +28.05% | +21.51% | +42.87% | +16.93% | +52.85% | +199.96% | +392.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 8 | -1 |
| Hold | 4 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Electric: +9.0%+17.9% ★ Q4'25: +29.9% (vs Q4'23)
-
EPS growth Regulated Electric: +12.7%+2.4% Q4'25: +20.9% (vs Q4'23)
-
FCF margin FCF growth · Regulated Electric: +35.5%+38.6% ★ Q4'25: -98.9% (vs Q4'23)
-
EBIT margin Regulated Electric: +19.9%+35.8% ★ Q4'25: +34.9% (vs Q4'23)
-
ROIC Regulated Electric: +4.4%+5.5% ★ Q4'25: +12.3% (vs Q4'23)
-
Share dilution Regulated Electric: +0.0%+29.0% Q4'25: +46.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×7.85× Q4'25: 3.81× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 13 EPS Ana. |
Dec 2027 11 Rev. Ana. 13 EPS Ana. |
Dec 2028 9 Rev. Ana. 12 EPS Ana. |
Dec 2029 4 Rev. Ana. 10 EPS Ana. |
Dec 2030 4 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
694.30M
est: 720.51M (-3.6%)
|
695.90M
est: 726.55M (-4.2%)
|
705.70M
est: 725.76M (-2.8%)
|
724.40M
est: 756.17M (-4.2%)
|
733.70M
est: 773.18M (-5.1%)
|
939.50M
est: 1.16B (-18.8%)
|
1.19B
est: 1.31B (-9.5%)
|
1.23B
est: 1.30B (-5.5%)
|
1.32B
est: 1.37B (-3.3%)
|
785.50M
est: 1.12B (-29.7%)
|
780.10M
est: 825.63M (-5.5%)
|
800.10M
est: 892.65M (-10.4%)
|
808.20M
est: 909.93M (-11.2%)
|
1.93B
est: 1.83B (+5.8%)
|
2.24B
est: 2.07B (+8.2%)
|
2.21B
est: 2.40B (-7.8%)
|
2.55B
est: 2.73B (-6.5%)
|
3.62B
est: 3.19B (+13.3%)
|
3.84B
est: 3.53B (+8.7%)
|
3.77B
est: 4.39B (-14.3%)
|
4.44B
est: 5.23B (-15.1%)
|
5.70B
5.31B – 6.04B
+9.0% YoY
|
6.74B
5.92B – 7.41B
+18.4% YoY
|
7.94B
7.62B – 8.27B
+17.8% YoY
|
8.27B
7.46B – 8.94B
+4.1% YoY
|
8.98B
8.10B – 9.71B
+8.6% YoY
|
| EBITDA |
297.80M
est: 273.51M (+8.9%)
|
292.50M
est: 109.91M (+166.1%)
|
308.50M
est: 95.60M (+222.7%)
|
334.10M
est: 103.21M (+223.7%)
|
318.40M
est: 117.47M (+171.0%)
|
708.50M
est: 115.25M (+514.7%)
|
463.00M
est: 478.56M (-3.3%)
|
458.50M
est: 184.11M (+149.0%)
|
424.00M
est: 184.95M (+129.2%)
|
309.80M
est: 215.27M (+43.9%)
|
456.70M
est: 209.56M (+117.9%)
|
348.00M
est: 398.27M (-12.6%)
|
345.90M
est: 350.16M (-1.2%)
|
759.10M
est: 765.95M (-0.9%)
|
938.90M
est: 849.30M (+10.5%)
|
1.01B
est: 658.12M (+53.1%)
|
962.30M
est: 675.01M (+42.6%)
|
1.15B
est: 710.13M (+61.8%)
|
1.29B
est: 1.39B (-6.9%)
|
1.55B
est: 1.76B (-12.3%)
|
2.33B
est: 2.06B (+13.3%)
|
2.24B
2.09B – 2.38B
+9.0% YoY
|
2.65B
2.33B – 2.92B
+18.4% YoY
|
3.12B
3.00B – 3.25B
+17.8% YoY
|
3.25B
2.93B – 3.52B
+4.1% YoY
|
3.53B
3.19B – 3.82B
+8.6% YoY
|
| EBIT |
213.70M
est: 153.87M (+38.9%)
|
206.80M
est: 213.58M (-3.2%)
|
214.70M
est: 203.78M (+5.4%)
|
138.90M
est: 222.93M (-37.7%)
|
237.50M
est: 245.36M (-3.2%)
|
581.00M
est: 337.97M (+71.9%)
|
323.20M
est: 636.11M (-49.2%)
|
319.30M
est: 304.70M (+4.8%)
|
319.40M
est: 321.48M (-0.6%)
|
208.40M
est: 282.18M (-26.1%)
|
223.80M
est: 143.84M (+55.6%)
|
297.80M
est: 222.46M (+33.9%)
|
222.10M
est: 229.35M (-3.2%)
|
562.00M
est: 398.03M (+41.2%)
|
567.00M
est: 612.85M (-7.5%)
|
575.90M
est: 563.90M (+2.1%)
|
546.30M
est: 578.37M (-5.5%)
|
635.20M
est: 608.47M (+4.4%)
|
736.00M
est: 823.26M (-10.6%)
|
926.90M
est: 1.04B (-11.2%)
|
1.59B
est: 1.22B (+30.4%)
|
1.33B
1.24B – 1.41B
+9.0% YoY
|
1.57B
1.38B – 1.73B
+18.4% YoY
|
1.85B
1.77B – 1.93B
+17.8% YoY
|
1.93B
1.74B – 2.08B
+4.1% YoY
|
2.09B
1.89B – 2.26B
+8.6% YoY
|
| Net Income |
76.50M
est: 111.85M (-31.6%)
|
75.90M
est: 77.04M (-1.5%)
|
77.80M
est: 75.82M (+2.6%)
|
103.40M
est: 80.57M (+28.3%)
|
84.30M
est: 106.33M (-20.7%)
|
402.00M
est: 125.88M (+219.4%)
|
137.50M
est: 455.97M (-69.8%)
|
155.00M
est: 136.03M (+13.9%)
|
175.80M
est: 163.16M (+7.7%)
|
172.60M
est: 143.62M (+20.2%)
|
210.60M
est: 125.32M (+68.1%)
|
179.90M
est: 219.74M (-18.1%)
|
229.10M
est: 190.49M (+20.3%)
|
281.40M
est: 385.28M (-27.0%)
|
273.60M
est: 394.64M (-30.7%)
|
269.40M
est: 274.82M (-2.0%)
|
295.20M
est: 281.87M (+4.7%)
|
361.00M
est: 346.80M (+4.1%)
|
355.40M
est: 462.88M (-23.2%)
|
450.50M
est: 509.30M (-11.5%)
|
585.90M
est: 508.21M (+15.3%)
|
652.99M
614.46M – 691.52M
+28.5% YoY
|
732.35M
679.62M – 785.07M
+12.2% YoY
|
906.46M
770.67M – 945.97M
+23.8% YoY
|
954.85M
833.62M – 1.06B
+5.3% YoY
|
1.13B
987.49M – 1.25B
+18.5% YoY
|
| SGA |
276.70M
est: 34.91M (+692.6%)
|
277.00M
est: 118.18M (+134.4%)
|
281.00M
est: 116.37M (+141.5%)
|
—
est: 118.37M (-100.0%)
|
303.50M
est: 122.53M (+147.7%)
|
457.20M
est: 186.20M (+145.5%)
|
638.40M
est: 151.99M (+320.0%)
|
—
est: 156.70M (-100.0%)
|
137.10M
est: 179.69M (-23.7%)
|
139.70M
est: 146.16M (-4.4%)
|
137.60M
est: 115.68M (+18.9%)
|
143.90M
est: 160.27M (-10.2%)
|
147.20M
est: 166.24M (-11.5%)
|
229.30M
est: 285.73M (-19.7%)
|
6.70M
est: 341.63M (-98.0%)
|
6.70M
est: 300.03M (-97.8%)
|
8.20M
est: 307.73M (-97.3%)
|
11.20M
est: 323.74M (-96.5%)
|
414.50M
est: 180.26M (+129.9%)
|
471.00M
est: 228.57M (+106.1%)
|
70.30M
est: 266.74M (-73.6%)
|
290.63M
270.65M – 308.17M
+9.0% YoY
|
344.00M
301.94M – 378.07M
+18.4% YoY
|
405.11M
388.48M – 421.74M
+17.8% YoY
|
421.72M
380.53M – 455.98M
+4.1% YoY
|
458.12M
413.38M – 495.34M
+8.6% YoY
|
| EPS |
1.56
est: 1.44 (+8.2%)
|
1.56
est: 1.53 (+2.0%)
|
1.56
est: 1.43 (+9.2%)
|
2.04
est: 1.65 (+23.5%)
|
1.72
est: 1.78 (-3.6%)
|
7.24
est: 1.91 (+278.6%)
|
2.24
est: 2.02 (+10.6%)
|
2.53
est: 2.22 (+13.7%)
|
2.85
est: 2.52 (+12.9%)
|
2.77
est: 2.62 (+5.5%)
|
3.47
est: 2.74 (+26.9%)
|
2.96
est: 2.67 (+10.8%)
|
3.43
est: 3.25 (+5.5%)
|
4.62
est: 3.87 (+19.2%)
|
3.89
est: 3.67 (+6.1%)
|
3.63
est: 3.47 (+4.7%)
|
4.00
est: 3.50 (+14.2%)
|
4.80
est: 4.39 (+9.3%)
|
4.42
est: 4.67 (-5.4%)
|
5.43
est: 4.88 (+11.3%)
|
5.56
est: 5.20 (+7.0%)
|
6.56
6.14 – 6.91
+26.3% YoY
|
7.22
6.79 – 7.84
+10.0% YoY
|
8.20
7.70 – 9.45
+13.6% YoY
|
9.54
8.33 – 10.55
+16.3% YoY
|
11.30
9.86 – 12.49
+18.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-25 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-20 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-05 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-04 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-15 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi BEL 20 UCITS ETF Dist BEL.BR | 4.90% | 3.93M | 0.50% |
| 2 | Impax Global Infrastructure ETF BLDX | 3.05% | 3.19M | 0.60% |
| 3 | iShares MSCI Belgium ETF EWK | 2.75% | 4.38M | 0.49% |
| 4 | Xtrackers MSCI Global SDG 7 Affordable and Clean Energy UCITS ETF 1C XDG7.MI | 2.05% | 638.5K | 0.35% |
| 5 | iShares STOXX Europe 600 Utilities UCITS ETF (DE) EXH9.DE | 1.09% | 10.25M | 0.46% |
| 6 | Invesco Global Clean Energy UCITS ETF GCED.L | 1.05% | 1.46M | 0.60% |
| 7 | Invesco Global Clean Energy UCITS ETF GCLE.L | 1.05% | 1.46M | 0.60% |
| 8 | Xtrackers MSCI Europe Utilities Screened UCITS ETF 1C XS6R.L | 0.99% | 917.4K | 0.17% |
| 9 | State Street SPDR MSCI Europe Utilities UCITS ETF STUX.SW | 0.97% | 7.76M | 0.18% |
| 10 | State Street SPDR EURO STOXX Low Volatility UCITS ETF (Acc) ZPRL.DE | 0.92% | 329.6K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bernard Gustin | Chief Executive Officer & Member of Executive Management Board | 1M | male |
| Stefan Kapferer | Deputy Chief Executive Officer, CEO of 50Hertz, Member of Ex. Man. Board & Chief Transformation Officer | 872.5K | male |
| Frederic Dunon | Member of Ex. Man. Board, Chief Executive Officer of Elia Transmission Belgium SA/NV & Elia Asset SA/NV and Group Chief Operating Officer | 811.4K | male |
| Marco Nix | Chief Financial Officer & Member of Executive Management Board | 710.8K | male |
| Peter Michiels | Co-Chief HR Officer & Member of Executive Management Board | 641.8K | male |
| Celine Van Haute | Chief HR Officer & Member of Executive Management Board | 370.3K | female |
| Yannick Dekoninck | Head of Capital Markets | — | male |
| Marleen Vanhecke | Head of Group Communication & Reputation | — | female |
| Olivier Feix | Head of Strategy | — | male |
| Stephanie Luyten | Head of Investor Relations | — | — |
| Bernard De Clercq | Head of Group EU Affairs | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ELI.BR
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
