Subscribe

Ekopak N.V. (EKOP.BR)

EUR3.51 +0.01 (+0.14%)
BE BRU Industrials Engineering & Construction
Address Souverainestraat 13 9800
Deinze, BE
CEO Jean-Baptiste De Cuyper
Website ekopak.be
IPO 2021-03-31
ISIN BE0974380124

Explore sections of this company profile

Description

Ekopak NV designs, builds, finances, maintains, and operates industrial water processing installation solutions in Europe, the Asia Pacific, Africa, and the Americas. The company operates in two segments, Project Business and Water-As-A-Service (WaaS). It offers maintenance, water analyses, treatment of cooling or boiler water, disinfection, pump services, chemical services, corrosion control, and biogas valorization; water treatment, including rainwater, surface water, and wastewater; wastewater treatment, such as primary treatment, anaerobic treatment, and aerobic treatment solution; REUSE, which converts effluent (treated wastewater) from sewage treatment plants into process water for industrial use; waste-to-energy and biogas valorization, a bio-waste that can be converted into biogas, which is captured and used as fuel; and resins/ion exchangers, as well as offers various biogas burners and flares. The company serves food; pharmaceuticals; chemicals; beer and beverages; pulp and paper; and general industries. Ekopak NV was incorporated in 1997 and is headquartered in Deinze, Belgium.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR3.51 +0.01 (+0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.5K
Beta
0.36
Float Shares
3.76M
Free Float %
21.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.85% +1.03% -2.77% -30.02% +5.90% -17.08% -38.10% -75.31% -74.52% -70.70% -70.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.51
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.00
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -7.8% Q4'25: +35.1% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    -64.6% Q4'25: -100.0% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -31.5% Q4'25: -7.3% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    -27.3% Q4'25: -33.9% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    -11.9% Q4'25: -26.0% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +18.1% Q4'25: +18.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    -19.27× Q4'25: -4.30× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 48% × Ke + 52% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3.51
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
11.25M
est: 11.64M (-3.3%)
17.71M
est: 16.30M (+8.7%)
36.03M
est: 54.36M (-33.7%)
55.47M
est: 55.50M (-0.1%)
51.12M
est: 79.70M (-35.9%)
68.50M
68.50M – 68.50M
-14.1% YoY
72.30M
72.30M – 72.30M
+5.5% YoY
76.20M
76.20M – 76.20M
+5.4% YoY
EBITDA
371.0K
est: 234.5K (+58.2%)
-409.0K
est: 328.4K (-224.5%)
3.48M
est: -570.6K (+709.0%)
-4.14M
est: -582.6K (-609.9%)
-4.31M
est: -836.6K (-414.7%)
-719.0K
-719.0K – -719.0K
+14.1% YoY
-758.9K
-758.9K – -758.9K
-5.5% YoY
-799.9K
-799.9K – -799.9K
-5.4% YoY
EBIT
-582.0K
est: -1.14M (+48.8%)
-2.24M
est: -1.59M (-41.0%)
-3.12M
est: -8.31M (+62.5%)
-12.56M
est: -8.48M (-48.1%)
-13.94M
est: -12.18M (-14.5%)
-10.47M
-10.47M – -10.47M
+14.1% YoY
-11.05M
-11.05M – -11.05M
-5.5% YoY
-11.65M
-11.65M – -11.65M
-5.4% YoY
Net Income
-700.0K
est: -148.3K (-372.2%)
-1.99M
est: -1.78M (-11.6%)
-3.08M
est: -5.58M (+44.9%)
-7.05M
est: -5.95M (-18.4%)
-13.83M
est: -13.83M (+0.0%)
-2.63M
-2.63M – -2.63M
+81.0% YoY
-400.0K
-810.7K – -239.3K
+84.8% YoY
525.0K
525.0K – 525.0K
+231.3% YoY
SGA
2.93M
est: 1.21M (+141.4%)
4.50M
est: 1.70M (+164.8%)
21.0K
est: 5.69M (-99.6%)
est: 5.81M (-100.0%)
449.0K
est: 8.34M (-94.6%)
7.17M
7.17M – 7.17M
-14.1% YoY
7.57M
7.57M – 7.57M
+5.5% YoY
7.97M
7.97M – 7.97M
+5.4% YoY
EPS
-0.05
est: -0.01 (-406.0%)
-0.13
est: -0.12 (-8.3%)
-0.21
est: -0.32 (+34.2%)
-0.48
est: -0.34 (-41.2%)
-0.79
est: -0.20 (-295.0%)
-0.15
-0.15 – -0.15
+25.0% YoY
-0.03
-0.05 – -0.01
+80.0% YoY
0.03
0.03 – 0.03
+200.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.50M
OE per share TTM
-0.52
Owner's Yield
-11.06%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
103.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-49.4K
Shares Outstanding
17.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pieter Loose Executive Director, Chief Strategy & Growth Officer 307.6K male
Franky Cosaert Chief Executive Officer of Ekopak France male
Geert Bossuyt Chief Financial Officer male
Jean-Baptiste De Cuyper Chief Executive Officer male
Joost Van Der Spurt Chief Technology Officer male
Lieve Delrue Chief Human Resources Officer female
Melissa Vanhoecke Marketing Manager
Niels D'Haese Chief Commercial Officer male
Patrick Parfondry Chief Executive Officer of Ekopak France male
Tim De Maet Business Unit Manager Ekopak & Executive director male
Anne-Mie Veermeer Chief Disinfection Officer female
Ulrich Ombregt Chief Executive Officer of GWE male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits