Subscribe

EIH Associated Hotels Limited (EIHAHOTELS.NS)

INR327.55 -1.90 (-0.58%)
IN NSE Consumer Cyclical Travel Lodging
Address 7, Sham Nath Marg 110054
Delhi, IN
CEO Vikramjit Singh Oberoi
Website eihassociatedhotels.in
IPO 2008-04-08
ISIN INE276C01014

Explore sections of this company profile

Also trades on Bombay Stock Exchange · EIHAHOTELS.BO (INR) National Stock Exchange of India · EIHAHOTELS.NS (INR)
Description

EIH Associated Hotels Limited is an India-based hospitality enterprise focused on the ownership, management, and operation of upscale five-star and five-star deluxe hotels. Its distinguished properties include The Oberoi Cecil in Shimla and The Oberoi Rajvilas in Jaipur. The company also oversees numerous Trident-branded hotels across various Indian cities, such as Agra, Bhubaneswar, Chennai, Cochin, Jaipur, and Udaipur. Founded in 1983, the organization was originally known as Oberoi Associated Hotels Limited, changing to its current name in November 1996. Its corporate operations are headquartered in Delhi, India.

Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR327.55 -1.90 (-0.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23.1K
Beta
-0.04
Float Shares
12.35M
Free Float %
20.3%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
327.55
DCF (Unlevered) 195.16 -40.4%
DCF (Levered) 186.58 -43.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Travel Lodging: +6.0%
    -6.0% Q1'26: -9.1% (vs Q1'25)
  • ✗
    EPS growth Travel Lodging: +9.2%
    -5.0% Q1'26: -18.6% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Travel Lodging: +22.6%
    +22.1% Q1'26: -8.9% (vs Q1'25)
  • ✓
    EBIT margin Travel Lodging: +18.3%
    +26.5% ★ Q1'26: +35.6% (vs Q1'25)
  • ✓
    ROIC Travel Lodging: +5.5%
    +19.4% ★ Q1'26: +34.6% (vs Q1'25)
  • ✓
    Share dilution Travel Lodging: +0.0%
    0.0% Q1'26: -0.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    0.04× ★ Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.45) × ERP
WACC = 100% × Ke + 0% × Kd (10.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 195.72 Current price: 327.55
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana. 		Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.63B
est: 2.64B (-0.2%)
2.64B
est: 2.76B (-4.7%)
2.64B
est: 2.68B (-1.3%)
2.49B
est: 2.66B (-6.3%)
1.01B
est: 2.82B (-64.1%)
1.95B
est: 3.04B (-35.9%)
3.37B
est: 3.26B (+3.5%)
3.85B
est: 3.48B (+10.4%)
4.08B
est: 2.64B (+54.8%)
2.76B
2.76B – 2.76B
+4.8% YoY
2.68B
2.68B – 2.68B
-3.2% YoY
2.66B
2.66B – 2.66B
-0.6% YoY
2.82B
2.82B – 2.82B
+6.2% YoY
3.04B
3.04B – 3.04B
+7.8% YoY
EBITDA
810.53M
est: 505.39M (+60.4%)
731.45M
est: 529.58M (+38.1%)
730.41M
est: 512.76M (+42.4%)
594.19M
est: 509.50M (+16.6%)
-196.53M
est: 541.12M (-136.3%)
344.22M
est: 583.27M (-41.0%)
1.02B
est: 814.65M (+24.9%)
1.26B
est: 671.10M (+88.3%)
1.41B
est: 1.16B (+21.5%)
1.22B
1.22B – 1.22B
+4.8% YoY
1.18B
1.18B – 1.18B
-3.2% YoY
1.17B
1.17B – 1.17B
-0.6% YoY
1.24B
1.24B – 1.24B
+6.2% YoY
1.34B
1.34B – 1.34B
+7.8% YoY
EBIT
668.60M
est: 303.52M (+120.3%)
590.57M
est: 318.05M (+85.7%)
587.79M
est: 307.94M (+90.9%)
434.36M
est: 305.99M (+42.0%)
-366.27M
est: 324.98M (-212.7%)
186.85M
est: 350.29M (-46.7%)
852.20M
est: 454.21M (+87.6%)
1.09B
est: 403.04M (+170.8%)
1.24B
est: 1.12B (+10.8%)
1.17B
1.17B – 1.17B
+4.8% YoY
1.13B
1.13B – 1.13B
-3.2% YoY
1.13B
1.13B – 1.13B
-0.6% YoY
1.20B
1.20B – 1.20B
+6.2% YoY
1.29B
1.29B – 1.29B
+7.8% YoY
Net Income
427.80M
est: 421.96M (+1.4%)
377.94M
est: 442.98M (-14.7%)
379.38M
est: 405.20M (-6.4%)
379.64M
est: 490.51M (-22.6%)
-267.42M
est: 447.86M (-159.7%)
128.82M
est: 505.74M (-74.5%)
646.17M
est: 465.02M (+39.0%)
810.25M
est: 760.72M (+6.5%)
918.47M
est: 421.86M (+117.7%)
442.87M
442.87M – 442.87M
+5.0% YoY
405.10M
405.10M – 405.10M
-8.5% YoY
490.39M
490.39M – 490.39M
+21.1% YoY
447.75M
447.75M – 447.75M
-8.7% YoY
505.62M
505.62M – 505.62M
+12.9% YoY
SGA
135.98M
est: 187.34M (-27.4%)
127.28M
est: 196.30M (-35.2%)
123.94M
est: 190.07M (-34.8%)
190.36M
est: 188.86M (+0.8%)
107.44M
est: 200.58M (-46.4%)
147.48M
est: 216.21M (-31.8%)
222.43M
est: 1.72B (-87.0%)
251.45M
est: 248.76M (+1.1%)
172.58M
est: 359.86M (-52.0%)
377.08M
377.08M – 377.08M
+4.8% YoY
365.10M
365.10M – 365.10M
-3.2% YoY
362.78M
362.78M – 362.78M
-0.6% YoY
385.30M
385.30M – 385.30M
+6.2% YoY
415.31M
415.31M – 415.31M
+7.8% YoY
EPS
7.02
est: 6.93 (+1.4%)
6.20
est: 7.27 (-14.7%)
6.23
est: 6.65 (-6.3%)
6.23
est: 8.05 (-22.6%)
-4.39
est: 7.35 (-159.7%)
2.12
est: 8.30 (-74.5%)
10.61
est: 16.95 (-37.4%)
13.30
est: 17.31 (-23.2%)
15.07
est: 6.93 (+117.6%)
7.27
7.27 – 7.27
+5.0% YoY
6.65
6.65 – 6.65
-8.5% YoY
8.05
8.05 – 8.05
+21.1% YoY
7.35
7.35 – 7.35
-8.7% YoY
8.30
8.30 – 8.30
+12.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 A- 4/5 3/5 4/5 5/5 4/5 3/5 2/5
2026-05-26 A- 4/5 3/5 4/5 5/5 4/5 3/5 2/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
503.96M
OE per share TTM
8.26
Owner's Yield
—
Maintenance CapEx ratio
70.39%
Maint CapEx / Avg PPE
102.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.41M
Shares Outstanding
60.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Samidh Das Chief Risk Officer, Senior Vice President & Chief Financial Officer 12M male
Tejasvi Dixit Company Secretary & Compliance Officer 4M male
Vikramjit Singh Oberoi MD & Executive Director 600.0K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Travel Lodging