Subscribe

E.I.D.- Parry (India) Limited (EIDPARRY.NS)

INR778.65 -0.35 (-0.04%)
IN NSE Basic Materials Agricultural Inputs
Address Dare House 600001
Chennai, IN
CEO Muthiah Murugappan
IPO 2002-07-01
ISIN INE126A01031

Explore sections of this company profile

Also trades on Bombay Stock Exchange · EIDPARRY.BO (INR) National Stock Exchange of India · EIDPARRY.NS (INR)
Description

E.I.D.- Parry (India) Limited is a diversified enterprise that, along with its various subsidiaries, focuses on manufacturing and distributing sugar, nutraceuticals, and sanitization products. The company operates both within India and on the international stage. Its sugar products are supplied to a broad spectrum of industries, including food production, baking, confectionery, beverage manufacturing, and pharmaceuticals. Furthermore, E.I.D.- Parry offers a comprehensive range of nutraceuticals, such as organic spirulina and chlorella, carotenoids, astaxanthin, and lutein and zeaxanthin. Beyond these core areas, the firm also provides hand sanitization solutions and has a power generation capacity of approximately 140 MW. Tracing its origins back to 1788, the company maintains its headquarters in Chennai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR778.65 -0.35 (-0.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
338.1K
Beta
0.01
Float Shares
93.05M
Free Float %
52.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.37% -3.17% -9.83% -12.04% -26.18% -26.45% -20.05% +61.49% +82.04% +224.45% +10,142.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
778.65
DCF (Unlevered) 1,846.94 +137.2%
DCF (Levered) 1,791.63 +130.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.41
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +64.5% Q1'26: +671.0% (vs Q1'25)
  • EPS growth Agricultural Inputs: +23.0%
    -35.3% Q1'26: -216.0% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    +0.8% Q1'26: +26.2% (vs Q1'25)
  • EBIT margin Agricultural Inputs: +9.7%
    +7.0% Q1'26: +1.1% (vs Q1'25)
  • ROIC Agricultural Inputs: +7.4%
    +11.7% Q1'26: +2.3% (vs Q1'25)
  • Share dilution Agricultural Inputs: +0.0%
    +0.2% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    1.02× Q1'26: 2.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 79% × Ke + 21% × Kd (12.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,861.93 Current price: 778.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2005
actual
Mar 2006
actual
Mar 2007
actual
Mar 2008
actual
Mar 2009
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
22.37B
est: 7.04B (+217.9%)
28.85B
est: 9.05B (+218.8%)
27.68B
est: 6.29B (+340.4%)
27.86B
est: 5.42B (+413.8%)
103.17B
est: 7.91B (+1,204.4%)
93.60B
est: 13.02B (+619.2%)
76.10B
est: 14.45B (+426.6%)
83.22B
est: 20.15B (+312.9%)
91.72B
est: 20.17B (+354.7%)
106.80B
est: 21.21B (+403.5%)
119.08B
est: 19.96B (+496.5%)
118.46B
est: 25.61B (+362.6%)
125.94B
est: 20.45B (+515.9%)
132.92B
est: 21.20B (+527.1%)
137.11B
est: 16.42B (+735.0%)
151.03B
est: 14.13B (+969.3%)
166.53B
est: 22.96B (+625.2%)
206.81B
est: 27.37B (+655.6%)
211.95B
est: 29.43B (+620.2%)
234.19B
est: 31.16B (+651.5%)
361.04B
361.04B – 361.04B
+1,058.5% YoY
367.82B
367.82B – 367.82B
+1.9% YoY
395.40B
395.40B – 395.40B
+7.5% YoY
EBITDA
3.21B
est: 1.03B (+212.2%)
3.63B
est: 3.36B (+8.1%)
4.20B
est: 1.99B (+110.8%)
4.94B
est: 777.52M (+535.9%)
18.96B
est: 3.52B (+438.8%)
12.07B
est: 5.79B (+108.5%)
12.32B
est: 6.77B (+82.1%)
10.52B
est: 5.19B (+102.8%)
8.80B
est: 1.16B (+655.2%)
10.98B
est: -1.42B (+872.3%)
9.93B
est: 198.89M (+4,891.5%)
15.66B
est: -1.58B (+1,093.4%)
14.33B
est: 4.92B (+191.3%)
15.10B
est: 4.81B (+214.0%)
19.99B
est: 2.40B (+732.1%)
20.88B
est: 7.65B (+172.8%)
25.96B
est: 3.36B (+672.8%)
32.16B
est: 8.97B (+258.3%)
28.59B
est: 4.30B (+564.2%)
33.02B
est: 4.22B (+682.8%)
48.87B
48.87B – 48.87B
+1,058.5% YoY
49.79B
49.79B – 49.79B
+1.9% YoY
53.52B
53.52B – 53.52B
+7.5% YoY
EBIT
2.58B
est: 885.82M (+191.2%)
2.96B
est: 2.16B (+36.9%)
3.43B
est: 1.58B (+117.4%)
3.91B
est: 669.19M (+484.9%)
17.89B
est: 4.32B (+314.0%)
10.33B
est: 7.11B (+45.2%)
10.42B
est: 9.00B (+15.8%)
8.37B
est: 16.47B (-49.2%)
6.53B
est: 10.25B (-36.3%)
8.53B
est: 10.01B (-14.7%)
7.43B
est: 8.97B (-17.1%)
13.19B
est: 10.71B (+23.1%)
11.82B
est: 11.07B (+6.8%)
12.44B
est: 9.00B (+38.2%)
16.81B
est: 11.46B (+46.7%)
17.56B
est: 1.78B (+887.6%)
22.62B
est: 2.89B (+682.5%)
28.39B
est: 21.84B (+30.0%)
24.39B
est: 3.70B (+558.2%)
27.92B
est: 3.60B (+676.1%)
41.67B
41.67B – 41.67B
+1,058.5% YoY
42.46B
42.46B – 42.46B
+1.9% YoY
45.64B
45.64B – 45.64B
+7.5% YoY
Net Income
1.55B
est: 802.00M (+92.9%)
1.72B
est: 1.99B (-13.8%)
2.20B
est: 1.19B (+84.5%)
1.05B
est: -298.20M (+451.2%)
11.63B
est: 1.53B (+661.8%)
5.55B
est: 2.51B (+120.8%)
3.13B
est: 3.47B (-9.8%)
2.07B
est: 4.36B (-52.5%)
779.70M
est: 2.06B (-62.1%)
1.17B
est: 829.07M (+40.9%)
345.10M
est: 1.09B (-68.3%)
5.21B
est: 449.10M (+1,059.7%)
2.56B
est: 4.50B (-43.2%)
1.53B
est: 2.20B (-30.2%)
4.68B
est: -356.11M (+1,413.8%)
4.47B
est: 5.13B (-12.8%)
9.07B
est: 2.07B (+339.0%)
9.47B
est: 7.80B (+21.5%)
9.00B
est: 2.51B (+258.4%)
8.78B
est: 11.76B (-25.3%)
10.10B
10.10B – 10.10B
-14.1% YoY
9.96B
9.96B – 9.96B
-1.4% YoY
15.01B
15.01B – 15.01B
+50.7% YoY
SGA
1.87B
est: 540.40M (+246.8%)
2.30B
est: 1.30B (+77.0%)
-42.30M
est: 772.60M (-105.5%)
3.14B
est: 408.24M (+670.0%)
4.19B
est: 2.41B (+73.6%)
7.34B
est: 3.97B (+84.8%)
8.42B
est: 3.29B (+156.3%)
10.92B
est: 18.83B (-42.0%)
12.22B
est: 15.06B (-18.8%)
4.85B
est: 18.34B (-73.6%)
5.24B
est: 17.30B (-69.7%)
5.52B
est: 1.97B (+180.8%)
6.46B
est: 18.72B (-65.5%)
7.02B
est: 20.49B (-65.7%)
7.16B
est: 1.26B (+468.1%)
7.64B
est: 1.08B (+604.5%)
8.62B
est: 1.76B (+388.5%)
9.66B
est: 2.10B (+359.6%)
10.43B
est: 2.26B (+361.5%)
11.86B
est: 1.91B (+519.3%)
22.19B
22.19B – 22.19B
+1,058.5% YoY
22.60B
22.60B – 22.60B
+1.9% YoY
24.30B
24.30B – 24.30B
+7.5% YoY
EPS
8.66
est: 4.50 (+92.3%)
9.61
est: 5.79 (+65.9%)
11.24
est: 3.71 (+203.1%)
5.87
est: -1.70 (+445.4%)
53.64
est: 0.98 (+5,381.9%)
18.06
est: 6.28 (+187.4%)
18.03
est: 8.00 (+125.5%)
11.91
est: 15.48 (-23.1%)
4.44
est: 2.33 (+90.2%)
6.64
est: 4.00 (+66.0%)
1.95
est: 7.30 (-73.3%)
29.44
est: 12.60 (+133.7%)
14.46
est: 12.40 (+16.6%)
8.67
est: 18.90 (-54.1%)
26.43
est: -2.00 (+1,421.5%)
25.27
est: 7.50 (+236.9%)
51.17
est: 11.60 (+341.1%)
53.39
est: 23.00 (+132.1%)
50.68
est: 14.10 (+259.4%)
49.47
est: 65.90 (-24.9%)
56.60
56.60 – 56.60
-14.1% YoY
55.80
55.80 – 55.80
-1.4% YoY
84.10
84.10 – 84.10
+50.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.96B
OE per share TTM
184.88
Owner's Yield
24.93%
Maintenance CapEx ratio
59.75%
Maint CapEx / Avg PPE
22.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.59M
Shares Outstanding
177.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Muthiah Murugappan Chief Executive Officer & Whole-Time Director 36M male
Biswa Mohan Rath Company Secretary, Compliance Officer & Senior Vice President of Legal 5M male
Balaji Senior Vice President & Head of Manufacturing male
S. Ramakrishnan Business Head of Nutraceuticals male
V. R. Chandrasekar Senior Assistant Vice President & Chief Information Officer male
A. Stephen Francis Senior Assistant Vice President of HR & IR male
Y. Venkateshwarlu Chief Financial Officer male
Abdul Hakeem Ashiq Chief Operating Officer of Sugar & Bio-fuel male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits