Subscribe

Endeavour Mining plc (EDVMF)

USD47.27 -0.76 (-1.58%)
GB OTC Basic Materials Gold
Address 5 Young Street W8 5EH
London, GB
CEO Ian David Cockerill
IPO 2004-03-31
ISIN GB00BL6K5J42

Explore sections of this company profile

Also trades on London Stock Exchange · EDV.L (GBp) Other OTC · EDVMF (USD) Toronto Stock Exchange · EDV.TO (CAD)
Description

Endeavour Mining plc, along with its various affiliates, functions as a prominent gold producer primarily operating across the West African region. The company maintains a portfolio of six active gold mines, which include the Boungou, Houndé, Mana, and Wahgnion operations in Burkina Faso; the Ity mine in Côte d'Ivoire; and the Sabodala-Massawa mine located in Senegal. Beyond its current operations, Endeavour is actively progressing development projects for Lafigué in Côte d'Ivoire and Kalana in Mali. Furthermore, it possesses an extensive collection of exploration properties situated along the Birimian Greenstone Belt, covering Burkina Faso, Côte d'Ivoire, Mali, Senegal, and Guinea. Established in 2021, the firm is headquartered in London, United Kingdom.

News Sentiment (7d)
63 Positive

Based on only 2 articles — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD47.27 -0.76 (-1.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.4K
Beta
1.14
Float Shares
209.52M
Free Float %
86.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.30% +0.83% +3.05% +8.15% +56.65% +29.77% +137.50% +160.60% +207.90% +368.53% +114.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (11 ratings, all time) Buy
Price Targets & DCF
Current price
47.27
DCF (Unlevered) 6.84 -85.5%
DCF (Levered) 64.56 +36.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-12 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.39
Safe zone
Piotroski F-Score
9 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gold: +36.5%
    +61.0% Q1'26: +29.5% (vs Q1'25)
  • EPS growth Gold: +64.9%
    +326.8% Q1'26: +105.7% (vs Q1'25)
  • FCF margin FCF growth · Gold: +77.7%
    +28.0% Q1'26: +45.4% (vs Q1'25)
  • EBIT margin Gold: +25.8%
    +44.1% Q1'26: +53.5% (vs Q1'25)
  • ROIC Gold: +11.0%
    +34.5% Q1'26: +50.4% (vs Q1'25)
  • Share dilution Gold: -3.9%
    +1.1% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.27× Q1'26: 0.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.12) × ERP
WACC = 96% × Ke + 4% × Kd (13.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.78 Current price: 47.27
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
1 EPS Ana.
Dec 2027
14 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Dec 2029
9 Rev. Ana.
1 EPS Ana.
Dec 2030
13 Rev. Ana.
1 EPS Ana.
Revenue
601.38M
est: 599.63M (+0.3%)
673.47M
est: 678.99M (-0.8%)
652.08M
est: 726.02M (-10.2%)
751.96M
est: 779.38M (-3.5%)
886.37M
est: 889.58M (-0.4%)
1.42B
est: 1.62B (-12.3%)
2.78B
est: 2.77B (+0.2%)
2.51B
est: 2.49B (+0.6%)
2.11B
est: 2.17B (-2.6%)
2.68B
est: 2.68B (-0.2%)
4.31B
est: 4.18B (+3.0%)
5.85B
5.35B – 6.80B
+39.9% YoY
6.26B
4.47B – 8.18B
+7.1% YoY
6.10B
4.95B – 7.54B
-2.6% YoY
5.68B
4.61B – 7.03B
-6.8% YoY
5.29B
4.29B – 6.54B
-7.0% YoY
EBITDA
151.10M
est: 235.36M (-35.8%)
173.54M
est: 266.51M (-34.9%)
157.32M
est: 284.97M (-44.8%)
258.47M
est: 305.91M (-15.5%)
61.49M
est: 349.17M (-82.4%)
557.47M
est: 637.47M (-12.5%)
1.10B
est: 1.09B (+1.4%)
1.20B
est: 978.51M (+22.5%)
793.39M
est: 852.58M (-6.9%)
857.90M
est: 1.16B (-26.0%)
2.54B
est: 1.81B (+40.7%)
2.53B
2.31B – 2.94B
+39.9% YoY
2.71B
1.93B – 3.54B
+7.1% YoY
2.64B
2.14B – 3.26B
-2.6% YoY
2.46B
1.99B – 3.04B
-6.8% YoY
2.28B
1.85B – 2.83B
-7.0% YoY
EBIT
67.45M
est: 109.69M (-38.5%)
88.64M
est: 124.21M (-28.6%)
44.40M
est: 132.81M (-66.6%)
95.77M
est: 142.57M (-32.8%)
-103.84M
est: 162.74M (-163.8%)
282.47M
est: 297.10M (-4.9%)
509.08M
est: 507.39M (+0.3%)
559.90M
est: 456.05M (+22.8%)
336.76M
est: 397.35M (-15.2%)
208.80M
est: 620.71M (-66.4%)
1.90B
est: 967.71M (+96.2%)
1.35B
1.24B – 1.57B
+39.9% YoY
1.45B
1.03B – 1.89B
+7.1% YoY
1.41B
1.15B – 1.75B
-2.6% YoY
1.32B
1.07B – 1.63B
-6.8% YoY
1.22B
992.62M – 1.51B
-7.0% YoY
Net Income
18.23M
est: 248.35M (-92.7%)
-66.72M
est: 212.06M (-131.5%)
-156.34M
est: 95.43M (-263.8%)
-144.86M
est: 84.41M (-271.6%)
-163.72M
est: 84.84M (-293.0%)
73.10M
est: 514.15M (-85.8%)
215.50M
est: 540.14M (-60.1%)
-57.30M
est: 302.77M (-118.9%)
-208.90M
est: 234.00M (-189.3%)
-300.20M
est: 274.95M (-209.2%)
691.09M
est: 804.31M (-14.1%)
1.75B
1.32B – 2.29B
+117.9% YoY
2.02B
1.52B – 2.64B
+15.0% YoY
1.86B
1.41B – 2.44B
-7.5% YoY
1.34B
1.01B – 1.75B
-28.1% YoY
1.30B
982.54M – 1.70B
-3.0% YoY
SGA
21.15M
est: 11.41M (+85.3%)
25.17M
est: 12.92M (+94.8%)
23.13M
est: 13.82M (+67.4%)
26.57M
est: 14.83M (+79.1%)
20.62M
est: 16.93M (+21.8%)
23.75M
est: 30.91M (-23.2%)
9.50M
est: 52.79M (-82.0%)
11.00M
est: 47.45M (-76.8%)
125.20M
est: 41.34M (+202.9%)
30.70M
est: 60.87M (-49.6%)
150.69M
est: 94.90M (+58.8%)
132.72M
121.43M – 154.41M
+39.9% YoY
142.08M
101.49M – 185.57M
+7.1% YoY
138.37M
112.30M – 171.15M
-2.6% YoY
129.00M
104.70M – 159.56M
-6.8% YoY
119.94M
97.34M – 148.35M
-7.0% YoY
EPS
0.44
est: 1.01 (-56.6%)
-0.83
est: 0.87 (-195.8%)
-1.59
est: 0.39 (-507.8%)
-1.34
est: 0.34 (-488.6%)
-1.49
est: 0.35 (-529.9%)
0.56
est: 2.10 (-73.3%)
0.89
est: 2.21 (-59.7%)
-0.23
est: 1.24 (-118.6%)
-0.09
est: 0.96 (-109.6%)
-1.23
est: 1.11 (-210.7%)
2.85
est: 3.25 (-12.3%)
7.08
5.35 – 9.26
+117.9% YoY
8.14
6.15 – 10.65
+15.0% YoY
7.53
5.69 – 9.85
-7.5% YoY
5.42
4.09 – 7.09
-28.1% YoY
5.26
3.97 – 6.88
-3.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.37B
OE per share TTM
13.77
Owner's Yield
20.71%
Maintenance CapEx ratio
96.45%
Maint CapEx / Avg PPE
152.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
335.5K
Shares Outstanding
241.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ian David Cockerill Chief Executive Officer & Executive Director 4M male
Pascal Bernasconi Executive Vice President of Public Affairs, Security & Social Performance 932.1K male
Guenole Pichevin Executive Vice President of Strategy & Business Development male
Guenole Pichovin Executive Vice President of Strategy & Business Development male
Guy F. Young Executive Vice President & Chief Financial Officer male
Helen Oliver Group Resource Geologist
Jack Garman Vice President of Investor Relations
Martin White Executive Vice President & Chief Technical Officer male
Samantha Campbell EVice President, Group General Counsel & Company Secretary female
David Dragone Executive VP, Human Resources & Communication male
Sonia Scarselli Executive Vice President of Exploration female
Djaria Traore Executive VP, Operations & ESG female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits