Subscribe

Ecora Royalties PLC (ECRAF)

USD1.69 -0.05 (-2.87%)
GB OTC Basic Materials Industrial Materials
Address Kent House W1W 8AJ
London, GB
CEO Marc Bishop Lafleche
IPO 2010-12-31
ISIN GB0006449366

Explore sections of this company profile

Also trades on London Stock Exchange · APF.L (GBp) London Stock Exchange · ECOR.L (GBp) Other OTC · ECRAF (USD) Toronto Stock Exchange · APY.TO (CAD) Toronto Stock Exchange · ECOR.TO (CAD)
Description

Ecora Royalties PLC functions as a specialized entity within the natural resource sector, focusing on royalty and streaming arrangements, with a worldwide operational footprint that encompasses Australia, North and South America, Europe, and other international regions. Its extensive portfolio comprises royalty agreements and strategic investments in mining and exploration ventures across a broad spectrum of commodities. These include cobalt, steelmaking and coking coals, iron ore, copper, nickel, vanadium, uranium, calcium carbonate, chromite, gold, and silver. Established in 1967, the company previously operated under the name Anglo Pacific Group plc, before adopting the new moniker Ecora Resources PLC in October 2022. Its primary corporate headquarters are situated in London, United Kingdom.

News Sentiment (7d)
79 Positive

Based on only 1 article — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.69 -0.05 (-2.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
56.3K
Beta
0.47
Float Shares
195.76M
Free Float %
78.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.05% -3.05% +0.00% -0.52% +38.41% +19.38% +138.75% +38.41% -11.16% +112.22% -65.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
1.69
DCF (Unlevered) 0.24 -85.6%
DCF (Levered) 0.87 -48.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.30
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    -4.1% Q4'25: +694.2% (vs Q3'24)
  • EPS growth Industrial Materials: +16.2%
    +333.4% Q4'25: +403.0% (vs Q3'24)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +68.1% Q4'25: +194.6% (vs Q3'24)
  • EBIT margin Industrial Materials: +3.1%
    +45.3% Q4'25: +53.9% (vs Q3'24)
  • ROIC Industrial Materials: +2.2%
    +4.7% Q4'25: +15.6% (vs Q3'24)
  • Share dilution Industrial Materials: -0.2%
    -1.1% Q4'25: +0.4% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    2.40× Q4'25: 0.77× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 83% × Ke + 17% × Kd (11.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.24 Current price: 1.69
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
18.83M
est.
19.71M
est: 31.30M (-37.0%)
39.57M
est: 72.29M (-45.3%)
46.10M
est: 81.13M (-43.2%)
55.73M
est: 85.66M (-34.9%)
34.01M
est: 64.64M (-47.4%)
85.30M
est: 114.94M (-25.8%)
141.87M
est: 174.28M (-18.6%)
61.90M
est: 32.99M (+87.6%)
59.61M
est: 59.90M (-0.5%)
57.14M
est: 55.98M (+2.1%)
71.72M
67.46M – 75.38M
+28.1% YoY
68.38M
64.12M – 75.32M
-4.6% YoY
77.55M
72.83M – 83.41M
+13.4% YoY
89.17M
83.75M – 95.91M
+15.0% YoY
115.33M
108.32M – 124.05M
+29.3% YoY
EBITDA
14.39M
est.
31.63M
est: 23.91M (+32.3%)
33.71M
est: 55.23M (-39.0%)
48.01M
est: 61.98M (-22.5%)
54.75M
est: 65.44M (-16.3%)
35.45M
est: 49.39M (-28.2%)
66.66M
est: 87.81M (-24.1%)
126.80M
est: 133.15M (-4.8%)
21.48M
est: 25.20M (-14.8%)
47.55M
est: 42.23M (+12.6%)
40.28M
est: 39.47M (+2.1%)
50.56M
47.56M – 53.14M
+28.1% YoY
48.21M
45.20M – 53.10M
-4.6% YoY
54.67M
51.35M – 58.80M
+13.4% YoY
62.86M
59.04M – 67.61M
+15.0% YoY
81.31M
76.36M – 87.45M
+29.3% YoY
EBIT
12.01M
est.
28.72M
est: 19.96M (+43.9%)
40.90M
est: 46.09M (-11.3%)
45.01M
est: 51.73M (-13.0%)
50.75M
est: 54.62M (-7.1%)
28.35M
est: 41.22M (-31.2%)
55.66M
est: 73.29M (-24.0%)
117.41M
est: 111.13M (+5.7%)
13.13M
est: 21.04M (-37.6%)
39.48M
est: 33.63M (+17.4%)
25.87M
est: 31.43M (-17.7%)
40.27M
37.88M – 42.32M
+28.1% YoY
38.39M
36.00M – 42.29M
-4.6% YoY
43.54M
40.89M – 46.83M
+13.4% YoY
50.06M
47.02M – 53.85M
+15.0% YoY
64.75M
60.82M – 69.65M
+29.3% YoY
Net Income
15.57M
est.
26.36M
est: 32.23M (-18.2%)
10.53M
est: 76.46M (-86.2%)
28.79M
est: 84.64M (-66.0%)
29.00M
est: 85.53M (-66.1%)
-18.60M
est: 57.81M (-132.2%)
27.25M
est: 81.98M (-66.8%)
94.64M
est: 128.03M (-26.1%)
847.0K
est: 38.83M (-97.8%)
-9.83M
est: 26.34M (-137.3%)
22.68M
est: 18.87M (+20.2%)
31.27M
28.80M – 34.35M
+65.8% YoY
29.01M
26.71M – 31.86M
-7.3% YoY
35.61M
32.79M – 39.11M
+22.8% YoY
42.79M
39.41M – 46.99M
+20.2% YoY
65.26M
60.11M – 71.68M
+52.5% YoY
SGA
988.9K
est.
est: 1.64M (-100.0%)
est: 3.80M (-100.0%)
est: 4.26M (-100.0%)
est: 4.50M (-100.0%)
3.06M
est: 3.39M (-9.8%)
3.35M
est: 6.03M (-44.5%)
4.86M
est: 9.15M (-46.9%)
4.35M
est: 1.73M (+150.9%)
1.72M
est: 4.59M (-62.6%)
12.06M
est: 4.29M (+180.8%)
5.50M
5.17M – 5.78M
+28.1% YoY
5.25M
4.92M – 5.78M
-4.6% YoY
5.95M
5.59M – 6.40M
+13.4% YoY
6.84M
6.42M – 7.36M
+15.0% YoY
8.85M
8.31M – 9.52M
+29.3% YoY
EPS
0.06
est.
0.16
est: 0.13 (+25.3%)
0.06
est: 0.30 (-80.6%)
0.16
est: 0.34 (-52.3%)
0.16
est: 0.34 (-52.8%)
-0.13
est: 0.23 (-156.8%)
0.13
est: 0.32 (-60.0%)
0.40
est: 0.51 (-21.1%)
0.00
est: 0.15 (-97.9%)
-0.04
est: 0.11 (-136.9%)
0.09
est: 0.08 (+20.6%)
0.13
0.12 – 0.14
+65.8% YoY
0.12
0.11 – 0.13
-7.3% YoY
0.14
0.13 – 0.16
+22.8% YoY
0.17
0.16 – 0.19
+20.2% YoY
0.26
0.24 – 0.29
+52.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-08 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-07 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-06 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-05 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-04 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-04-29 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-04-28 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.20M
OE per share TTM
-0.01
Owner's Yield
-0.46%
Maintenance CapEx ratio
319.39%
Maint CapEx / Avg PPE
134.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.16M
Shares Outstanding
249.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Marc Bishop Lafleche Chief Executive Officer & Executive Director 917.6K male
Kevin Flynn Chief Financial Officer & Executive Director 648.0K male
Geoff Callow Head of Investor Relations male
Ayushi Sharma Head of Legal female
Rachel Dare Head of Communications female
Jason Gray Group Financial Controller & Company Secretary male
Barbora Rocke Investment Manager female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits