Subscribe

Element 25 Limited (E25.AX)

AUD0.24 +0.01 (+2.13%)
AU ASX Basic Materials Industrial Materials
Address Building B 6017
Osborne Park, WA, AU
CEO Justin Colin Brown
IPO 2006-11-08
ISIN AU0000012098

Explore sections of this company profile

Also trades on Australian Securities Exchange · E25.AX (AUD) Other OTC · ELMTF (USD)
Description

Element 25 Limited is a mineral exploration company operating across Australia and France, with a primary focus on discovering deposits of manganese, copper, and nickel. A key asset is its wholly-owned Butcherbird manganese project, dedicated to producing high-purity manganese sulphate monohydrate, a crucial material for lithium-ion battery manufacturing. This project is strategically located in Western Australia's Pilbara region, situated north of Perth and south of Newman. Additionally, the company holds complete ownership of the Pinnacles project, found northeast of Kalgoorlie. The firm was established in 2006, initially known as Montezuma Mining Company Limited, before rebranding to Element 25 Limited in May 2018. Its corporate base is in Osborne Park, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.24 +0.01 (+2.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
351.9K
Beta
1.59
Float Shares
195.11M
Free Float %
83.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.92% -1.85% -7.02% -22.06% -17.19% -17.19% +20.45% -56.20% -89.31% +35.90% +35.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.24
Quality scores
Altman Z-Score
2.78
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    -85.8% Q4'25: -100.0% (vs Q4'23)
  • EPS growth Industrial Materials: +16.2%
    +73.6% Q4'25: +88.8% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    -286.1%
  • EBIT margin Industrial Materials: +3.1%
    -309.5%
  • ROIC Industrial Materials: +2.2%
    -11.0% Q4'25: -14.6% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    +3.4% Q4'25: +23.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    -0.05× Q4'25: -0.02× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.63) × ERP
WACC = 100% × Ke + 0% × Kd (13.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.24
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Revenue
34.9K
est: 6.00M (-99.4%)
21.10M
est: 77.00M (-72.6%)
33.47M
est: 214.00M (-84.4%)
13.30M
est: 214.00M (-93.8%)
EBITDA
-6.56M
est: -5.26M (-24.6%)
-15.07M
est: -67.53M (+77.7%)
-22.46M
est: -187.68M (+88.0%)
-19.10M
est: -187.68M (+89.8%)
EBIT
-7.06M
est: -5.48M (-28.8%)
-17.47M
est: -70.36M (+75.2%)
-24.81M
est: -195.56M (+87.3%)
-21.45M
est: -195.56M (+89.0%)
Net Income
-6.49M
est: -225.5K (-2,779.7%)
-18.10M
est: 39.01M (-146.4%)
-24.88M
est: 95.84M (-126.0%)
-21.52M
est: 98.55M (-121.8%)
SGA
5.92M
est: 206.04M (-97.1%)
5.16M
est: 2.64B (-99.8%)
11.07M
est: 7.35B (-99.8%)
4.92M
est: 7.35B (-99.9%)
EPS
-0.05
est: 0.00 (-4,860.0%)
-0.12
est: 0.17 (-169.4%)
-0.14
est: 0.43 (-132.9%)
-0.10
est: 0.44 (-122.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-28 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-27 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-26 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-25 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-22 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-21 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-20 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-19 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-18 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-15 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-14 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-13 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-01 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-125.03M
OE per share TTM
-0.55
Owner's Yield
-176.25%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
238.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-2.2K
Shares Outstanding
234.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Justin Colin Brown MD & Executive Director 396.2K male
Leon Lima Technology Manager male
Michael Jordon Chief Financial Officer & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits