Dusit Thani Public Company Limited (DUSIT.BK)
Bangkok, TH
Dusit Thani Public Company Limited, established in Bangkok in 1948, is involved in the ownership and operation of hospitality properties across Thailand and internationally. The company's operations are divided into five key sectors: hotels and resorts, hospitality education, food services, property development, and related hospitality provisions. Under its accommodation division, Dusit Thani manages a diverse collection of hotels, including the Dusit Thani, Dusit Devarana, dusitD2, Dusit Princess, ASAI HOTELS, Elite Havens, and Dusit Residence brands. Complementing its lodging offerings, the company also oversees wellness facilities, namely Devarana Spa and Namm Spa, which offer an array of treatments such as massages, facials, body therapies, and exclusive programs. In the culinary domain, Dusit Thani operates healthy eating establishments, provides catering for food and beverage needs, and engages in food distribution. Its service portfolio further extends to offering expert hotel management and consultancy services. The company maintains a significant commitment to education through Dusit Thani College, which awards undergraduate and postgraduate degrees in hospitality, and the Dusit Thani Excellence Centre, providing specialized short courses and corporate training. It also operates culinary and hospitality colleges in Thailand, alongside providing catering solutions for educational institutions across Thailand, Cambodia, and Vietnam. In terms of real estate, Dusit Thani is involved in property leasing and acts as a manager for real estate investment trusts.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -3.74% | +1.98% | -15.57% | -4.63% | -5.50% | +39.19% | -5.50% | -16.26% | -16.26% | -16.26% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Lodging: +6.0%-22.3% Q1'26: +37.4% (vs Q1'25)
-
EPS growth Travel Lodging: +9.2%-61.9% Q1'26: +359.4% (vs Q1'25)
-
FCF margin FCF growth · Travel Lodging: +22.6%-37.4% Q1'26: +21.4% (vs Q1'25)
-
EBIT margin Travel Lodging: +18.3%-7.7% Q1'26: +20.2% (vs Q1'25)
-
ROIC Travel Lodging: +5.5%-1.8% Q1'26: +6.9% (vs Q1'25)
-
Share dilution Travel Lodging: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×57.61× Q1'26: 5.43× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
4.09B
est: 3.59B (+14.0%)
|
5.38B
est: 5.25B (+2.5%)
|
10.11B
est: 8.82B (+14.6%)
|
7.85B
est: 8.67B (-9.4%)
|
25.64B
25.64B – 25.64B
+195.8% YoY
|
10.02B
9.56B – 10.47B
-60.9% YoY
|
9.69B
9.69B – 9.69B
-3.3% YoY
|
| EBITDA |
838.43M
est: 557.81M (+50.3%)
|
853.34M
est: 815.27M (+4.7%)
|
1.65B
est: 1.35B (+21.8%)
|
469.58M
est: 1.33B (-64.6%)
|
3.93B
3.93B – 3.93B
+195.8% YoY
|
1.53B
1.46B – 1.60B
-60.9% YoY
|
1.48B
1.48B – 1.48B
-3.3% YoY
|
| EBIT |
-70.23M
est: -371.92M (+81.1%)
|
-47.36M
est: -543.58M (+91.3%)
|
681.50M
est: -514.25M (+232.5%)
|
-607.93M
est: -505.26M (-20.3%)
|
-1.49B
-1.49B – -1.49B
-195.8% YoY
|
-583.95M
-610.44M – -557.45M
+60.9% YoY
|
-564.54M
-564.54M – -564.54M
+3.3% YoY
|
| Net Income |
-547.15M
est: -591.70M (+7.5%)
|
-569.82M
est: -278.94M (-104.3%)
|
-236.77M
est: -348.68M (+32.1%)
|
-453.31M
est: -431.10M (-5.2%)
|
2.81B
2.81B – 2.81B
+752.9% YoY
|
236.68M
236.68M – 236.68M
-91.6% YoY
|
253.59M
253.59M – 253.59M
+7.1% YoY
|
| SGA |
2.02B
est: 1.93B (+4.9%)
|
2.58B
est: 2.82B (-8.6%)
|
3.01B
est: 4.13B (-27.0%)
|
2.87B
est: 4.05B (-29.1%)
|
12.00B
12.00B – 12.00B
+195.8% YoY
|
4.69B
4.47B – 4.90B
-60.9% YoY
|
4.53B
4.53B – 4.53B
-3.3% YoY
|
| EPS |
-0.65
est: -0.70 (+7.1%)
|
-0.67
est: -0.33 (-103.0%)
|
-0.42
est: -0.41 (-1.8%)
|
-0.68
est: -0.51 (-33.3%)
|
3.33
3.33 – 3.33
+752.9% YoY
|
0.28
0.28 – 0.28
-91.6% YoY
|
0.30
0.30 – 0.30
+7.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-19 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-18 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-15 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-14 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-13 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chanin Donavanik | Group Chief Executive Officer & Acting Chairman | 660.0K | male |
| Sansern Kraichitti | Advisor to the Board | 286.2K | male |
| Chanut Piyaoui | Founder and Advisor to the Board of Directors | 10.9K | female |
| Jean Jacques Cretallaz- Speich Gilles | Chief Operating Officer | — | male |
| La-ead Kovavisaruch | Chief Investment and New Business Officer | — | female |
| Mantanee Surakarnkul | Vice President of Company Secretary Office, Head of Compliance & Company Secretary | — | female |
| Marc Rudolf Hediger | Senior Vice President of Development | — | male |
| Michael Leong | Vice President of Marketing | — | male |
| Piyanuch Fuengparnitjaroen | Head & Director of Internal Audit | — | female |
| Prachoom Tantiprasertsuk | Vice President of Sales | — | female |
| Prateek Kumar | Senior Vice President of Operations | — | male |
| Siradej Donavanik | VP of Operations & Interim MD of Dusit Hospitality Education | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DUSIT.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
