Subscribe

D2L Inc. (DTOL.TO)

CAD10.59 +0.27 (+2.62%)
CA TSX Technology Software - Application
Address 137 Glasgow Street N2G 4X8
Kitchener, ON, CA
CEO John Baker
Website d2l.com
IPO 2021-11-03
ISIN CA23344V1085

Explore sections of this company profile

Also trades on Other OTC · DTLIF (USD) Toronto Stock Exchange · DTOL.TO (CAD)
Description

D2L Inc. provides cloud-based learning software for higher education institutions, kindergarten to grade 12 schools and districts, and private sector enterprises in Canada, the United States, and internationally. The company provides personalized, flexible and modern learning experiences for people of all ages. It offers core cloud-based learning innovation platform, Brightspace, serves three distinct markets, such as kindergarten to grade 12 schools (K-12), higher education, and corporate markets. In addition, the company provides performance+, advanced analytics package, achievement+, and creator+ easy-to-use authoring tools; performance+ advanced analytics package, achievement+, which streamlines achievement reporting on learning outcomes reporting; and Course Merchant, a digital storefront that enables institutions to sell courses directly to learners. Further, it offers Lumi, a human-centered artificial intelligence; and D2L Link that enables seamless connections and streamlined automations with student information systems, customer information management systems, human resource systems and other systems. It sells its platform primarily through direct sales in North America, Europe, and Australia, as well as through direct and indirect channel partners. The company was founded in 1999 and is headquartered in Kitchener, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD10.59 +0.27 (+2.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
59.8K
Beta
1.37
Float Shares
35.02M
Free Float %
63.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+10.69% +6.51% +6.62% +9.61% -38.41% -24.87% -22.99% +19.55% -39.40% -39.40% -39.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.59
DCF (Levered) 30.91 +191.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 4 +1
Buy 2 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.70
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +8.0% Q2'26: +8.1% (vs Q2'25)
  • EPS growth Software - Application: +28.6%
    -65.2% Q2'26: -50.0% (vs Q2'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +11.6% Q2'26: -29.5% (vs Q2'25)
  • EBIT margin Software - Application: +9.4%
    +6.2% Q2'26: +6.8% (vs Q2'25)
  • ROIC Software - Application: +7.5%
    Q2'26: +678.1% (vs Q2'25)
  • Share dilution Software - Application: +0.0%
    +0.5% Q2'26: +0.6% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.61× Q2'26: 0.54× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.37) × ERP
WACC = 97% × Ke + 3% × Kd (11.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 10.59
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
6 Rev. Ana.
3 EPS Ana.
Jan 2027
8 Rev. Ana.
4 EPS Ana.
Jan 2028
8 Rev. Ana.
4 EPS Ana.
Revenue
151.88M
est: 192.55M (-21.1%)
168.40M
est: 224.95M (-25.1%)
182.38M
est: 137.89M (+32.3%)
205.28M
est: 201.82M (+1.7%)
217.09M
216.78M – 217.37M
+7.6% YoY
238.99M
237.94M – 240.61M
+10.1% YoY
261.53M
258.71M – 264.15M
+9.4% YoY
EBITDA
-94.02M
est: -35.57M (-164.3%)
-12.98M
est: -41.56M (+68.8%)
295.4K
est: -14.83M (+102.0%)
14.57M
est: -21.70M (+167.1%)
-23.34M
-23.37M – -23.31M
-7.6% YoY
-25.70M
-25.87M – -25.59M
-10.1% YoY
-28.12M
-28.41M – -27.82M
-9.4% YoY
EBIT
-97.52M
est: -39.79M (-145.1%)
-17.23M
est: -46.49M (+62.9%)
-2.58M
est: -17.84M (+85.6%)
10.31M
est: -26.11M (+139.5%)
-28.08M
-28.12M – -28.04M
-7.6% YoY
-30.92M
-31.13M – -30.78M
-10.1% YoY
-33.83M
-34.17M – -33.47M
-9.4% YoY
Net Income
-97.65M
est: -149.00M (+34.5%)
-18.38M
est: -18.45M (+0.4%)
-3.54M
est: 363.3K (-1,075.1%)
25.72M
est: 10.06M (+155.6%)
13.75M
12.76M – 14.74M
+36.6% YoY
14.34M
13.41M – 22.99M
+4.3% YoY
29.08M
25.10M – 33.07M
+102.8% YoY
SGA
116.06M
est: 94.87M (+22.3%)
80.63M
est: 110.83M (-27.3%)
80.99M
est: 69.34M (+16.8%)
87.12M
est: 101.48M (-14.2%)
109.16M
109.00M – 109.30M
+7.6% YoY
120.17M
119.65M – 120.99M
+10.1% YoY
131.51M
130.09M – 132.83M
+9.4% YoY
EPS
-1.85
est: -2.67 (+30.7%)
-0.35
est: -0.33 (-5.6%)
-0.07
est: 0.01 (-1,120.9%)
0.47
est: 0.18 (+162.0%)
0.25
0.23 – 0.26
+39.1% YoY
0.35
0.24 – 0.41
+38.6% YoY
0.53
0.45 – 0.59
+52.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-10 B 3/5 5/5 3/5 3/5 3/5 1/5 1/5
2026-06-09 B- 3/5 4/5 3/5 3/5 3/5 1/5 1/5
2026-06-08 B- 3/5 4/5 3/5 3/5 3/5 1/5 1/5
2026-06-05 B- 3/5 4/5 3/5 3/5 3/5 1/5 1/5
2026-06-04 B- 3/5 4/5 3/5 3/5 3/5 1/5 1/5
2026-06-03 B- 3/5 4/5 3/5 3/5 3/5 1/5 1/5
2026-06-02 B- 3/5 4/5 3/5 3/5 3/5 1/5 1/5
2026-06-01 B- 3/5 4/5 3/5 3/5 3/5 1/5 1/5
2026-05-27 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-26 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-25 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-22 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-21 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-20 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-19 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-15 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-14 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-13 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-12 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-11 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-08 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-07 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-06 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-05 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-04 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-01 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-04-30 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-04-29 B- 3/5 4/5 3/5 4/5 2/5 1/5 1/5
2026-04-28 B- 3/5 4/5 3/5 4/5 2/5 1/5 1/5
2026-04-27 B- 3/5 4/5 3/5 4/5 2/5 1/5 1/5
2026-04-24 B- 3/5 4/5 3/5 4/5 2/5 1/5 1/5
2026-04-23 B 3/5 4/5 3/5 4/5 2/5 1/5 2/5
2026-04-22 B 3/5 4/5 3/5 4/5 2/5 1/5 2/5
2026-04-21 B 3/5 4/5 3/5 4/5 2/5 1/5 2/5
2026-04-20 B 3/5 4/5 3/5 4/5 2/5 1/5 2/5
2026-04-17 B- 3/5 4/5 3/5 4/5 2/5 1/5 1/5
2026-04-16 B- 3/5 4/5 3/5 4/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
49.89M
OE per share TTM
0.90
Owner's Yield
9.02%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
6.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.07% 117.8K 0.60%
2 Dimensional - International Small Cap ETF DFIS 0.00% 11.1K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.3K
Shares Outstanding
54.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Baker Founder, Chief Executive Officer, President & Chairman 895.7K male
Lee Poteck Chief Revenue Officer 598.5K male
Josh Huff Chief Financial Officer 528.4K male
Anna Forgione Chief Legal Officer, Chief Privacy Officer & Corporate Secretary 496.6K female
Andrew Datars Chief Technology Officer 481.5K male
Christian Pantel Chief Product Officer 477.8K male
Kenneth Chapman Senior Vice President of Strategic Alliances & Channel Sales male
Kevin Capitani Senior Vice President of Employee Training Sales & Strategic Initiatives male
Matt Campbell Senior Vice President of Cloud Platform male
Max Staines Senior Vice President of Enterprise Sales male
Michael Beattie Senior Vice President of Education Sales male
Stewart Watts Senior Vice President of EMEA & APAC Sales male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits