Subscribe

dotdigital Group Plc (DOTDF)

USD0.56 +0.00 (+0.00%)
GB OTC Technology Software - Application
Address No. 1 London Bridge SE1 9BG
London, GB
CEO Milan Patel
IPO 2014-04-23
ISIN GB00B3W40C23

Explore sections of this company profile

Also trades on London Stock Exchange · DOTD.L (GBp) Other OTC · DOTDF (USD)
Description

dotdigital Group Plc provides digital marketing professionals worldwide with user-friendly software-as-a-service (SaaS) solutions and comprehensive managed services. The company's core offering, Engagement Cloud, is a SaaS-based omni-channel marketing automation platform. This sophisticated tool enables businesses to strategically design, test, and deploy automated, data-driven campaigns and communications across various channels, such as email, SMS, social media platforms, and push notifications. Founded in 1999, dotdigital Group Plc is headquartered in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.56 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
29
Beta
1.45
Float Shares
216.90M
Free Float %
71.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -20.69% -28.57% -27.78% -32.89% -43.97% -71.74% +8.15% +8.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
0.56
DCF (Unlevered) 1.96 +252.0%
DCF (Levered) 2.47 +343.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.92
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +45.9% Q4'25: +14.0% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    +37.6% Q4'25: -27.7% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    +30.1% Q4'25: +15.7% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    +18.1% Q4'25: +14.1% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    +16.5% Q4'25: +24.3% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    +1.1% Q4'25: -1.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.07× Q4'25: 0.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.45) × ERP
WACC = 98% × Ke + 2% × Kd (7.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.96 Current price: 0.56
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
5 Rev. Ana.
1 EPS Ana.
Jun 2027
5 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
21.37M
est: 33.50M (-36.2%)
26.93M
est: 36.73M (-26.7%)
31.97M
est: 41.57M (-23.1%)
43.09M
est: 58.11M (-25.8%)
42.52M
est: 65.29M (-34.9%)
47.40M
est: 58.57M (-19.1%)
58.12M
est: 80.26M (-27.6%)
62.83M
est: 76.43M (-17.8%)
69.23M
est: 87.71M (-21.1%)
78.97M
est: 78.91M (+0.1%)
115.21M
est: 83.95M (+37.2%)
90.42M
89.56M – 91.43M
+7.7% YoY
102.76M
101.93M – 103.90M
+13.7% YoY
111.64M
110.65M – 112.88M
+8.6% YoY
EBITDA
6.94M
est: 12.09M (-42.7%)
8.51M
est: 13.26M (-35.9%)
10.10M
est: 15.01M (-32.7%)
11.52M
est: 20.98M (-45.1%)
14.86M
est: 23.57M (-36.9%)
17.41M
est: 21.15M (-17.7%)
18.97M
est: 28.98M (-34.5%)
20.91M
est: 27.60M (-24.2%)
22.06M
est: 29.04M (-24.0%)
23.40M
est: 25.10M (-6.8%)
36.44M
est: 26.70M (+36.5%)
28.76M
28.49M – 29.08M
+7.7% YoY
32.69M
32.42M – 33.05M
+13.7% YoY
35.51M
35.19M – 35.90M
+8.6% YoY
EBIT
5.38M
est: 8.68M (-38.0%)
6.72M
est: 9.51M (-29.4%)
8.06M
est: 10.76M (-25.1%)
9.04M
est: 15.05M (-40.0%)
11.04M
est: 16.91M (-34.7%)
12.28M
est: 15.17M (-19.0%)
12.89M
est: 20.79M (-38.0%)
13.66M
est: 19.79M (-31.0%)
14.44M
est: 19.10M (-24.4%)
13.27M
est: 15.74M (-15.7%)
20.90M
est: 16.74M (+24.8%)
18.03M
17.86M – 18.24M
+7.7% YoY
20.50M
20.33M – 20.72M
+13.7% YoY
22.26M
22.07M – 22.51M
+8.6% YoY
Net Income
4.66M
est: 4.48M (+3.9%)
5.37M
est: 5.35M (+0.4%)
7.15M
est: 6.88M (+3.8%)
8.56M
est: 9.20M (-7.0%)
8.53M
est: 10.47M (-18.6%)
10.59M
est: 11.90M (-11.0%)
10.59M
est: 11.84M (-10.5%)
11.83M
est: 11.44M (+3.5%)
12.60M
est: 12.49M (+0.8%)
11.07M
est: 13.94M (-20.6%)
15.39M
est: 14.82M (+3.9%)
15.34M
15.17M – 15.57M
+3.6% YoY
17.49M
17.29M – 17.75M
+14.0% YoY
19.10M
18.88M – 19.38M
+9.2% YoY
SGA
2.46M
est: 3.86M (-36.4%)
3.17M
est: 4.24M (-25.1%)
3.79M
est: 4.79M (-20.9%)
3.98M
est: 6.70M (-40.6%)
4.43M
est: 7.53M (-41.2%)
4.16M
est: 6.75M (-38.4%)
7.64M
est: 9.26M (-17.5%)
8.69M
est: 8.82M (-1.4%)
7.97M
est: 10.41M (-23.5%)
9.53M
est: 15.67M (-39.2%)
56.19M
est: 16.68M (+237.0%)
17.96M
17.79M – 18.16M
+7.7% YoY
20.41M
20.25M – 20.64M
+13.7% YoY
22.18M
21.98M – 22.42M
+8.6% YoY
EPS
0.02
est: 0.01 (+11.5%)
0.02
est: 0.02 (+4.8%)
0.02
est: 0.02 (+7.8%)
0.03
est: 0.03 (-3.7%)
0.03
est: 0.03 (-16.3%)
0.04
est: 0.04 (-8.6%)
0.04
est: 0.04 (-8.1%)
0.04
est: 0.04 (+6.1%)
0.04
est: 0.04 (+2.9%)
0.04
est: 0.04 (-19.7%)
0.05
est: 0.05 (+6.9%)
0.05
0.05 – 0.05
+3.6% YoY
0.06
0.05 – 0.06
+14.0% YoY
0.06
0.06 – 0.06
+9.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-29 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
50.53M
OE per share TTM
0.16
Owner's Yield
25.42%
Maintenance CapEx ratio
1.95%
Maint CapEx / Avg PPE
4.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
46.3K
Shares Outstanding
303.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Milan Patel FCCA Chief Executive Officer, President & Executive Director 771.4K male
Thomas Oliver Mullan Chief Financial Officer & Director 358.2K male
George Kasparian Company Secretary male
Mike Harris Chief Revenue Officer male
Steve Shaw Chief Product & Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits