Subscribe

dotdigital Group Plc (DOTD.L)

GBp46.10 -1.20 (-2.54%)
GB LSE Technology Software - Application
Address No. 1 London Bridge SE1 9BG
London, GB
CEO Milan Patel
IPO 2011-03-29
ISIN GB00B3W40C23

Explore sections of this company profile

Also trades on London Stock Exchange · DOTD.L (GBp) Other OTC · DOTDF (USD)
Description

dotdigital Group Plc offers intuitive software-as-a-service (SaaS) solutions and managed services to digital marketing professionals globally. The company's flagship product is Engagement Cloud, a SaaS-based omni-channel marketing automation platform. This platform enables businesses to design, test, and launch automated, data-driven campaigns and communications across diverse channels, including email, SMS, social media, and push notifications. Founded in 1999, dotdigital Group Plc is headquartered in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp46.10 -1.20 (-2.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.43
Float Shares
258.54M
Free Float %
85.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.46% +2.35% +6.84% -13.49% -24.92% -26.04% -39.76% -43.37% -77.68% +8.70% +488.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
46.10
DCF (Unlevered) 90.44 +96.2%
DCF (Levered) 91.30 +98.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.69
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +6.3% Q4'25: +14.1% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    +0.3% Q4'25: -27.7% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    +30.1% Q4'25: +15.7% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    +18.1% Q4'25: +14.1% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    +16.5% Q4'25: +24.3% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    +1.1% Q4'25: -1.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.07× Q4'25: 0.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.45) × ERP
WACC = 99% × Ke + 1% × Kd (7.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 90.44 Current price: 46.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
5 Rev. Ana.
4 EPS Ana.
Jun 2027
5 Rev. Ana.
4 EPS Ana.
Jun 2028
4 Rev. Ana.
2 EPS Ana.
Revenue
8.95M
est: 8.42M (+6.3%)
11.99M
est: 11.98M (+0.1%)
12.20M
est: 14.11M (-13.5%)
16.21M
est: 16.29M (-0.5%)
21.37M
est: 21.30M (+0.3%)
26.93M
est: 27.48M (-2.0%)
31.97M
est: 32.00M (-0.1%)
36.89M
est: 44.01M (-16.2%)
42.52M
est: 51.30M (-17.1%)
47.40M
est: 47.40M (+0.0%)
58.12M
est: 58.10M (+0.0%)
62.83M
est: 62.80M (+0.1%)
69.23M
est: 69.10M (+0.2%)
78.97M
est: 79.00M (0.0%)
83.92M
est: 83.90M (+0.0%)
92.28M
91.40M – 93.32M
+10.0% YoY
104.88M
104.02M – 106.04M
+13.7% YoY
113.93M
110.70M – 117.16M
+8.6% YoY
EBITDA
3.63M
est: 2.68M (+35.7%)
3.00M
est: 3.73M (-19.5%)
4.19M
est: 3.89M (+7.7%)
3.94M
est: 2.08M (+89.5%)
5.67M
est: 6.26M (-9.4%)
6.38M
est: 8.85M (-28.0%)
10.10M
est: 10.18M (-0.8%)
11.18M
est: 13.96M (-19.9%)
14.12M
est: 11.80M (+19.6%)
17.41M
est: 13.25M (+31.4%)
18.97M
est: 13.61M (+39.4%)
20.86M
est: 15.36M (+35.8%)
22.05M
est: 16.70M (+32.0%)
23.40M
est: 25.09M (-6.8%)
26.54M
est: 26.67M (-0.5%)
29.33M
29.06M – 29.66M
+10.0% YoY
33.34M
33.07M – 33.71M
+13.7% YoY
36.22M
35.19M – 37.24M
+8.6% YoY
EBIT
3.31M
est: 1.68M (+97.4%)
2.45M
est: 2.34M (+4.6%)
3.97M
est: 2.87M (+38.1%)
3.69M
est: 4.58M (-19.5%)
5.28M
est: 4.78M (+10.4%)
5.92M
est: 6.77M (-12.5%)
8.08M
est: 6.38M (+26.5%)
8.70M
est: 11.11M (-21.7%)
11.04M
est: 8.75M (+26.2%)
12.28M
est: 11.75M (+4.5%)
12.89M
est: 12.07M (+6.8%)
13.66M
est: 13.63M (+0.3%)
14.44M
est: 14.81M (-2.5%)
13.27M
est: 15.73M (-15.6%)
15.22M
est: 16.72M (-8.9%)
18.39M
18.21M – 18.59M
+10.0% YoY
20.90M
20.73M – 21.13M
+13.7% YoY
22.70M
22.06M – 23.35M
+8.6% YoY
Net Income
3.04M
est: 1.72M (+76.2%)
2.47M
est: 2.34M (+5.3%)
3.77M
est: 2.91M (+29.4%)
3.42M
est: 854.5K (+300.1%)
4.66M
est: 4.52M (+3.1%)
5.37M
est: 6.04M (-11.1%)
7.15M
est: 7.09M (+0.8%)
8.56M
est: 9.83M (-13.0%)
8.53M
est: 8.62M (-1.1%)
10.59M
est: 9.09M (+16.5%)
10.59M
est: 9.34M (+13.4%)
11.83M
est: 10.54M (+12.2%)
12.60M
est: 12.60M (+0.0%)
11.07M
est: 11.07M (+0.0%)
11.21M
est: 14.80M (-24.2%)
15.49M
15.06M – 15.93M
+4.7% YoY
17.81M
17.24M – 18.38M
+14.9% YoY
19.50M
18.54M – 20.45M
+9.5% YoY
SGA
6.65M
est: 1.65M (+301.9%)
8.24M
est: 8.10M (+1.7%)
6.47M
est: 7.04M (-8.2%)
9.88M
est: 7.47M (+32.2%)
12.24M
est: 13.05M (-6.2%)
15.83M
est: 15.09M (+4.9%)
19.43M
est: 6.29M (+209.0%)
23.30M
est: 22.67M (+2.8%)
26.95M
est: 19.87M (+35.6%)
6.63M
est: 24.03M (-72.4%)
7.64M
est: 24.68M (-69.1%)
8.10M
est: 27.87M (-70.9%)
7.75M
est: 30.30M (-74.4%)
9.53M
est: 15.50M (-38.5%)
41.00M
est: 16.47M (+149.0%)
18.11M
17.94M – 18.32M
+10.0% YoY
20.59M
20.42M – 20.82M
+13.7% YoY
22.37M
21.73M – 23.00M
+8.6% YoY
EPS
0.01
est: 0.01 (+112.7%)
0.01
est: 0.01 (+22.1%)
0.01
est: 0.01 (+41.7%)
0.01
est: 0.01 (+11.6%)
0.02
est: 0.01 (+12.3%)
0.02
est: 0.02 (+5.2%)
0.02
est: 0.02 (+8.1%)
0.03
est: 0.03 (-3.3%)
0.03
est: 0.03 (-16.0%)
0.04
est: 0.04 (-9.4%)
0.04
est: 0.04 (-8.1%)
0.04
est: 0.04 (+6.4%)
0.04
est: 0.04 (+5.6%)
0.04
est: 0.04 (-18.0%)
0.04
est: 0.05 (-22.1%)
0.05
0.05 – 0.05
+5.7% YoY
0.06
0.05 – 0.06
+14.0% YoY
0.06
0.06 – 0.06
+9.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-18 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-11 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-08 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-07 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-06 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-05 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-01 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-04-30 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-04-29 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-23 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-22 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-21 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-20 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-17 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-16 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
45.12M
OE per share TTM
0.14
Owner's Yield
29.51%
Maintenance CapEx ratio
2.14%
Maint CapEx / Avg PPE
5.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L 0.31% 33.4K 0.29%
2 Avantis International Equity ETF AVDE 0.00% 91.5K 0.23%
3 Avantis Responsible International Equity ETF AVSD 0.00% 1.5K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
33.8K
Shares Outstanding
303.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Milan Patel FCCA Chief Executive Officer, President & Executive Director 575.0K male
Thomas Oliver Mullan Chief Financial Officer & Director 267.0K male
George Kasparian Company Secretary male
Mike Harris Chief Revenue Officer male
Steve Shaw Chief Product & Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits