Subscribe

Dynacor Group Inc. (DNG.TO)

CAD6.30 -0.04 (-0.63%)
CA TSX Basic Materials Gold
Address 625 RenE-LEvesque Blvd West H3B 1R2
Montreal, QC, CA
CEO Jean E. Martineau
IPO 2007-10-25
ISIN CA26780B1067

Explore sections of this company profile

Also trades on Other OTC · DNGDF (USD) Toronto Stock Exchange · DNG.TO (CAD)
Description

Dynacor Group Inc. is a Montreal, Canada-headquartered company, established in 2006, that focuses on the exploration, development, and extraction of mineral resources throughout Peru. Their primary efforts involve unearthing deposits rich in gold, silver, and copper. The company holds an interest in the 7,027-hectare Tumipampa property within Peru. Additionally, Dynacor possesses full ownership of the greenfield Anta project, an early-stage exploration venture located in Southern Peru, which also targets silver, gold, and copper deposits. The firm operated under the name Dynacor Gold Mines Inc. until June 2022, when it officially rebranded to Dynacor Group Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD6.30 -0.04 (-0.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
94.8K
Beta
0.66
Float Shares
38.06M
Free Float %
90.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.04% +3.32% -0.80% +2.13% +36.62% +6.13% +33.69% +104.26% +130.74% +198.09% +888.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.30
DCF (Unlevered) 16.49 +161.7%
DCF (Levered) 15.46 +145.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.19
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Gold: +36.5%
    +42.3% Q1'26: +89.5% (vs Q1'25)
  • EPS growth Gold: +64.9%
    +13.3% Q1'26: +23.1% (vs Q1'25)
  • FCF margin FCF growth · Gold: +77.7%
    +1.1% Q1'26: -0.7% (vs Q1'25)
  • EBIT margin Gold: +25.8%
    +6.7% Q1'26: +8.7% (vs Q1'25)
  • ROIC Gold: +11.0%
    +19.1% Q1'26: +28.5% (vs Q1'25)
  • Share dilution Gold: -3.9%
    +14.0% Q1'26: +5.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.02× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 100% × Ke + 0% × Kd (120.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.49 Current price: 6.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Revenue
101.69M
est: 100.00M (+1.7%)
104.65M
est: 100.00M (+4.6%)
102.50M
est: 135.89M (-24.6%)
101.53M
est: 139.76M (-27.3%)
195.91M
est: 128.09M (+52.9%)
197.55M
est: 271.69M (-27.3%)
250.19M
est: 317.46M (-21.2%)
284.40M
est: 284.14M (+0.1%)
404.55M
est: 401.65M (+0.7%)
570.15M
563.23M – 577.06M
+41.9% YoY
728.36M
706.87M – 749.85M
+27.7% YoY
EBITDA
11.29M
est: 11.16M (+1.2%)
10.82M
est: 11.16M (-3.0%)
10.89M
est: 15.17M (-28.2%)
11.65M
est: 15.60M (-25.3%)
23.46M
est: 14.30M (+64.1%)
21.53M
est: 30.32M (-29.0%)
26.61M
est: 35.43M (-24.9%)
30.80M
est: 29.59M (+4.1%)
31.31M
est: 41.83M (-25.2%)
59.38M
58.66M – 60.10M
+41.9% YoY
75.86M
73.62M – 78.10M
+27.7% YoY
EBIT
8.04M
est: 9.55M (-15.8%)
8.14M
est: 9.55M (-14.8%)
8.34M
est: 12.98M (-35.8%)
9.13M
est: 13.34M (-31.6%)
20.82M
est: 12.23M (+70.2%)
18.32M
est: 25.94M (-29.4%)
23.26M
est: 30.31M (-23.3%)
27.15M
est: 25.83M (+5.1%)
27.10M
est: 36.51M (-25.8%)
51.82M
51.19M – 52.45M
+41.9% YoY
66.20M
64.25M – 68.16M
+27.7% YoY
Net Income
3.84M
est: 2.92M (+31.4%)
4.82M
est: 2.94M (+63.9%)
5.19M
est: 4.40M (+17.8%)
4.33M
est: 5.48M (-20.9%)
11.78M
est: 4.05M (+191.2%)
12.01M
est: 10.52M (+14.2%)
15.07M
est: 11.72M (+28.5%)
16.88M
est: 21.29M (-20.7%)
21.66M
est: 18.89M (+14.7%)
22.30M
21.33M – 25.75M
+18.1% YoY
28.50M
28.13M – 48.81M
+27.8% YoY
SGA
3.87M
est: 2.93M (+32.0%)
4.22M
est: 2.93M (+44.2%)
3.98M
est: 3.98M (0.0%)
3.54M
est: 4.09M (-13.5%)
5.38M
est: 3.75M (+43.5%)
5.45M
est: 7.96M (-31.5%)
7.10M
est: 9.30M (-23.7%)
8.01M
est: 8.66M (-7.5%)
16.49M
est: 12.24M (+34.8%)
17.37M
17.16M – 17.58M
+41.9% YoY
22.19M
21.54M – 22.85M
+27.7% YoY
EPS
0.10
est: 0.08 (+27.2%)
0.12
est: 0.08 (+51.6%)
0.13
est: 0.12 (+9.8%)
0.11
est: 0.15 (-25.4%)
0.30
est: 0.11 (+175.7%)
0.31
est: 0.28 (+9.5%)
0.39
est: 0.32 (+23.7%)
0.45
est: 0.50 (-10.4%)
0.52
est: 0.45 (+16.6%)
0.56
0.50 – 0.61
+24.6% YoY
0.91
0.66 – 1.15
+63.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A+ 5/5 5/5 5/5 5/5 3/5 3/5 4/5
2026-05-12 A+ 5/5 5/5 5/5 5/5 3/5 3/5 4/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 3/5 3/5 4/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 3/5 3/5 4/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 3/5 3/5 4/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 3/5 3/5 4/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 3/5 3/5 4/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 3/5 3/5 4/5
2026-05-01 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.07M
OE per share TTM
0.37
Owner's Yield
5.97%
Maintenance CapEx ratio
128.15%
Maint CapEx / Avg PPE
19.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.07% 116.2K 0.60%
2 Dimensional - International Small Cap ETF DFIS 0.00% 262.4K 0.39%
3 Avantis International Small Cap Equity ETF AVDS 0.00% 7.5K 0.30%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 193.3K 0.22%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 103.9K 0.28%
6 Dimensional - International Small Cap Value ETF DISV 0.00% 10.9K 0.42%
7 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
47.1K
Shares Outstanding
41.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jean E. Martineau President, Chief Executive Officer & Director 673.3K male
Daniel Misiano Chief Operating Officer 225.9K male
Dale Nejmeldeen Director of Shareholder Relations
Stephane Lemarie Vice President of Finance & Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits