Subscribe

d'Amico International Shipping S.A. (DIS.MI)

EUR7.63 -0.03 (-0.39%)
LU MIL Industrials Marine Shipping
Address 25/C, Boulevard Royal 2449
Luxembourg, CA, LU
CEO Antonio Carlos Balestra di Mottola
IPO 2007-05-03
ISIN LU2592315662

Explore sections of this company profile

Also trades on Italian Stock Exchange · DIS.MI (EUR) Other OTC · DMCOF (USD)
Description

d'Amico International Shipping S.A., through its subsidiaries, operates as a marine transportation company worldwide. It transports refined petroleum products and vegetable oils through double-hulled vessels. The company serves oil companies and trading houses. It operates a fleet of 27 owned vessels and 2 bareboat chartered-in vessels. The company was founded in 1936 and is based in Luxembourg, Luxembourg. d'Amico International Shipping S.A. is a subsidiary of d'Amico International S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR7.63 -0.03 (-0.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
386.5K
Beta
0.57
Float Shares
43.69M
Free Float %
36.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.43% -3.54% +3.02% +25.08% +50.64% +68.31% +144.91% +123.50% +720.46% +117.55% -69.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.63
DCF (Unlevered) 24.49 +221.2%
DCF (Levered) 22.37 +193.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.06
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    -26.9% Q1'26: -6.5% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    -50.0% Q1'26: +43.8% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +30.0% Q1'26: +2.1% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +27.2% Q1'26: +34.1% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +12.1% Q1'26: +13.7% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    -1.4% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    1.35× Q1'26: 1.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 84% × Ke + 16% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 24.34 Current price: 7.63
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
414.88M
est: 362.34M (+14.5%)
347.11M
est: 263.58M (+31.7%)
390.97M
est: 260.88M (+49.9%)
399.05M
est: 267.72M (+49.1%)
353.53M
est: 307.25M (+15.1%)
316.31M
est: 309.21M (+2.3%)
247.34M
est: 208.96M (+18.4%)
484.43M
est: 369.25M (+31.2%)
543.82M
est: 445.54M (+22.1%)
493.10M
est: 412.64M (+19.5%)
360.66M
est: 270.55M (+33.3%)
298.36M
280.69M – 309.77M
+10.3% YoY
272.31M
237.07M – 295.06M
-8.7% YoY
318.17M
299.33M – 330.34M
+16.8% YoY
EBITDA
92.02M
est: 156.91M (-41.4%)
55.68M
est: 114.14M (-51.2%)
37.81M
est: 112.97M (-66.5%)
19.70M
est: 115.94M (-83.0%)
90.31M
est: 133.06M (-32.1%)
123.05M
est: 133.90M (-8.1%)
59.72M
est: 90.49M (-34.0%)
228.22M
est: 159.91M (+42.7%)
282.08M
est: 192.94M (+46.2%)
268.76M
est: 181.81M (+47.8%)
153.89M
est: 119.20M (+29.1%)
131.46M
123.67M – 136.48M
+10.3% YoY
119.98M
104.45M – 130.00M
-8.7% YoY
140.18M
131.88M – 145.54M
+16.8% YoY
EBIT
71.86M
est: 95.99M (-25.1%)
10.83M
est: 69.83M (-84.5%)
-10.46M
est: 69.11M (-115.1%)
-20.09M
est: 70.92M (-128.3%)
16.64M
est: 81.40M (-79.6%)
53.52M
est: 81.92M (-34.7%)
-5.09M
est: 55.36M (-109.2%)
167.37M
est: 97.82M (+71.1%)
219.63M
est: 118.03M (+86.1%)
210.36M
est: 117.76M (+78.6%)
97.91M
est: 77.21M (+26.8%)
85.14M
80.10M – 88.40M
+10.3% YoY
77.71M
67.65M – 84.20M
-8.7% YoY
90.80M
85.42M – 94.27M
+16.8% YoY
Net Income
54.47M
est: 121.28M (-55.1%)
-12.84M
est: -37.2K (-34,414.5%)
-38.08M
est: -37.46M (-1.7%)
-55.10M
est: -94.03M (+41.4%)
-27.53M
est: -300.6K (-9,056.8%)
16.56M
est: 18.95M (-12.6%)
-37.26M
est: -20.25M (-84.0%)
134.87M
est: 120.92M (+11.5%)
192.23M
est: 190.54M (+0.9%)
188.48M
est: 181.11M (+4.1%)
92.05M
est: 88.26M (+4.3%)
107.78M
104.50M – 111.07M
+22.1% YoY
81.50M
50.25M – 102.40M
-24.4% YoY
99.39M
91.73M – 104.33M
+21.9% YoY
SGA
8.86M
est: 11.08M (-20.0%)
8.47M
est: 8.06M (+5.1%)
8.74M
est: 7.97M (+9.6%)
9.16M
est: 8.18M (+11.9%)
7.10M
est: 9.39M (-24.5%)
7.59M
est: 9.45M (-19.7%)
8.35M
est: 6.39M (+30.7%)
9.50M
est: 11.29M (-15.9%)
25.76M
est: 13.62M (+89.1%)
13.86M
est: 16.82M (-17.6%)
27.05M
est: 11.03M (+145.3%)
12.17M
11.44M – 12.63M
+10.3% YoY
11.10M
9.67M – 12.03M
-8.7% YoY
12.97M
12.20M – 13.47M
+16.8% YoY
EPS
0.97
est: 1.01 (-3.5%)
-0.24
est: 0.00 (-77,748.3%)
-0.66
est: -0.31 (-112.6%)
-0.85
est: -0.78 (-9.1%)
-0.26
est: 0.00 (-10,335.1%)
0.13
est: 0.16 (-17.2%)
-0.30
est: -0.17 (-78.8%)
1.10
est: 1.00 (+9.8%)
1.57
est: 1.58 (-0.6%)
1.56
est: 1.52 (+2.5%)
0.78
est: 0.74 (+5.2%)
0.91
0.88 – 0.93
+22.1% YoY
0.68
0.42 – 0.86
-24.4% YoY
0.84
0.77 – 0.88
+21.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-203.56M
OE per share TTM
-1.71
Owner's Yield
-21.18%
Maintenance CapEx ratio
179.03%
Maint CapEx / Avg PPE
210.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
148.8K
Shares Outstanding
118.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Paolo d'Amico Executive Chairman 541.9K male
Cesare d'Amico Executive Director 47.5K male
Anna Franchin Investor Relations Manager female
Flemming Carlsen Chief Operating Officer male
Marie-Anne Fiorelli Head of Vessel Operations female
Federico Rosen Chief Financial Officer male
Antonio Carlos Balestra Di Mottola Chief Executive Officer, Chief Risk Officer & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits