Subscribe

Vinci S.A. (DG.PA)

EUR118.60 -0.75 (-0.63%)
FR PAR Industrials Engineering & Construction
Address 1973 Bd de la Défense 92757
Nanterre, IF, FR
CEO Pierre Anjolras
Website vinci.com
IPO 2000-01-03
ISIN FR0000125486

Explore sections of this company profile

Also trades on Deutsche Börse · SQU.DE (EUR) Euronext Paris · DG.PA (EUR) Other OTC · VCISF (USD) Other OTC · VCISY (USD)
Description

Vinci S.A., founded in 1899 and based in Nanterre, France, operates primarily within the concessions, energy, and construction sectors. While its roots are deeply in France, the company also maintains an extensive international presence. In its Concessions division, Vinci oversees a vast network of infrastructure. This includes managing 4,419 kilometers of motorway concessions within France, along with operating 45 airports globally (including locations in France and 11 other countries), a total of 4,437 kilometers of motorways and highways worldwide, various railway systems, and four stadiums. The company's Energy segment provides diverse services, from engineering, procurement, and construction (EPC) solutions for the energy sector to specialized services for manufacturing, infrastructure, facilities management, and information and communication technology (ICT) industries. Additionally, it engages in the development of renewable energy concession projects. Vinci's Construction arm acts as a general contractor, undertaking the design and execution of various projects. Its expertise spans buildings, civil engineering, and infrastructure development, incorporating geotechnical and structural engineering, digital technology, and both nuclear and renewable thermal energy initiatives, often tailored to specific geographic demands. Beyond these core activities, Vinci is also involved in real estate, offering property development for both residential and commercial properties, providing comprehensive property services, and managing residential facilities. Globally, Vinci's operational footprint extends far beyond France, encompassing numerous countries across Europe (including Germany, the United Kingdom, Portugal, and many Eastern European nations), North, Central, and South America, Africa, Russia, the Asia-Pacific region, and the Middle East.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR118.60 -0.75 (-0.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
929.0K
Beta
0.75
Float Shares
477.20M
Free Float %
85.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.56% +1.54% -2.68% -11.15% +2.29% +4.16% -0.64% +16.30% +34.58% +83.49% +2,318.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
118.60
DCF (Unlevered) 233.84 +97.2%
DCF (Levered) 268.28 +126.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 59% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 10 0
Hold 7 +1
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.95
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Engineering & Construction: +6.7%
    +3.6% Q4'25: +8.6% (vs Q4'23)
  • ✓
    EPS growth Engineering & Construction: +20.8%
    +2.6% Q4'25: +17.2% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Engineering & Construction: +51.6%
    +10.2% Q4'25: +18.5% (vs Q4'23)
  • ✗
    EBIT margin Engineering & Construction: +7.0%
    +11.6% ★ Q4'25: +13.1% (vs Q4'23)
  • ✗
    ROIC Engineering & Construction: +6.4%
    +10.9% ★ Q4'25: +27.3% (vs Q4'23)
  • ✓
    Share dilution Engineering & Construction: +0.0%
    -1.7% ★ Q4'25: -1.9% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    2.90× Q4'25: 1.27× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 65% × Ke + 35% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 233.84 Current price: 118.60
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual 		Dec 2002
actual 		Dec 2003
actual 		Dec 2004
actual 		Dec 2005
actual 		Dec 2006
actual 		Dec 2007
actual 		Dec 2008
actual 		Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
15 Rev. Ana.
15 EPS Ana. 		Dec 2027
18 Rev. Ana.
16 EPS Ana. 		Dec 2028
15 Rev. Ana.
13 EPS Ana. 		Dec 2029
11 Rev. Ana.
11 EPS Ana. 		Dec 2030
7 Rev. Ana.
5 EPS Ana.
Revenue
17.17B
est: 17.75B (-3.2%)
17.55B
est: 17.76B (-1.2%)
18.11B
est: 17.87B (+1.3%)
19.78B
est: 19.74B (+0.2%)
21.72B
est: 21.56B (+0.8%)
25.63B
est: 25.71B (-0.3%)
30.87B
est: 30.39B (+1.6%)
33.93B
est: 33.98B (-0.1%)
31.18B
est: 32.58B (-4.3%)
34.00B
est: 34.67B (-1.9%)
37.85B
est: 36.93B (+2.5%)
39.42B
est: 38.90B (+1.3%)
40.99B
est: 40.87B (+0.3%)
39.19B
est: 39.24B (-0.1%)
39.32B
est: 38.24B (+2.8%)
38.68B
est: 37.84B (+2.2%)
41.08B
est: 40.05B (+2.6%)
44.35B
est: 43.21B (+2.7%)
48.95B
est: 47.84B (+2.3%)
44.12B
est: 42.84B (+3.0%)
50.23B
est: 49.31B (+1.9%)
62.51B
est: 60.53B (+3.3%)
69.89B
est: 71.40B (-2.1%)
72.77B
est: 71.19B (+2.2%)
75.37B
est: 74.02B (+1.8%)
76.76B
75.76B – 77.98B
+3.7% YoY
79.45B
77.61B – 81.12B
+3.5% YoY
82.22B
82.21B – 82.23B
+3.5% YoY
86.93B
85.35B – 88.54B
+5.7% YoY
90.12B
88.48B – 91.79B
+3.7% YoY
EBITDA
883.60M
est: 436.98M (+102.2%)
1.66B
est: 1.14B (+45.5%)
1.77B
est: 1.28B (+38.6%)
2.15B
est: 1.65B (+30.4%)
2.34B
est: 1.27B (+84.3%)
4.14B
est: 2.48B (+67.3%)
4.92B
est: 3.22B (+52.8%)
5.24B
est: 3.34B (+56.9%)
5.09B
est: 3.09B (+64.5%)
5.34B
est: 3.63B (+47.3%)
5.50B
est: 3.94B (+39.7%)
5.57B
est: 4.27B (+30.5%)
5.89B
est: 4.33B (+35.9%)
6.27B
est: 4.27B (+46.9%)
5.83B
est: 4.98B (+17.2%)
6.20B
est: 4.58B (+35.3%)
6.81B
est: 5.31B (+28.1%)
7.05B
est: 6.23B (+13.1%)
8.61B
est: 6.87B (+25.3%)
5.78B
est: 6.60B (-12.5%)
7.79B
est: 7.22B (+7.8%)
10.54B
est: 7.43B (+41.9%)
11.99B
est: 13.74B (-12.7%)
12.78B
est: 13.77B (-7.2%)
12.98B
est: 14.25B (-8.9%)
14.78B
14.58B – 15.01B
+3.7% YoY
15.29B
14.94B – 15.62B
+3.5% YoY
15.83B
15.83B – 15.83B
+3.5% YoY
16.73B
16.43B – 17.04B
+5.7% YoY
17.35B
17.03B – 17.67B
+3.7% YoY
EBIT
761.30M
est: 828.78M (-8.1%)
933.40M
est: 929.90M (+0.4%)
1.14B
est: 977.76M (+17.0%)
1.53B
est: 1.10B (+38.8%)
1.65B
est: 1.35B (+22.2%)
2.78B
est: 1.77B (+57.3%)
3.33B
est: 2.93B (+13.6%)
3.51B
est: 3.36B (+4.5%)
3.27B
est: 3.14B (+4.2%)
3.61B
est: 3.35B (+8.0%)
3.69B
est: 3.63B (+1.6%)
3.69B
est: 3.79B (-2.6%)
3.83B
est: 3.84B (-0.1%)
4.28B
est: 3.62B (+18.4%)
3.80B
est: 4.20B (-9.5%)
4.20B
est: 3.70B (+13.4%)
4.68B
est: 4.35B (+7.5%)
5.05B
est: 4.94B (+2.2%)
5.60B
est: 5.43B (+3.2%)
2.61B
est: 5.06B (-48.4%)
4.57B
est: 5.54B (-17.4%)
6.96B
est: 5.69B (+22.4%)
8.19B
est: 10.42B (-21.4%)
8.79B
est: 10.44B (-15.8%)
8.77B
est: 10.80B (-18.8%)
11.20B
11.06B – 11.38B
+3.7% YoY
11.60B
11.33B – 11.84B
+3.5% YoY
12.00B
12.00B – 12.00B
+3.5% YoY
12.69B
12.46B – 12.92B
+5.7% YoY
13.15B
12.91B – 13.40B
+3.7% YoY
Net Income
453.50M
est: 444.33M (+2.1%)
477.80M
est: 454.44M (+5.1%)
541.40M
est: 480.83M (+12.6%)
838.30M
est: 598.75M (+40.0%)
1.00B
est: 798.37M (+25.6%)
1.43B
est: 1.04B (+37.9%)
1.58B
est: 1.50B (+5.1%)
1.70B
est: 1.63B (+4.0%)
1.70B
est: 1.53B (+11.7%)
1.90B
est: 1.70B (+11.9%)
1.90B
est: 1.88B (+1.2%)
1.92B
est: 2.01B (-4.4%)
1.96B
est: 2.01B (-2.6%)
2.49B
est: 1.88B (+31.9%)
2.05B
est: 2.46B (-16.8%)
2.51B
est: 2.04B (+23.0%)
2.75B
est: 2.65B (+3.8%)
2.98B
est: 2.98B (0.0%)
3.26B
est: 3.29B (-0.9%)
1.24B
est: 2.91B (-57.4%)
2.60B
est: 3.19B (-18.5%)
4.26B
est: 4.49B (-5.2%)
4.70B
est: 4.61B (+2.0%)
4.86B
est: 4.76B (+2.1%)
4.90B
est: 4.90B (+0.0%)
5.14B
4.71B – 5.46B
+4.8% YoY
5.76B
5.43B – 6.36B
+12.0% YoY
6.16B
5.67B – 6.82B
+7.1% YoY
7.21B
7.04B – 7.38B
+16.9% YoY
7.69B
7.51B – 7.87B
+6.7% YoY
SGA
—
est: 614.97M (-100.0%)
7.20B
est: 615.57M (+1,069.0%)
7.42B
est: 4.71B (+57.5%)
6.68B
est: 5.29B (+26.3%)
7.62B
est: 5.50B (+38.7%)
8.38B
est: 7.82B (+7.1%)
10.32B
est: 8.70B (+18.7%)
11.64B
est: 9.34B (+24.5%)
10.66B
est: 8.75B (+21.8%)
911.60M
est: 9.73B (-90.6%)
1.01B
est: 10.32B (-90.2%)
5.10B
est: 11.39B (-55.2%)
86.00M
est: 11.99B (-99.3%)
102.00M
est: 11.31B (-99.1%)
95.00M
est: 11.34B (-99.2%)
151.00M
est: 11.66B (-98.7%)
186.00M
est: 12.43B (-98.5%)
233.00M
est: 13.28B (-98.2%)
1.31B
est: 14.70B (-91.1%)
4.73B
est: 13.16B (-64.1%)
1.27B
est: 14.40B (-91.2%)
356.00M
est: 14.80B (-97.6%)
2.46B
est: 1.05B (+133.7%)
—
est: 1.05B (-100.0%)
567.00M
est: 1.09B (-48.0%)
1.13B
1.12B – 1.15B
+3.7% YoY
1.17B
1.14B – 1.19B
+3.5% YoY
1.21B
1.21B – 1.21B
+3.5% YoY
1.28B
1.26B – 1.30B
+5.7% YoY
1.33B
1.30B – 1.35B
+3.7% YoY
EPS
1.39
est: 1.43 (-2.6%)
1.38
est: 1.39 (-0.4%)
1.59
est: 1.54 (+2.9%)
2.24
est: 1.91 (+17.3%)
2.49
est: 2.38 (+4.6%)
2.90
est: 2.84 (+2.0%)
3.13
est: 3.21 (-2.4%)
3.39
est: 3.37 (+0.6%)
3.27
est: 3.02 (+8.2%)
3.35
est: 3.28 (+2.0%)
3.52
est: 3.57 (-1.5%)
3.57
est: 3.54 (+0.9%)
3.57
est: 3.48 (+2.7%)
4.47
est: 3.59 (+24.6%)
3.69
est: 3.54 (+4.2%)
4.52
est: 4.13 (+9.6%)
4.95
est: 4.73 (+4.5%)
5.38
est: 5.31 (+1.3%)
5.88
est: 5.86 (+0.4%)
2.23
est: 1.93 (+15.4%)
4.56
est: 4.43 (+3.0%)
7.55
est: 7.34 (+2.8%)
8.28
est: 8.07 (+2.6%)
8.53
est: 8.23 (+3.7%)
8.76
est: 8.49 (+3.2%)
9.21
8.30 – 9.63
+8.5% YoY
10.17
9.57 – 11.22
+10.4% YoY
10.93
10.00 – 12.02
+7.4% YoY
12.71
12.41 – 13.02
+16.3% YoY
13.56
13.24 – 13.89
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-25 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 A- 4/5 5/5 5/5 4/5 1/5 3/5 3/5
2026-05-18 A- 4/5 5/5 5/5 4/5 1/5 3/5 3/5
2026-05-15 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-14 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-13 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-12 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-29 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-27 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-24 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
20.41B
OE per share TTM
35.70
Owner's Yield
29.19%
Maintenance CapEx ratio
46.54%
Maint CapEx / Avg PPE
20.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
31.1K
Shares Outstanding
556.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pierre Anjolras CEO & Director 2M male
Gilles Godard Chief Digital Transformation Officer of VINCI Construction — —
Gregoire Thibault Group Director of Investor Relations & Financial Communications — male
Hugues Fourmentraux Chief Operating Officer of VINCI Construction — male
Ludovic Demierre Vice-President of Human Resources — male
Marie Bastart Deputy Chief Financial Officer — female
Philippe Chavent Chief Operating Officer of VINCI Construction — male
Pierre Duprat Vice-President of Corporate Communications — male
Christian Labeyrie Chief Financial Officer & Executive Vice President — male
Sophie Deis-Beauquesne General Counsel — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Engineering & Construction