DFDS A/S (DFDS.CO)
Copenhagen, CR, DK
Established in 1866 and headquartered in Copenhagen, Denmark, DFDS A/S delivers a comprehensive range of logistics services, serving clients both within Denmark and globally. The company's operations are divided into two main segments: Ferry and Logistics. The Ferry division oversees numerous ferry routes throughout Europe, primarily facilitating the movement of freight, particularly trailers, as well as passengers. This segment also provides port terminal services. Its clientele is diverse, including freight forwarders, road transport operators, and manufacturers from sectors such as automotive, cold chain, consumer goods, retail, construction, waste management (refuse-derived fuel), forestry, metals, and chemicals. Additionally, this division offers leisure mini-cruises and caters to business and corporate events. The Logistics division offers an extensive suite of transport solutions, covering full and partial loads, specialized cargo, and multimodal transport options. It also provides contract logistics services, including warehousing. DFDS operates with a significant infrastructure that includes 24 ferry routes, a fleet of 55 ferries, 8 port terminals, and 9,000 trailer and container units.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.89% | +2.64% | +21.34% | +44.73% | +51.08% | +42.75% | +31.69% | -48.79% | -63.27% | -53.68% | +147.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 3 | +1 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Marine Shipping: +2.8%+4.0% ★ Q1'26: -2.5% (vs Q1'25)
-
EPS growth Marine Shipping: -1.4%-181.8% Q1'26: +154.2% (vs Q1'25)
-
FCF margin FCF growth · Marine Shipping: +26.4%+6.6% Q1'26: +6.2% (vs Q1'25)
-
EBIT margin Marine Shipping: +23.2%+0.9% Q1'26: +0.2% (vs Q1'25)
-
ROIC Marine Shipping: +6.9%+0.9% Q1'26: +0.2% (vs Q1'25)
-
Share dilution Marine Shipping: +0.0%-2.3% ★ Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×5.87× Q1'26: 323.21× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 4 EPS Ana. |
Dec 2028 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
13.47B
est: 13.48B (0.0%)
|
13.79B
est: 13.83B (-0.3%)
|
14.33B
est: 14.54B (-1.5%)
|
15.72B
est: 16.03B (-1.9%)
|
16.59B
est: 16.71B (-0.7%)
|
13.97B
est: 14.00B (-0.2%)
|
17.87B
est: 17.09B (+4.6%)
|
26.87B
est: 26.17B (+2.7%)
|
27.30B
est: 28.61B (-4.6%)
|
29.75B
est: 29.81B (-0.2%)
|
30.95B
est: 31.03B (-0.3%)
|
32.30B
31.64B – 33.61B
+4.1% YoY
|
32.69B
32.03B – 33.45B
+1.2% YoY
|
33.47B
33.43B – 33.51B
+2.4% YoY
|
| EBITDA |
1.17B
est: 2.44B (-52.2%)
|
2.61B
est: 2.50B (+4.4%)
|
2.69B
est: 2.63B (+2.3%)
|
2.94B
est: 2.90B (+1.1%)
|
3.51B
est: 3.03B (+16.1%)
|
2.60B
est: 2.54B (+2.6%)
|
3.45B
est: 3.10B (+11.3%)
|
5.06B
est: 4.74B (+6.8%)
|
5.15B
est: 4.79B (+7.6%)
|
4.45B
est: 4.99B (-10.7%)
|
3.62B
est: 5.19B (-30.3%)
|
5.40B
5.29B – 5.62B
+4.1% YoY
|
5.47B
5.36B – 5.60B
+1.2% YoY
|
5.60B
5.59B – 5.61B
+2.4% YoY
|
| EBIT |
1.13B
est: 965.70M (+17.0%)
|
1.65B
est: 990.73M (+67.0%)
|
1.75B
est: 1.04B (+68.0%)
|
1.82B
est: 1.15B (+58.4%)
|
1.62B
est: 1.20B (+35.0%)
|
728.00M
est: 1.00B (-27.4%)
|
1.36B
est: 1.22B (+10.9%)
|
2.50B
est: 1.88B (+33.4%)
|
2.36B
est: 1.80B (+30.5%)
|
1.45B
est: 1.88B (-23.0%)
|
284.00M
est: 1.96B (-85.5%)
|
2.04B
2.00B – 2.12B
+4.1% YoY
|
2.06B
2.02B – 2.11B
+1.2% YoY
|
2.11B
2.11B – 2.11B
+2.4% YoY
|
| Net Income |
1.01B
est: 900.34M (+12.3%)
|
1.55B
est: 1.38B (+12.0%)
|
1.62B
est: 1.57B (+3.1%)
|
1.63B
est: 1.63B (-0.3%)
|
1.31B
est: 1.43B (-8.7%)
|
433.00M
est: 524.28M (-17.4%)
|
958.00M
est: 980.01M (-2.2%)
|
2.01B
est: 1.96B (+2.8%)
|
1.50B
est: 1.07B (+40.7%)
|
534.00M
est: 662.30M (-19.4%)
|
-427.00M
est: -317.27M (-34.6%)
|
525.93M
413.77M – 646.91M
+265.8% YoY
|
587.80M
354.84M – 949.31M
+11.8% YoY
|
975.47M
760.48M – 1.41B
+66.0% YoY
|
| SGA |
688.98M
est: 547.22M (+25.9%)
|
696.60M
est: 561.40M (+24.1%)
|
685.40M
est: 590.41M (+16.1%)
|
711.60M
est: 650.72M (+9.4%)
|
699.00M
est: 678.29M (+3.1%)
|
520.00M
est: 568.47M (-8.5%)
|
643.00M
est: 693.86M (-7.3%)
|
1.02B
est: 1.06B (-4.5%)
|
1.21B
est: 1.21B (-0.5%)
|
1.42B
est: 1.26B (+12.8%)
|
1.42B
est: 1.31B (+8.3%)
|
1.37B
1.34B – 1.42B
+4.1% YoY
|
1.38B
1.36B – 1.42B
+1.2% YoY
|
1.42B
1.42B – 1.42B
+2.4% YoY
|
| EPS |
16.84
est: 16.28 (+3.4%)
|
26.63
est: 25.00 (+6.5%)
|
29.08
est: 28.37 (+2.5%)
|
28.99
est: 29.57 (-2.0%)
|
22.89
est: 25.92 (-11.7%)
|
7.56
est: 9.48 (-20.3%)
|
16.69
est: 17.73 (-5.8%)
|
35.10
est: 35.27 (-0.5%)
|
26.64
est: 19.06 (+39.8%)
|
9.68
est: 12.17 (-20.5%)
|
-7.91
est: -5.83 (-35.7%)
|
9.33
7.66 – 11.98
+260.1% YoY
|
12.31
6.57 – 17.58
+31.9% YoY
|
18.15
14.08 – 26.06
+47.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-04 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Denmark ETF EDEN | 0.38% | 779.5K | 0.53% |
| 2 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.10% | 809.8K | 0.30% |
| 3 | Avantis International Small Cap Value ETF AVDV | 0.07% | 13.96M | 0.36% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.05% | 471.8K | 0.40% |
| 5 | Schwab Fundamental International Small Company Index ETF FNDC | 0.05% | 1.63M | 0.39% |
| 6 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.04% | 459.6K | 0.39% |
| 7 | iShares MSCI Europe Small-Cap ETF IEUS | 0.04% | 62.8K | 0.41% |
| 8 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.03% | 1.10M | 0.30% |
| 9 | Dimensional - International Small Cap Value ETF DISV | 0.03% | 1.51M | 0.42% |
| 10 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.15M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Torben Carlsen | President, Chief Executive Officer & Member of Executive Board | 13M | male |
| Karen Dyrskjot Boesen | Interim CEO, Executive VP, CFO & Member of Executive Board | 7M | female |
| Jesper Aagesen | Head of Sustainable Fleet Projects | — | — |
| Martin Gade Gregersen | Senior Vice President of Logistics Division | — | male |
| Erika Markvardsen | Executive Vice President of People Division & Chief People Officer | — | female |
| Niklas Andersson | Executive Vice President & Head of Logistics Division | — | male |
| Rune Keldsen | Executive Vice President of Technology & Innovation Division and Chief Technology Officer | — | male |
| Sophie-Kim Chapman | Head of Decarbonization | — | — |
| Soren Brondholt Nielsen | Vice President of IR & Corporate Board | — | male |
| Mathieu Girardin | Executive Vice President & Head of Ferry Division | — | male |
| Helle Hvidtfeldt Jensen | Secretary | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DFDS.CO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
