Subscribe

DEME Group N.V. (DEME.BR)

EUR173.40 +2.00 (+1.17%)
BE BRU Industrials Engineering & Construction
Address Haven 1025 2070
Zwijndrecht, BE
CEO Luc Vandenbulcke
IPO 2022-06-30
ISIN BE0974413453

Explore sections of this company profile

Description

Headquartered in Zwijndrecht, Belgium, and established in 1930, DEME Group N.V. operates as a leading specialist in dredging, marine engineering, and environmental remediation. The company, a subsidiary of Compagnie d'Entreprises CFE SA, organizes its extensive activities across four distinct segments: Dredging & Infra, Offshore Energy, Environmental, and Concessions. Its Dredging & Infra division provides comprehensive solutions ranging from essential maintenance and capital dredging to coastal protection, port construction, and land reclamation, alongside the creation of beach nourishment, breakwaters, and dams. This segment also encompasses the design and construction of diverse hydraulic structures, including jetties, port terminals, locks, and weirs. Furthermore, it undertakes various infrastructural works, such as bored, immersed, cut, and cover tunnels, in addition to foundation and marine works for bridges and other constructions, and extensive civil engineering projects for harbors, dams, sea defenses, canals, revetments, quay walls, and shore protection. The Offshore Energy segment delivers intricate offshore solutions for complex endeavors. These include the installation of foundations, power cables, and umbilicals, the deployment of wind turbine generators, geoscience investigations, landfall construction, rock placement, and advancements in floating offshore wind technology. Moreover, it offers specialized services for platform installation, decommissioning, and heavy lifting. Through its Environmental segment, DEME engages in critical activities such as soil remediation, brownfield site development, environmental dredging, sediment treatment, and water treatment. The entity was formerly recognized as Dredging Environmental and Marine Engineering NV.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR173.40 +2.00 (+1.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11.2K
Beta
0.83
Float Shares
6.44M
Free Float %
25.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.77% -2.22% -4.43% -5.98% +33.19% +32.62% +35.53% +56.32% +76.57% +76.57% +76.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
173.40
DCF (Unlevered) 344.48 +98.7%
DCF (Levered) 435.60 +151.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.87
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +1.3% Q4'25: +12.6% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +20.6% Q4'25: +26.7% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +4.8% Q4'25: +3.4% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +10.6% Q4'25: +9.4% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +12.2% Q4'25: +21.1% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    -0.2% Q4'25: -0.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    1.33× Q4'25: 0.70× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.83) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 344.48 Current price: 173.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
4 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Dec 2030
2 Rev. Ana.
2 EPS Ana.
Revenue
2.65B
est: 2.61B (+1.6%)
3.29B
est: 3.73B (-11.8%)
4.10B
est: 4.05B (+1.3%)
4.15B
est: 4.21B (-1.3%)
4.23B
4.10B – 4.30B
+0.4% YoY
4.34B
4.24B – 4.43B
+2.6% YoY
4.41B
4.37B – 4.46B
+1.8% YoY
4.49B
4.37B – 4.58B
+1.7% YoY
4.59B
4.47B – 4.68B
+2.2% YoY
EBITDA
464.08M
est: 450.76M (+3.0%)
580.19M
est: 695.89M (-16.6%)
757.56M
est: 756.41M (+0.2%)
930.54M
est: 786.36M (+18.3%)
789.70M
764.99M – 803.22M
+0.4% YoY
809.96M
792.60M – 828.14M
+2.6% YoY
824.41M
816.01M – 832.81M
+1.8% YoY
838.61M
816.57M – 855.24M
+1.7% YoY
857.17M
834.64M – 874.17M
+2.2% YoY
EBIT
145.84M
est: 154.95M (-5.9%)
238.14M
est: 282.61M (-15.7%)
361.73M
est: 307.19M (+17.8%)
439.99M
est: 319.35M (+37.8%)
320.71M
310.67M – 326.20M
+0.4% YoY
328.93M
321.89M – 336.32M
+2.6% YoY
334.80M
331.39M – 338.21M
+1.8% YoY
340.57M
331.62M – 347.32M
+1.7% YoY
348.11M
338.96M – 355.01M
+2.2% YoY
Net Income
112.72M
est: 110.02M (+2.5%)
162.76M
est: 273.69M (-40.5%)
288.23M
est: 291.62M (-1.2%)
346.33M
est: 308.69M (+12.2%)
345.72M
336.73M – 353.36M
+12.0% YoY
356.01M
324.30M – 371.04M
+3.0% YoY
350.55M
210.12M – 431.38M
-1.5% YoY
444.78M
429.58M – 456.24M
+26.9% YoY
504.86M
487.61M – 517.87M
+13.5% YoY
SGA
26.61M
est: 205.09M (-87.0%)
587.88M
est: 295.71M (+98.8%)
est: 321.42M (-100.0%)
54.32M
est: 334.15M (-83.7%)
335.57M
325.07M – 341.31M
+0.4% YoY
344.18M
336.80M – 351.90M
+2.6% YoY
350.32M
346.75M – 353.89M
+1.8% YoY
356.35M
346.99M – 363.42M
+1.7% YoY
364.24M
354.67M – 371.46M
+2.2% YoY
EPS
4.45
est: 4.38 (+1.7%)
6.43
est: 10.81 (-40.5%)
11.38
est: 11.60 (-1.9%)
13.72
est: 12.23 (+12.2%)
13.66
13.34 – 14.00
+11.7% YoY
14.03
12.85 – 14.70
+2.7% YoY
14.00
8.32 – 17.09
-0.2% YoY
17.62
17.02 – 18.07
+25.9% YoY
20.00
19.32 – 20.52
+13.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 4/5 2/5 4/5 3/5
2026-05-28 A 4/5 5/5 4/5 4/5 2/5 4/5 3/5
2026-05-27 A 4/5 5/5 4/5 4/5 2/5 4/5 3/5
2026-05-26 A 4/5 5/5 4/5 4/5 2/5 4/5 3/5
2026-05-25 A 4/5 5/5 4/5 4/5 2/5 4/5 3/5
2026-05-22 A 4/5 5/5 4/5 4/5 2/5 4/5 3/5
2026-05-21 A 4/5 5/5 4/5 4/5 2/5 4/5 3/5
2026-05-20 A 4/5 5/5 4/5 4/5 2/5 4/5 3/5
2026-05-19 A 4/5 5/5 4/5 4/5 2/5 4/5 3/5
2026-05-18 A 4/5 5/5 4/5 4/5 2/5 4/5 3/5
2026-05-15 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.00B
OE per share TTM
118.81
Owner's Yield
64.24%
Maintenance CapEx ratio
66.14%
Maint CapEx / Avg PPE
85.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 80 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Belgium ETF EWK 0.90% 1.43M 0.49%
2 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.20% 1.50M 0.33%
3 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.20% 2.08M 0.58%
4 iShares International Developed Small Cap Value Factor ETF ISVL 0.17% 538.2K 0.31%
5 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.08% 2.79M 0.30%
6 iShares MSCI Europe Small-Cap ETF IEUS 0.08% 139.6K 0.41%
7 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.07% 517.5K 0.30%
8 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.06% 455.1K 0.40%
9 Schwab International Small-Cap Equity ETF SCHC 0.05% 2.64M 0.06%
10 iShares International Small-Cap Equity Factor ETF ISCF 0.04% 269.2K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
77.4K
Shares Outstanding
25.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Luc Vandenbulcke Chief Executive Officer & Executive Director 3M male
Carl Vanden Bussche General Manager of Investor Relations male
Christopher Iwens Managing Director of Dredging male
Dirk Poppe Area Director of Asia Pacific & MD of Environmental male
Eric Tancré Managing Director of Dredging & Infra male
Frederic Dryhoel Director of Communications male
Hans Casier Chief Human Resources Officer male
Hugo Bouvy Managing Director of Offshore Energy male
Sofie Verlinden Chief Legal Officer & Company Secretary
Bart De Poorter Chief Technology Officer
Stijn Gaytant Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits