Subscribe

Demant A/S (DEMANT.CO)

DKK279.00 +2.40 (+0.87%)
DK CPH Healthcare Medical - Devices
Address Kongebakken 9 2765
Smørum, DK
CEO Søren Nielsen
Website demant.com
IPO 2000-05-08
ISIN DK0060738599

Explore sections of this company profile

Also trades on NASDAQ Copenhagen · DEMANT.CO (DKK) Other OTC · WILLF (USD) Other OTC · WILYY (USD)
Description

Demant A/S operates as a prominent international entity within the hearing health and audio technology sectors, extending its reach across Europe, North America, the Pacific region, and Asia. The company's activities are structured into two core divisions: Hearing Healthcare and Communications. The Hearing Healthcare segment focuses on the development, sale, and support of hearing aids, in addition to offering a range of diagnostic tools and associated services. Conversely, the Communications segment delivers headsets for professional contact centers, general office environments, and the gaming industry, all distributed under the EPOS brand. Established in 1904, Demant A/S, which was formerly known as William Demant Holding A/S until its name change in March 2019, maintains its corporate headquarters in Smørum, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK279.00 +2.40 (+0.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
404.9K
Beta
0.75
Float Shares
83.77M
Free Float %
39.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.79% +0.89% +23.86% +27.13% +14.14% +17.24% -0.56% -6.95% -25.00% +75.83% +421.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
279.00
DCF (Unlevered) 516.27 +85.0%
DCF (Levered) 516.53 +85.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 10 0
Hold 6 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.37
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Devices: +11.2%
    +2.9% Q4'25: +4.0% (vs Q4'23)
  • EPS growth Medical - Devices: +28.5%
    -34.1% Q4'25: -62.7% (vs Q4'23)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    +13.5% Q4'25: +17.2% (vs Q4'23)
  • EBIT margin Medical - Devices: +6.2%
    +15.7% Q4'25: +15.0% (vs Q4'23)
  • ROIC Medical - Devices: +3.3%
    +8.6% Q4'25: +16.6% (vs Q4'23)
  • Share dilution Medical - Devices: 0.0%
    -2.7% Q4'25: -5.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    4.59× Q4'25: 2.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 69% × Ke + 31% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 516.27 Current price: 279.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
16 EPS Ana.
Dec 2027
18 Rev. Ana.
16 EPS Ana.
Dec 2028
17 Rev. Ana.
13 EPS Ana.
Dec 2029
14 Rev. Ana.
11 EPS Ana.
Dec 2030
8 Rev. Ana.
5 EPS Ana.
Revenue
10.67B
est: 10.53B (+1.3%)
12.00B
est: 12.02B (-0.1%)
13.19B
est: 13.05B (+1.1%)
13.94B
est: 13.98B (-0.3%)
14.95B
est: 14.81B (+0.9%)
14.47B
est: 14.40B (+0.5%)
18.39B
est: 18.52B (-0.7%)
19.71B
est: 19.51B (+1.0%)
22.44B
est: 22.84B (-1.7%)
22.42B
est: 22.45B (-0.1%)
23.08B
est: 22.83B (+1.1%)
25.81B
25.44B – 26.27B
+13.1% YoY
27.51B
26.90B – 28.23B
+6.6% YoY
29.32B
29.28B – 29.37B
+6.6% YoY
31.15B
30.58B – 31.84B
+6.2% YoY
33.11B
32.50B – 33.84B
+6.3% YoY
EBITDA
2.17B
est: 2.36B (-7.9%)
2.28B
est: 2.69B (-15.5%)
2.70B
est: 2.92B (-7.5%)
2.74B
est: 3.13B (-12.4%)
2.88B
est: 3.32B (-13.1%)
2.41B
est: 3.22B (-25.3%)
4.46B
est: 4.15B (+7.6%)
4.29B
est: 4.37B (-1.7%)
5.25B
est: 5.09B (+3.0%)
5.80B
est: 5.01B (+15.9%)
5.14B
est: 5.09B (+0.9%)
5.76B
5.68B – 5.86B
+13.1% YoY
6.14B
6.00B – 6.30B
+6.6% YoY
6.54B
6.53B – 6.55B
+6.6% YoY
6.95B
6.82B – 7.10B
+6.2% YoY
7.39B
7.25B – 7.55B
+6.3% YoY
EBIT
1.85B
est: 1.71B (+8.0%)
1.90B
est: 1.95B (-3.0%)
2.33B
est: 2.12B (+9.8%)
2.33B
est: 2.27B (+2.5%)
1.96B
est: 2.41B (-18.8%)
1.40B
est: 2.34B (-40.4%)
3.45B
est: 3.01B (+14.5%)
3.12B
est: 3.17B (-1.7%)
3.95B
est: 3.99B (-0.9%)
4.37B
est: 3.92B (+11.4%)
3.62B
est: 3.99B (-9.3%)
4.51B
4.45B – 4.59B
+13.1% YoY
4.81B
4.70B – 4.93B
+6.6% YoY
5.12B
5.12B – 5.13B
+6.6% YoY
5.44B
5.34B – 5.56B
+6.2% YoY
5.78B
5.68B – 5.91B
+6.3% YoY
Net Income
1.44B
est: 1.16B (+23.7%)
1.46B
est: 1.26B (+16.1%)
1.75B
est: 1.56B (+12.6%)
1.82B
est: 1.78B (+2.7%)
1.46B
est: 1.35B (+7.9%)
1.12B
est: 844.58M (+32.7%)
2.51B
est: 2.29B (+9.8%)
2.08B
est: 2.23B (-6.5%)
1.80B
est: 2.43B (-26.1%)
2.39B
est: 2.58B (-7.5%)
1.55B
est: 2.37B (-34.8%)
2.54B
2.42B – 2.92B
+7.4% YoY
3.10B
2.89B – 3.58B
+21.9% YoY
3.53B
3.12B – 4.04B
+14.0% YoY
4.13B
4.03B – 4.25B
+17.0% YoY
4.65B
4.54B – 4.79B
+12.6% YoY
SGA
5.30B
est: 5.40B (-1.9%)
6.33B
est: 6.17B (+2.6%)
6.82B
est: 6.70B (+1.8%)
7.38B
est: 7.18B (+2.8%)
8.27B
est: 7.60B (+8.8%)
7.91B
est: 7.39B (+7.0%)
9.18B
est: 9.51B (-3.5%)
10.27B
est: 10.01B (+2.6%)
11.04B
est: 11.61B (-4.9%)
11.39B
est: 11.41B (-0.2%)
12.05B
est: 11.61B (+3.8%)
13.12B
12.94B – 13.36B
+13.1% YoY
13.99B
13.67B – 14.35B
+6.6% YoY
14.91B
14.88B – 14.93B
+6.6% YoY
15.84B
15.55B – 16.19B
+6.2% YoY
16.83B
16.52B – 17.20B
+6.3% YoY
EPS
5.30
est: 5.34 (-0.8%)
5.53
est: 5.79 (-4.4%)
6.84
est: 7.17 (-4.7%)
7.32
est: 8.17 (-10.4%)
6.00
est: 6.24 (-3.8%)
4.68
est: 3.89 (+20.4%)
10.70
est: 10.53 (+1.6%)
9.21
est: 10.30 (-10.6%)
8.04
est: 11.47 (-29.9%)
11.10
est: 12.19 (-8.9%)
7.31
est: 11.50 (-36.4%)
12.83
11.43 – 13.81
+11.6% YoY
15.05
13.67 – 16.96
+17.2% YoY
17.42
14.79 – 19.10
+15.8% YoY
19.55
19.08 – 20.12
+12.2% YoY
22.02
21.50 – 22.66
+12.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 4/5 4/5 1/5 1/5 2/5
2026-05-28 B 3/5 5/5 4/5 4/5 1/5 1/5 2/5
2026-05-27 B 3/5 5/5 4/5 4/5 1/5 1/5 2/5
2026-05-26 B 3/5 5/5 4/5 4/5 1/5 1/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-06 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.15B
OE per share TTM
33.55
Owner's Yield
13.56%
Maintenance CapEx ratio
50.32%
Maint CapEx / Avg PPE
25.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 232 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X HealthTech ETF HEAL 3.07% 919.7K 0.50%
2 iShares MSCI Denmark ETF EDEN 1.30% 2.67M 0.53%
3 Global X - Aging Population ETF AGNG 0.61% 520.1K 0.50%
4 iShares MSCI Europe Mid-Cap Equal Weight UCITS ETF IEFS.L 0.54% 207.1K 0.25%
5 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.49% 3.34M 0.20%
6 Amundi MSCI Nordic UCITS ETF - EUR (C) CN1G.DE 0.24% 835.2K 0.25%
7 Xtrackers MSCI Nordic UCITS ETF 1D XDN0.L 0.23% 2.96M 0.30%
8 Amundi MSCI Europe Ex EMU ESG Selection UCITS ETF Acc CU9.PA 0.23% 603.9K 0.30%
9 iShares MSCI Europe Health Care Sector UCITS ETF ESIH.L 0.19% 1.93M 0.18%
10 iShares STOXX Europe 600 Health Care UCITS ETF (DE) EXV4.DE 0.19% 1.55M 0.46%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
144.3K
Shares Outstanding
210.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Søren Nielsen Chief Executive Officer, President & Member of Executive Board 14M male
René Schneider Chief Financial Officer, President of Group Services & Member of Executive Board 7M male
Niels Wagner President of Hearing Care & Member of Executive Board 6M male
Sara Munch Andersen Head of Group Privacy & Compliance
Stine Brandenhof Group General Counsel
Anne-Karen Hunt President of Diagnostics Business Area female
Trine Kromann-Mikkelsen Vice President of Corporate Communication and Sustainability female
Gustav Kallehave Hoegh Investor Relations Officer
Peter Pudselykke Head of Investor Relations (Leave of Absence) male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits