Subscribe

Dätwyler Holding AG (DAE.SW)

CHF150.40 +1.60 (+1.08%)
CH SIX Industrials Industrial - Specialties
Address Gotthardstrasse 31 6460
Altdorf, CH
CEO Volker Cwielong
IPO 1995-05-16
ISIN CH0030486770

Explore sections of this company profile

Also trades on London Stock Exchange · 0QNJ.L (CHF) Swiss Exchange · DAE.SW (CHF)
Description

Dätwyler Holding AG, established in 1915 and headquartered in Altdorf, Switzerland, operates as a subsidiary of Pema Holding AG. The company specializes in the global manufacturing and distribution of elastomer components for a variety of sectors, including healthcare, mobility, oil and gas, and food and beverage, with its reach extending across Europe, North America, South America, and Asia. Dätwyler is organized into two core divisions: Healthcare Solutions and Industrial Solutions. The Healthcare Solutions segment provides critical rubber components for medical applications such as prefilled syringes, injection pens, vial closures for injectable pharmaceuticals, blood collection systems, IV administration sets, disposable syringes, and diagnostic and medical devices. Meanwhile, the Industrial Solutions segment offers a diverse portfolio of products, including electromobility solutions, active assistance and safety systems, brake components, fuel and engine management systems, exhaust gas aftertreatment, and sealing components for upstream systems, power tools, and the water and process industries.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CHF150.40 +1.60 (+1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.9K
Beta
1.11
Float Shares
10.06M
Free Float %
59.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.49% -1.73% +1.02% -5.60% +1.41% -4.92% +34.41% -29.82% -47.91% +6.02% +737.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
150.40
DCF (Unlevered) 72.15 -52.0%
DCF (Levered) 72.31 -51.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.85
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Specialties: +7.4%
    -0.7% Q4'25: -2.1% (vs Q4'23)
  • EPS growth Industrial - Specialties: +14.1%
    +159.6% Q4'25: +23.5% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Specialties: +45.6%
    +6.3% Q4'25: +11.5% (vs Q4'23)
  • EBIT margin Industrial - Specialties: +10.1%
    +10.2% Q4'25: +10.2% (vs Q4'23)
  • ROIC Industrial - Specialties: +6.4%
    +10.7% Q4'25: +21.9% (vs Q4'23)
  • Share dilution Industrial - Specialties: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Specialties: -0.19×
    2.67× Q4'25: 1.38× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.11) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 72.15 Current price: 150.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
1.07B
est.
1.03B
est: 1.03B (-0.9%)
993.28M
est: 1.03B (-3.7%)
1.05B
est: 1.08B (-2.8%)
1.09B
est: 1.11B (-1.4%)
1.21B
est: 1.22B (-0.6%)
1.17B
est: 1.44B (-18.4%)
1.29B
est: 1.32B (-2.2%)
1.11B
est: 1.13B (-1.5%)
1.32B
est: 1.34B (-1.5%)
1.29B
est: 1.32B (-2.3%)
1.19B
est: 1.40B (-15.4%)
1.23B
est: 1.41B (-12.5%)
1.21B
est: 1.27B (-4.6%)
1.17B
est: 1.17B (+0.0%)
1.22B
est: 1.22B (-0.7%)
1.29B
est: 1.30B (-0.6%)
1.36B
est: 1.39B (-2.0%)
1.05B
est: 1.38B (-23.8%)
823.30M
est: 1.06B (-22.4%)
947.60M
est: 1.10B (-13.5%)
1.15B
est: 1.14B (+0.9%)
1.15B
est: 1.12B (+2.7%)
1.11B
est: 1.13B (-2.1%)
1.10B
est: 1.12B (-1.7%)
1.19B
1.16B – 1.21B
+5.8% YoY
1.27B
1.23B – 1.38B
+7.2% YoY
1.35B
1.32B – 1.37B
+6.1% YoY
1.36B
1.33B – 1.44B
+1.2% YoY
1.43B
1.39B – 1.51B
+4.9% YoY
EBITDA
116.11M
est.
522.38M
est: 97.12M (+437.9%)
474.73M
est: 52.24M (+808.8%)
493.18M
est: 92.50M (+433.2%)
507.54M
est: 97.95M (+418.2%)
151.70M
est: 120.08M (+26.3%)
161.00M
est: 133.63M (+20.5%)
192.00M
est: 257.25M (-25.4%)
126.90M
est: 150.68M (-15.8%)
180.30M
est: 139.58M (+29.2%)
168.30M
est: 157.79M (+6.7%)
160.70M
est: 172.78M (-7.0%)
182.20M
est: 188.21M (-3.2%)
181.20M
est: 159.25M (+13.8%)
174.00M
est: 163.91M (+6.2%)
161.90M
est: 166.87M (-3.0%)
213.80M
est: 115.72M (+84.8%)
235.10M
est: 219.79M (+7.0%)
201.90M
est: 204.92M (-1.5%)
193.00M
est: 5.91M (+3,166.2%)
225.50M
est: 6.19M (+3,542.4%)
224.30M
est: 6.56M (+3,317.6%)
187.20M
est: 201.17M (-6.9%)
144.10M
est: 203.25M (-29.1%)
188.70M
est: 200.90M (-6.1%)
212.63M
208.37M – 217.53M
+5.8% YoY
227.96M
219.99M – 247.20M
+7.2% YoY
241.82M
237.38M – 246.25M
+6.1% YoY
244.64M
237.86M – 258.02M
+1.2% YoY
256.62M
249.52M – 270.66M
+4.9% YoY
EBIT
59.28M
est.
417.97M
est: 45.33M (+822.0%)
410.63M
est: -4.49M (+9,253.5%)
412.17M
est: 35.37M (+1,065.4%)
63.10M
est: 40.97M (+54.0%)
73.90M
est: 71.41M (+3.5%)
115.60M
est: 91.52M (+26.3%)
139.90M
est: 102.39M (+36.6%)
74.20M
est: 114.50M (-35.2%)
114.10M
est: 94.87M (+20.3%)
119.60M
est: 126.06M (-5.1%)
104.70M
est: 126.93M (-17.5%)
131.20M
est: 104.98M (+25.0%)
133.60M
est: 118.19M (+13.0%)
125.60M
est: 124.47M (+0.9%)
98.10M
est: 132.42M (-25.9%)
162.50M
est: 154.97M (+4.9%)
166.90M
est: 174.08M (-4.1%)
133.50M
est: 172.36M (-22.5%)
129.90M
est: 102.12M (+27.2%)
159.50M
est: 106.99M (+49.1%)
149.20M
est: 113.42M (+31.5%)
106.30M
est: 123.43M (-13.9%)
63.00M
est: 124.79M (-49.5%)
112.30M
est: 123.26M (-8.9%)
130.46M
127.85M – 133.47M
+5.8% YoY
139.86M
134.98M – 151.67M
+7.2% YoY
148.37M
145.64M – 151.09M
+6.1% YoY
150.10M
145.94M – 158.31M
+1.2% YoY
157.45M
153.09M – 166.06M
+4.9% YoY
Net Income
45.28M
est.
-16.86M
est: 33.69M (-150.0%)
22.14M
est: -16.85M (+231.4%)
24.24M
est: 23.13M (+4.8%)
39.62M
est: 24.85M (+59.4%)
76.50M
est: 44.59M (+71.6%)
219.50M
est: 89.99M (+143.9%)
109.60M
est: 202.10M (-45.8%)
57.20M
est: 93.51M (-38.8%)
98.20M
est: 75.54M (+30.0%)
96.20M
est: 96.78M (-0.6%)
127.50M
est: 102.10M (+24.9%)
120.20M
est: 127.85M (-6.0%)
97.90M
est: 108.70M (-9.9%)
82.20M
est: 91.07M (-9.7%)
57.60M
est: 86.32M (-33.3%)
123.70M
est: 61.10M (+102.5%)
121.00M
est: 132.43M (-8.6%)
-86.60M
est: 120.13M (-172.1%)
-346.30M
est: -65.60M (-427.9%)
194.00M
est: -68.74M (+382.2%)
104.80M
est: 79.50M (+31.8%)
66.80M
est: 73.30M (-8.9%)
31.10M
est: 75.17M (-58.6%)
80.80M
est: 80.80M (+0.0%)
103.71M
95.03M – 106.76M
+28.4% YoY
125.82M
114.19M – 131.13M
+21.3% YoY
135.81M
131.98M – 157.07M
+7.9% YoY
143.48M
138.31M – 153.68M
+5.7% YoY
153.51M
147.98M – 164.42M
+7.0% YoY
SGA
306.93M
est.
310.65M
est: 293.18M (+6.0%)
304.96M
est: 309.74M (-1.5%)
313.42M
est: 319.15M (-1.8%)
315.62M
est: 321.77M (-1.9%)
331.50M
est: 347.23M (-4.5%)
309.30M
est: 327.01M (-5.4%)
340.10M
est: 284.78M (+19.4%)
326.60M
est: 290.18M (+12.5%)
333.00M
est: 388.73M (-14.3%)
329.70M
est: 346.53M (-4.9%)
174.30M
est: 158.56M (+9.9%)
170.60M
est: 136.67M (+24.8%)
184.30M
est: 154.28M (+19.5%)
151.00M
est: 171.44M (-11.9%)
164.70M
est: 158.57M (+3.9%)
158.70M
est: 174.69M (-9.2%)
166.40M
est: 169.90M (-2.1%)
128.60M
est: 99.38M (+29.4%)
79.60M
est: 100.07M (-20.5%)
80.80M
est: 104.85M (-22.9%)
91.30M
est: 111.15M (-17.9%)
99.50M
est: 97.39M (+2.2%)
100.20M
est: 98.39M (+1.8%)
102.10M
est: 97.26M (+5.0%)
102.93M
100.87M – 105.31M
+5.8% YoY
110.35M
106.50M – 119.67M
+7.2% YoY
117.06M
114.92M – 119.21M
+6.1% YoY
118.43M
115.15M – 124.91M
+1.2% YoY
124.23M
120.79M – 131.03M
+4.9% YoY
EPS
2.27
est.
-1.06
est: 1.43 (-174.2%)
1.41
est: 1.57 (-10.2%)
1.55
est: 1.54 (+0.4%)
2.55
est: 2.58 (-1.3%)
4.83
est: 4.34 (+11.3%)
13.85
est: 13.49 (+2.6%)
6.91
est: 6.62 (+4.4%)
4.01
est: 2.39 (+67.8%)
6.17
est: 6.17 (0.0%)
6.04
est: 5.37 (+12.4%)
7.99
est: 6.77 (+18.0%)
7.32
est: 6.67 (+9.8%)
6.23
est: 6.18 (+0.8%)
5.04
est: 5.27 (-4.4%)
3.47
est: 5.51 (-37.0%)
7.28
est: 7.25 (+0.5%)
7.12
est: 8.03 (-11.3%)
-5.09
est: 7.13 (-171.4%)
-20.37
est: 6.57 (-409.8%)
11.41
est: 9.33 (+22.3%)
6.16
est: 6.95 (-11.3%)
3.93
est: 4.31 (-8.8%)
1.83
est: 4.35 (-57.9%)
4.75
est: 4.82 (-1.5%)
5.91
5.59 – 6.28
+22.5% YoY
7.20
6.72 – 7.71
+21.9% YoY
8.32
7.76 – 9.24
+15.5% YoY
8.44
8.14 – 9.04
+1.5% YoY
9.03
8.70 – 9.67
+7.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-28 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
215.04M
OE per share TTM
12.65
Owner's Yield
7.98%
Maintenance CapEx ratio
63.72%
Maint CapEx / Avg PPE
50.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 80 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.12% 22.27M 0.36%
2 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.10% 3.32M 0.30%
3 iShares MSCI Europe Small-Cap ETF IEUS 0.10% 167.1K 0.41%
4 iShares Core SPI(R) ETF (CH) CHSPI.SW 0.06% 4.39M 0.10%
5 Avantis International Small Cap Equity ETF AVDS 0.06% 190.6K 0.30%
6 Schwab International Small-Cap Equity ETF SCHC 0.06% 3.03M 0.06%
7 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.05% 173.3K 0.23%
8 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.05% 173.3K 0.23%
9 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.05% 494.4K 0.39%
10 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.04% 92.1K 0.83%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.0K
Shares Outstanding
17.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Volker Cwielong Chief Executive Officer & Member of Executive Board 1M male
Judith van Walsum CFO, Head of the Group Function Finance & Shared Services and Member of Executive Board 63.6K
Frank Schon Chief Technology Officer, Head of Group Function Technology & Innovation & Member of Executive Board
Cindy Reiss-Clark Chief Operating Officer, Head of Division Healthcare & Member of Executive Board female
Katharina Immoor Senior Vice President of Corporate Communications & Investor Relations
Michael Holler COO, Head of Division Industrial & Member of Executive Board male
Dirk Borghs Chief Operating Officer, Head of Division Healthcare & Member of Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits