Subscribe

Rain Industries Limited (RAIN.NS)

INR208.71 +3.25 (+1.58%)
IN NSE Industrials Industrial - Specialties
Address Rain Center 500073
Hyderabad, TG, IN
CEO Jagan Mohan Reddy Nellore
Website rain-industries.com
IPO 2002-08-12
ISIN INE855B01025

Explore sections of this company profile

Also trades on Bombay Stock Exchange · RAIN.BO (INR) National Stock Exchange of India · RAIN.NS (INR)
Description

Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. The company operates through three segments: Carbon, Advanced Materials and Cement. It offers calcined petroleum coke, coal tar pitch, green petroleum coke, and derivatives of coal tar distillation, including carbon black, creosote, naphthalene, and other aromatic oils, as well as generates electricity and steam from waste-heat recovery process. The company also provides engineered products comprising CARBORES, PETRORES, LiONCOAT, and sealer coatings; chemical intermediates, such as refined naphthalene, phthalic anhydride, modifiers, benzene, toluene, xylene, solvents, and fuel additives; and resin products, including carbon, pure, and hydrogenated hydrocarbon resins, as well as phenolics for specialty chemicals, coatings, adhesives, construction, automotive, lithium-ion batteries, energy storage, petroleum, and other industries. In addition, it offers ordinary cement and Portland pozzolana cement for construction under the Priya Cement brand. Rain Industries Limited was formerly known as Rain Commodities Limited and changed its name to Rain Industries Limited in July 2013. The company was incorporated in 1974 and is based in Hyderabad, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR208.71 +3.25 (+1.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.98
Float Shares
175.38M
Free Float %
52.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.44% +17.34% +27.67% +3.96% +32.24% +9.29% +9.20% +4.98% -6.35% +387.42% +359.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
208.71
DCF (Unlevered) 313.67 +50.3%
DCF (Levered) 221.13 +5.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.55
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Industrial - Specialties: +7.4%
    +11.0% ★ Q1'26: +20.0% (vs Q1'25)
  • ✓
    EPS growth Industrial - Specialties: +14.1%
    +107.5% ★ Q1'26: +188.3% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Industrial - Specialties: +45.6%
    -3.5% Q1'26: +19.5% (vs Q1'25)
  • ✗
    EBIT margin Industrial - Specialties: +10.1%
    +7.5% Q1'26: +9.6% (vs Q1'25)
  • ✗
    ROIC Industrial - Specialties: +6.4%
    +4.6% Q1'26: +6.5% (vs Q1'25)
  • ✗
    Share dilution Industrial - Specialties: +0.0%
    +0.3% Q1'26: -0.1% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Industrial - Specialties: -0.19×
    4.75× Q1'26: 3.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 34% × Ke + 66% × Kd (8.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 312.46 Current price: 208.71
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
56.20B
est: 55.06B (+2.1%)
53.44B
est: 58.95B (-9.3%)
115.04B
est: 119.06B (-3.4%)
117.34B
est: 133.38B (-12.0%)
101.72B
est: 106.59B (-4.6%)
92.60B
est: 91.47B (+1.2%)
112.46B
est: 113.50B (-0.9%)
139.66B
est: 142.13B (-1.7%)
122.90B
est: 145.33B (-15.4%)
103.88B
est: 132.26B (-21.5%)
143.70B
est: 145.49B (-1.2%)
209.06B
est: 168.48B (+24.1%)
180.52B
est: 187.98B (-4.0%)
152.67B
est: 145.49B (+4.9%)
169.46B
est: 168.48B (+0.6%)
190.74B
190.74B – 190.74B
+13.2% YoY
223.81B
223.81B – 223.81B
+17.3% YoY
247.63B
247.63B – 247.63B
+10.6% YoY
132.26B
132.26B – 132.26B
-46.6% YoY
145.49B
145.49B – 145.49B
+10.0% YoY
EBITDA
13.37B
est: 4.37B (+205.6%)
11.76B
est: 9.08B (+29.4%)
15.11B
est: 12.84B (+17.7%)
10.13B
est: 1.84B (+449.1%)
13.51B
est: 15.30B (-11.7%)
15.31B
est: 13.13B (+16.6%)
22.73B
est: 5.87B (+287.5%)
19.87B
est: 14.82B (+34.1%)
16.37B
est: 10.59B (+54.6%)
21.32B
est: 18.98B (+12.3%)
25.53B
est: 20.88B (+22.3%)
36.27B
est: 7.52B (+382.3%)
11.11B
est: 26.98B (-58.8%)
15.22B
est: 18.67B (-18.5%)
21.89B
est: 21.62B (+1.2%)
24.47B
24.47B – 24.47B
+13.2% YoY
28.72B
28.72B – 28.72B
+17.3% YoY
31.77B
31.77B – 31.77B
+10.6% YoY
16.97B
16.97B – 16.97B
-46.6% YoY
18.67B
18.67B – 18.67B
+10.0% YoY
EBIT
12.23B
est: 7.11B (+72.0%)
8.84B
est: 13.57B (-34.8%)
9.93B
est: 19.99B (-50.3%)
6.66B
est: 11.37B (-41.4%)
10.60B
est: 9.64B (+10.0%)
10.53B
est: 8.27B (+27.3%)
16.38B
est: 12.33B (+32.9%)
14.21B
est: 19.61B (-27.6%)
10.19B
est: 14.72B (-30.8%)
13.40B
est: 11.96B (+12.0%)
17.54B
est: 13.16B (+33.3%)
28.37B
est: 8.78B (+223.0%)
3.37B
est: 17.00B (-80.2%)
7.09B
est: 11.58B (-38.7%)
12.67B
est: 13.41B (-5.5%)
15.18B
15.18B – 15.18B
+13.2% YoY
17.81B
17.81B – 17.81B
+17.3% YoY
19.71B
19.71B – 19.71B
+10.6% YoY
10.53B
10.53B – 10.53B
-46.6% YoY
11.58B
11.58B – 11.58B
+10.0% YoY
Net Income
6.64B
est: 3.55B (+87.1%)
4.58B
est: 7.11B (-35.6%)
3.85B
est: 9.24B (-58.4%)
885.30M
est: 4.31B (-79.4%)
3.23B
est: 4.31B (-24.9%)
2.25B
est: 3.09B (-27.4%)
7.92B
est: 3.64B (+117.7%)
5.82B
est: 9.49B (-38.7%)
3.91B
est: 5.98B (-34.5%)
5.58B
est: 4.35B (+28.4%)
5.80B
est: 5.17B (+12.2%)
14.39B
est: 3.91B (+268.1%)
-9.38B
est: 5.52B (-269.8%)
-5.64B
est: 5.19B (-208.8%)
425.24M
est: 2.01B (-78.9%)
6.33B
6.33B – 6.33B
+214.1% YoY
8.07B
8.07B – 8.07B
+27.5% YoY
10.04B
10.04B – 10.04B
+24.4% YoY
4.36B
4.36B – 4.36B
-56.6% YoY
5.19B
5.19B – 5.19B
+19.0% YoY
SGA
5.49B
est: 6.99B (-21.6%)
4.84B
est: 6.40B (-24.5%)
11.18B
est: 17.63B (-36.6%)
12.75B
est: 27.54B (-53.7%)
12.07B
est: 11.05B (+9.2%)
11.51B
est: 9.48B (+21.4%)
3.79B
est: 30.06B (-87.4%)
12.31B
est: 31.48B (-60.9%)
12.55B
est: 12.52B (+0.2%)
11.26B
est: 13.71B (-17.8%)
13.84B
est: 15.08B (-8.3%)
16.17B
est: 31.22B (-48.2%)
16.20B
est: 19.49B (-16.9%)
22.37B
est: 18.43B (+21.4%)
37.87B
est: 21.34B (+77.4%)
24.16B
24.16B – 24.16B
+13.2% YoY
28.35B
28.35B – 28.35B
+17.3% YoY
31.37B
31.37B – 31.37B
+10.6% YoY
16.75B
16.75B – 16.75B
-46.6% YoY
18.43B
18.43B – 18.43B
+10.0% YoY
EPS
18.76
est: 16.47 (+13.9%)
13.25
est: 17.65 (-24.9%)
11.41
est: 13.82 (-17.4%)
2.63
est: 9.59 (-72.6%)
9.61
est: 12.80 (-24.9%)
8.65
est: 9.20 (-6.0%)
22.70
est: 25.98 (-12.6%)
17.29
est: 29.90 (-42.2%)
11.64
est: 13.70 (-15.0%)
16.60
est: 12.92 (+28.5%)
17.25
est: 15.37 (+12.2%)
42.77
est: 5.97 (+616.4%)
-27.89
est: 16.42 (-269.9%)
-16.78
est: 15.37 (-209.2%)
1.26
est: 5.97 (-78.9%)
18.75
18.75 – 18.75
+214.1% YoY
23.91
23.91 – 23.91
+27.5% YoY
29.75
29.75 – 29.75
+24.4% YoY
12.92
12.92 – 12.92
-56.6% YoY
15.37
15.37 – 15.37
+19.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-05 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-04 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.16B
OE per share TTM
-24.26
Owner's Yield
-14.77%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
35.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.03M 0.06%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 98.3K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 43.6K 0.48%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 4.85M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 60.8K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 5.29M 0.05%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 7.8K 0.22%
8 Vanguard Total World Stock ETF VT 0.00% 268.3K 0.06%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 23.5K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 12.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.24M
Shares Outstanding
336.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Balasubramanian Ramaswamy Chief Internal Audit Officer — male
Jagan Mohan Reddy Nellore MD & Director — male
Prasanth Puliakottu Chief Information Officer — male
Rupankar Chakrabarti Chief Human Resources Officer — male
T. Srinivasa Rao Chief Financial Officer & Chief Risk Officer — male
U. S. Saranga Pani General Manager of Corporate Reporting & Investor Relations — male
Udayagiri Pavan Kumar Head of Internal Controls Group — male
V. Srikanth Deputy General Manager of Legal — male
Venkata Ramana Reddy Singidi Compliance Officer & Company Secretary — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial - Specialties