Core Lithium Ltd (CXO.AX)
Perth, WA, AU
Core Lithium Ltd. is focused on the extraction and processing of lithium, alongside various other metallic resources, across its operations in the Northern Territory and South Australia. The company's main exploration efforts target reserves of copper, gold, iron, silver, uranium, lead, and zinc. Its most prominent venture is the Finniss Lithium project, which is advantageously positioned just south of the Darwin port in the Northern Territory. Established in 2010, Core Lithium Ltd. maintains its principal office in Adelaide, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +7.27% | +1.72% | -7.81% | +13.46% | +31.11% | +7.27% | +227.78% | -70.79% | +22.92% | +1,129.17% | +66.26% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial Materials: +4.8%-101.3% Q4'25: -100.0% (vs Q4'23)
-
EPS growth Industrial Materials: +16.2%+89.0% ★ Q4'25: +90.6% (vs Q4'23)
-
FCF margin FCF growth · Industrial Materials: +3.3%+1,424.0%
-
EBIT margin Industrial Materials: +3.1%+981.2% ★
-
ROIC Industrial Materials: +2.2%-11.2% Q4'25: -28.5% (vs Q4'23)
-
Share dilution Industrial Materials: -0.2%+2.2% Q4'25: +21.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×-0.20× Q4'25: -0.11× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2021 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 2 Rev. Ana. 1 EPS Ana. |
Jun 2027 2 Rev. Ana. 1 EPS Ana. |
Jun 2028 2 Rev. Ana. 1 EPS Ana. |
Jun 2029 1 Rev. Ana. 1 EPS Ana. |
Jun 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
—
est: 100.70M (-100.0%)
|
50.60M
est: 57.76M (-12.4%)
|
189.49M
est: 184.39M (+2.8%)
|
-2.42M
est: 3.7K (-65,285.8%)
|
16.53M
13.99M – 19.07M
+444,989.5% YoY
|
244.17M
174.78M – 313.55M
+1,377.1% YoY
|
291.06M
285.11M – 297.00M
+19.2% YoY
|
368.82M
267.33M – 470.31M
+26.7% YoY
|
567.40M
411.27M – 723.53M
+53.8% YoY
|
| EBITDA |
-2.77M
est: 49.28M (-105.6%)
|
15.56M
est: 28.27M (-45.0%)
|
-163.06M
est: 90.24M (-280.7%)
|
-14.38M
est: 1.8K (-791,239.2%)
|
8.09M
6.85M – 9.33M
+445,145.0% YoY
|
119.50M
85.54M – 153.45M
+1,377.1% YoY
|
142.44M
139.53M – 145.35M
+19.2% YoY
|
180.50M
130.83M – 230.17M
+26.7% YoY
|
277.69M
201.28M – 354.10M
+53.8% YoY
|
| EBIT |
-2.91M
est: 44.79M (-106.5%)
|
11.33M
est: 25.69M (-55.9%)
|
-199.87M
est: 82.02M (-343.7%)
|
-23.76M
est: 1.7K (-1,438,925.0%)
|
7.35M
6.22M – 8.48M
+445,247.9% YoY
|
108.60M
77.74M – 139.47M
+1,377.1% YoY
|
129.46M
126.82M – 132.10M
+19.2% YoY
|
164.05M
118.91M – 209.19M
+26.7% YoY
|
252.38M
182.93M – 321.82M
+53.8% YoY
|
| Net Income |
-2.91M
est: 38.55M (-107.6%)
|
10.81M
est: 14.82M (-27.1%)
|
-207.01M
est: -90.81M (-128.0%)
|
-23.37M
est: -23.37M (+0.0%)
|
-25.10M
-27.33M – -12.93M
-7.4% YoY
|
54.56M
35.04M – 74.08M
+317.4% YoY
|
36.46M
25.48M – 53.87M
-33.2% YoY
|
60.76M
39.02M – 82.50M
+66.7% YoY
|
105.59M
67.82M – 143.36M
+73.8% YoY
|
| SGA |
1.71M
est: -222.83M (+100.8%)
|
20.99M
est: -127.80M (+116.4%)
|
30.63M
est: -408.03M (+107.5%)
|
33.02M
est: -8.2K (+401,949.6%)
|
-36.58M
-42.20M – -30.96M
-445,015.6% YoY
|
-540.30M
-693.84M – -386.77M
-1,377.1% YoY
|
-644.06M
-657.21M – -630.90M
-19.2% YoY
|
-816.14M
-1.04B – -591.56M
-26.7% YoY
|
-1.26B
-1.60B – -910.07M
-53.8% YoY
|
| EPS |
0.00
est: 0.02 (-115.0%)
|
0.01
est: 0.01 (-1.8%)
|
-0.10
est: -0.04 (-133.0%)
|
-0.01
est: -0.02 (+28.9%)
|
-0.01
-0.01 – -0.01
+38.7% YoY
|
0.03
0.02 – 0.03
+371.0% YoY
|
0.02
0.01 – 0.03
-27.3% YoY
|
0.03
0.02 – 0.04
+53.1% YoY
|
0.05
0.03 – 0.07
+73.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-28 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-27 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-26 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-25 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-22 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-21 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-20 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-19 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-18 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-15 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-14 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-13 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-12 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-11 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-08 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-07 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-06 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-05 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-04 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-01 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-30 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-29 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Sprott Lithium Miners ETF LITP | 2.29% | 945.1K | 0.65% |
| 2 | Sprott Critical Materials ETF SETM | 0.15% | 866.1K | 0.65% |
| 3 | State Street SPDR S&P International Small Cap ETF GWX | 0.03% | 231.8K | 0.40% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 74.6K | 0.30% |
| 5 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.04M | 0.06% |
| 6 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.87M | 0.06% |
| 7 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 9.8K | 0.22% |
| 8 | Vanguard FTSE Pacific ETF VPL | 0.00% | 559.7K | 0.07% |
| 9 | Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO | 0.00% | 151.8K | 0.23% |
| 10 | Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO | 0.00% | 13.1K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Paul Brown | CEO, MD & Director | 1M | male |
| Liam Franklyn | Chief Operations Officer | 718.1K | male |
| James Virgo | Chief Financial Officer | 546.7K | male |
| Jaroslaw K. Kopias ACIS ACSA AGIA | Company Secretary | 133.3K | male |
| Emma Coulthard | Chief People Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CXO.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
