Subscribe

Core Lithium Ltd (CXO.AX)

AUD0.26 +0.01 (+1.96%)
AU ASX Basic Materials Industrial Materials
Address 149, Flinders Street 5000
Perth, WA, AU
CEO Paul Brown
IPO 2011-02-10
ISIN AU000000CXO2

Explore sections of this company profile

Also trades on Australian Securities Exchange · CXO.AX (AUD) Other OTC · CXOXF (USD)
Description

Core Lithium Ltd. is focused on the extraction and processing of lithium, alongside various other metallic resources, across its operations in the Northern Territory and South Australia. The company's main exploration efforts target reserves of copper, gold, iron, silver, uranium, lead, and zinc. Its most prominent venture is the Finniss Lithium project, which is advantageously positioned just south of the Darwin port in the Northern Territory. Established in 2010, Core Lithium Ltd. maintains its principal office in Adelaide, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.26 +0.01 (+1.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
29M
Beta
0.78
Float Shares
2.53B
Free Float %
104.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.27% +1.72% -7.81% +13.46% +31.11% +7.27% +227.78% -70.79% +22.92% +1,129.17% +66.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.26
DCF (Unlevered) 0.01 -98.0%
DCF (Levered) 0.00 -99.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
19.11
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    -101.3% Q4'25: -100.0% (vs Q4'23)
  • EPS growth Industrial Materials: +16.2%
    +89.0% Q4'25: +90.6% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +1,424.0%
  • EBIT margin Industrial Materials: +3.1%
    +981.2%
  • ROIC Industrial Materials: +2.2%
    -11.2% Q4'25: -28.5% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    +2.2% Q4'25: +21.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    -0.20× Q4'25: -0.11× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 100% × Ke + 0% × Kd (50.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.01 Current price: 0.26
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2021
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
1 EPS Ana.
Jun 2027
2 Rev. Ana.
1 EPS Ana.
Jun 2028
2 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 100.70M (-100.0%)
50.60M
est: 57.76M (-12.4%)
189.49M
est: 184.39M (+2.8%)
-2.42M
est: 3.7K (-65,285.8%)
16.53M
13.99M – 19.07M
+444,989.5% YoY
244.17M
174.78M – 313.55M
+1,377.1% YoY
291.06M
285.11M – 297.00M
+19.2% YoY
368.82M
267.33M – 470.31M
+26.7% YoY
567.40M
411.27M – 723.53M
+53.8% YoY
EBITDA
-2.77M
est: 49.28M (-105.6%)
15.56M
est: 28.27M (-45.0%)
-163.06M
est: 90.24M (-280.7%)
-14.38M
est: 1.8K (-791,239.2%)
8.09M
6.85M – 9.33M
+445,145.0% YoY
119.50M
85.54M – 153.45M
+1,377.1% YoY
142.44M
139.53M – 145.35M
+19.2% YoY
180.50M
130.83M – 230.17M
+26.7% YoY
277.69M
201.28M – 354.10M
+53.8% YoY
EBIT
-2.91M
est: 44.79M (-106.5%)
11.33M
est: 25.69M (-55.9%)
-199.87M
est: 82.02M (-343.7%)
-23.76M
est: 1.7K (-1,438,925.0%)
7.35M
6.22M – 8.48M
+445,247.9% YoY
108.60M
77.74M – 139.47M
+1,377.1% YoY
129.46M
126.82M – 132.10M
+19.2% YoY
164.05M
118.91M – 209.19M
+26.7% YoY
252.38M
182.93M – 321.82M
+53.8% YoY
Net Income
-2.91M
est: 38.55M (-107.6%)
10.81M
est: 14.82M (-27.1%)
-207.01M
est: -90.81M (-128.0%)
-23.37M
est: -23.37M (+0.0%)
-25.10M
-27.33M – -12.93M
-7.4% YoY
54.56M
35.04M – 74.08M
+317.4% YoY
36.46M
25.48M – 53.87M
-33.2% YoY
60.76M
39.02M – 82.50M
+66.7% YoY
105.59M
67.82M – 143.36M
+73.8% YoY
SGA
1.71M
est: -222.83M (+100.8%)
20.99M
est: -127.80M (+116.4%)
30.63M
est: -408.03M (+107.5%)
33.02M
est: -8.2K (+401,949.6%)
-36.58M
-42.20M – -30.96M
-445,015.6% YoY
-540.30M
-693.84M – -386.77M
-1,377.1% YoY
-644.06M
-657.21M – -630.90M
-19.2% YoY
-816.14M
-1.04B – -591.56M
-26.7% YoY
-1.26B
-1.60B – -910.07M
-53.8% YoY
EPS
0.00
est: 0.02 (-115.0%)
0.01
est: 0.01 (-1.8%)
-0.10
est: -0.04 (-133.0%)
-0.01
est: -0.02 (+28.9%)
-0.01
-0.01 – -0.01
+38.7% YoY
0.03
0.02 – 0.03
+371.0% YoY
0.02
0.01 – 0.03
-27.3% YoY
0.03
0.02 – 0.04
+53.1% YoY
0.05
0.03 – 0.07
+73.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-28 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-27 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-26 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-25 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-22 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-21 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-20 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-19 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-18 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-15 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-14 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-13 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-12 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-11 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-05-08 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-05-07 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-05-06 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-05-05 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-05-04 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-05-01 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-29 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-28 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-27 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-24 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-794.06M
OE per share TTM
-0.34
Owner's Yield
-107.76%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
324.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sprott Lithium Miners ETF LITP 2.29% 945.1K 0.65%
2 Sprott Critical Materials ETF SETM 0.15% 866.1K 0.65%
3 State Street SPDR S&P International Small Cap ETF GWX 0.03% 231.8K 0.40%
4 Avantis International Small Cap Equity ETF AVDS 0.02% 74.6K 0.30%
5 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.04M 0.06%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.87M 0.06%
7 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 9.8K 0.22%
8 Vanguard FTSE Pacific ETF VPL 0.00% 559.7K 0.07%
9 Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO 0.00% 151.8K 0.23%
10 Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO 0.00% 13.1K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-33.9K
Shares Outstanding
2.42B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Paul Brown CEO, MD & Director 1M male
Liam Franklyn Chief Operations Officer 718.1K male
James Virgo Chief Financial Officer 546.7K male
Jaroslaw K. Kopias ACIS ACSA AGIA Company Secretary 133.3K male
Emma Coulthard Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits