Subscribe

C-Rad AB (publ) (CRAD-B.ST)

SEK37.40 +0.40 (+1.08%)
SE STO Healthcare Medical - Specialties
Address Sjukhusvägen 12K 753 09
Uppsala, AB, SE
CEO Tomas Blomquist
Website c-rad.com
IPO 2007-07-23
ISIN SE0002016352

Explore sections of this company profile

Description

C-Rad AB (publ) develops, manufactures, and sells products and systems with applications in radiotherapy for the treatment of cancer in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. The company offers Catalyst+ HD, a patient positioning, intra-fraction motion management, and respiratory gating solution for conventional and stereotactic treatment delivery; Catalyst+, a solution for patient set up and intra-fraction breath hold reproducibility; Catalyst+ PT, a surface image guided radiation therapy solution that supports proton therapy from simulation to treatment; Catalyst+ HD Ring Gantry solution for patient positioning, real-time motion monitoring, and respiratory gating; and Sentinel 4DCT, a laser-based optical surface scanning system. It also provides Catalyst, a 4D surface guided radiation therapy (SGRT) solution; Catalyst HD, a SGRT solution on stereotactic radiation therapy for online patient tracking before and during treatment delivery; Catalyst PT, a tracking solution for particle therapy; and visual coaching solutions used for prospective and retrospective radiotherapy. In addition, the company offers cAutoVerify, an automation solution for the imaging suite and treatment room, automating patient identity validation, and accessory tracking; and cAccessory, which automates the registration and validation of treatment accessories. Further, it provides SmartPhantom RT, a device that allows automatic adjustment and alignment of fixed lasers with motorization; StaticPhantom, a set-up used to visually verify the precision of the alignment of lasers; high impact technology motorized system, a laser positioning system; HIT Single Diode; and HIT1, HIT3, and HIT5 patient positioning laser, as well as laser positioning products and solutions. Additionally, the company offers support and training services; and service contracts. C-Rad AB (publ) was incorporated in 2004 and is headquartered in Uppsala, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK37.40 +0.40 (+1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27.1K
Beta
0.76
Float Shares
22.15M
Free Float %
69.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +4.24% +28.36% +23.96% +1.47% +7.84% +9.21% +8.35% -40.59% +295.40% +141.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37.40
DCF (Unlevered) 8.14 -78.2%
DCF (Levered) 31.16 -16.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.15
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Specialties: +8.3%
    -5.8% Q1'26: -11.9% (vs Q1'25)
  • EPS growth Medical - Specialties: +10.1%
    -81.4% Q1'26: +237.5% (vs Q1'25)
  • FCF margin FCF growth · Medical - Specialties: +51.3%
    +14.0% Q1'26: -26.0% (vs Q1'25)
  • EBIT margin Medical - Specialties: +12.6%
    +10.2% Q1'26: +11.5% (vs Q1'25)
  • ROIC Medical - Specialties: +6.6%
    +15.3% Q1'26: +16.8% (vs Q1'25)
  • Share dilution Medical - Specialties: 0.0%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Specialties: -0.39×
    0.34× Q1'26: 0.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 98% × Ke + 2% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.14 Current price: 37.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
66.16M
est: 70.96M (-6.8%)
82.65M
est: 85.01M (-2.8%)
133.13M
est: 70.96M (+87.6%)
190.11M
est: 85.01M (+123.6%)
205.39M
est: 107.06M (+91.9%)
221.63M
est: 134.42M (+64.9%)
261.15M
est: 265.47M (-1.6%)
301.33M
est: 297.14M (+1.4%)
424.62M
est: 497.02M (-14.6%)
469.00M
est: 477.71M (-1.8%)
441.90M
est: 455.92M (-3.1%)
455.40M
455.40M – 455.40M
-0.1% YoY
505.30M
505.30M – 505.30M
+11.0% YoY
558.30M
531.18M – 585.42M
+10.5% YoY
EBITDA
-14.82M
est: 9.62M (-254.1%)
-24.46M
est: 11.53M (-312.2%)
-5.48M
est: 9.62M (-156.9%)
3.35M
est: 11.53M (-70.9%)
-5.11M
est: 14.51M (-135.2%)
26.15M
est: 18.22M (+43.5%)
45.71M
est: 35.99M (+27.0%)
27.35M
est: 40.29M (-32.1%)
48.90M
est: 68.09M (-28.2%)
83.91M
est: 65.45M (+28.2%)
55.30M
est: 62.46M (-11.5%)
62.39M
62.39M – 62.39M
-0.1% YoY
69.23M
69.23M – 69.23M
+11.0% YoY
76.49M
72.77M – 80.21M
+10.5% YoY
EBIT
-20.35M
est: 7.98M (-354.9%)
-30.45M
est: 9.56M (-418.4%)
-10.01M
est: 7.98M (-225.5%)
1.13M
est: 9.56M (-88.2%)
-9.85M
est: 12.04M (-181.8%)
17.12M
est: 15.12M (+13.2%)
35.91M
est: 29.86M (+20.3%)
21.76M
est: 33.42M (-34.9%)
44.31M
est: 58.35M (-24.1%)
80.06M
est: 56.08M (+42.8%)
45.00M
est: 53.52M (-15.9%)
53.46M
53.46M – 53.46M
-0.1% YoY
59.32M
59.32M – 59.32M
+11.0% YoY
65.54M
62.36M – 68.72M
+10.5% YoY
Net Income
-21.18M
est: -10.13M (-109.2%)
-31.21M
est: -36.54M (+14.6%)
-10.91M
est: -10.13M (-7.7%)
21.19M
est: -36.54M (+158.0%)
-13.80M
est: 5.16M (-367.3%)
14.37M
est: 18.94M (-24.2%)
25.10M
est: 27.21M (-7.8%)
7.48M
est: 17.61M (-57.5%)
35.53M
est: 53.43M (-33.5%)
56.45M
est: 61.31M (-7.9%)
10.50M
est: 31.98M (-67.2%)
52.50M
52.50M – 52.50M
+64.2% YoY
73.84M
73.84M – 73.84M
+40.6% YoY
93.82M
93.82M – 93.82M
+27.1% YoY
SGA
26.63M
est: 21.48M (+24.0%)
33.68M
est: 25.73M (+30.9%)
36.46M
est: 21.48M (+69.8%)
45.61M
est: 25.73M (+77.3%)
52.60M
est: 32.40M (+62.4%)
44.33M
est: 40.68M (+9.0%)
52.48M
est: 80.34M (-34.7%)
179.11M
est: 89.93M (+99.2%)
1.0K
est: 130.54M (-100.0%)
242.88M
est: 125.47M (+93.6%)
est: 119.74M (-100.0%)
119.61M
119.61M – 119.61M
-0.1% YoY
132.71M
132.71M – 132.71M
+11.0% YoY
146.63M
139.51M – 153.76M
+10.5% YoY
EPS
-0.99
est: -0.30 (-230.7%)
-1.21
est: -1.08 (-12.0%)
-0.37
est: -0.30 (-23.6%)
0.69
est: -1.08 (+163.9%)
-0.45
est: 0.15 (-394.9%)
0.43
est: 0.56 (-23.2%)
0.74
est: 0.80 (-8.0%)
0.22
est: 0.52 (-57.7%)
1.05
est: 1.58 (-33.4%)
1.67
est: 1.81 (-7.7%)
0.31
est: 0.94 (-67.2%)
1.55
1.55 – 1.55
+64.2% YoY
2.18
2.18 – 2.18
+40.6% YoY
2.77
2.77 – 2.77
+27.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B 3/5 4/5 2/5 4/5 3/5 1/5 2/5
2026-05-07 B 3/5 4/5 2/5 4/5 3/5 1/5 2/5
2026-05-06 B 3/5 4/5 2/5 4/5 3/5 1/5 2/5
2026-05-05 B 3/5 4/5 2/5 4/5 3/5 1/5 2/5
2026-05-04 B 3/5 4/5 2/5 4/5 3/5 1/5 2/5
2026-04-30 B 3/5 4/5 2/5 4/5 3/5 1/5 2/5
2026-04-29 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-28 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-27 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-24 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-23 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-22 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-21 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-20 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-17 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-16 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.62M
OE per share TTM
0.31
Owner's Yield
0.93%
Maintenance CapEx ratio
5.07%
Maint CapEx / Avg PPE
4.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
409.1K
Shares Outstanding
32.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Linda Frölén Chief Financial Officer 3M female
Johan Danielsson Deputy Chief Executive Officer & Vice President of Global Services 2M male
Eeva-Liisa Karjalainen Chief Product & Technology Officer female
Hakan Axelsson Chief Operating Officer male
Ivan Astralaga President of Sales Americas male
Lina Johansson Head of Human Resources female
Tomas Blomquist Chief Executive Officer male
Vincent Tallier President Sales EMEA & Head of Global Marketing male
Andreas Juhlin Chief Commercial Officer male
Xiaodong Wang President of Sales Greater APAC male
Basak Karakus Executive for Global Digital Marketing
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits