Subscribe

Companhia Paranaense de Energia (CPLE3.SA)

BRL15.17 +0.00 (+0.00%)
BR SAO Utilities Regulated Electric
Address Rua José Izidoro Biazetto, 158 81200-240
Curitiba, PR, BR
CEO Daniel Pimentel Slaviero
Website copel.com
IPO 2000-01-03
ISIN BRCPLEACNOR8

Explore sections of this company profile

Also trades on B3 S.A. · CPLE11.SA (BRL) B3 S.A. · CPLE3.SA (BRL) B3 S.A. · CPLE5.SA (BRL) B3 S.A. · CPLE6.SA (BRL)
Description

Companhia Paranaense de Energia engages in the generation, transmission, distribution and sale of electricity. It operates through the following segments: Power Generation and Transmission (GET), Power Distribution (DIS), Telecommunications (TEL), GAS, Power Sale (COM), and Holding Company (HOL). The GET segment include production of electricity from hydraulic, wind, and thermal projects (GER) and also provides services of transmission and transformation of electric power. The DIS segment comprises public electricity distribution services. The TEL segment offers telecommunications and general communication services. The GAS segment encompasses public service of piped natural gas distribution. The HOL segment participate in other companies. The company was founded on October 26, 1954 and is headquartered in Curitiba, Brazil.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL15.17 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
24M
Beta
0.25
Float Shares
1.90B
Free Float %
64.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.46% -2.98% -10.34% +7.37% +8.93% +23.56% +31.69% +125.90% +268.55% +1,432.88% +4,875.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.17
DCF (Unlevered) 19.00 +25.2%
DCF (Levered) 11.53 -24.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 9 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.64
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    +15.3% Q1'26: +20.0% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    -3.2% Q1'26: +4.5% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +15.0% Q1'26: +7.5% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +17.6% Q1'26: +20.7% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +9.3% Q1'26: +9.5% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    -0.4% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    3.38× Q1'26: 3.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 69% × Ke + 31% × Kd (12.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.82 Current price: 15.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
1 EPS Ana.
Dec 2027
11 Rev. Ana.
6 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Dec 2030
5 Rev. Ana.
2 EPS Ana.
Revenue
14.73B
est: 15.01B (-1.9%)
13.10B
est: 13.10B (+0.0%)
14.02B
est: 13.39B (+4.7%)
14.93B
est: 15.02B (-0.6%)
16.24B
est: 15.57B (+4.4%)
18.63B
est: 17.07B (+9.2%)
23.98B
est: 21.64B (+10.8%)
20.54B
est: 19.16B (+7.2%)
21.48B
est: 21.70B (-1.0%)
22.65B
est: 21.32B (+6.2%)
26.12B
est: 22.58B (+15.7%)
23.92B
20.71B – 31.41B
+5.9% YoY
26.99B
19.59B – 38.39B
+12.8% YoY
28.73B
22.72B – 39.38B
+6.4% YoY
29.68B
23.48B – 40.69B
+3.3% YoY
27.32B
21.61B – 37.46B
-8.0% YoY
EBITDA
2.64B
est: 3.59B (-26.3%)
2.53B
est: 3.13B (-19.2%)
2.77B
est: 3.20B (-13.5%)
3.01B
est: 3.59B (-16.3%)
4.66B
est: 3.72B (+25.2%)
6.61B
est: 4.08B (+62.1%)
6.77B
est: 5.17B (+30.9%)
3.64B
est: 4.58B (-20.6%)
3.96B
est: 5.19B (-23.7%)
4.45B
est: 4.58B (-2.8%)
6.08B
est: 4.85B (+25.5%)
5.14B
4.45B – 6.74B
+5.9% YoY
5.80B
4.21B – 8.24B
+12.8% YoY
6.17B
4.88B – 8.46B
+6.4% YoY
6.37B
5.04B – 8.74B
+3.3% YoY
5.87B
4.64B – 8.04B
-8.0% YoY
EBIT
1.73B
est: 2.72B (-36.6%)
1.44B
est: 2.38B (-39.4%)
1.48B
est: 2.43B (-39.1%)
1.89B
est: 2.73B (-30.7%)
2.88B
est: 2.82B (+2.0%)
5.60B
est: 3.10B (+81.0%)
5.69B
est: 3.93B (+45.0%)
1.03B
est: 3.48B (-70.2%)
2.58B
est: 3.94B (-34.5%)
2.98B
est: 3.34B (-10.6%)
4.60B
est: 3.53B (+30.2%)
3.74B
3.24B – 4.91B
+5.9% YoY
4.22B
3.07B – 6.01B
+12.8% YoY
4.50B
3.56B – 6.16B
+6.4% YoY
4.64B
3.67B – 6.37B
+3.3% YoY
4.28B
3.38B – 5.86B
-8.0% YoY
Net Income
1.19B
est: 1.08B (+10.2%)
958.65M
est: 1.35B (-28.9%)
1.03B
est: 1.21B (-14.8%)
1.41B
est: 1.34B (+5.3%)
1.99B
est: 2.08B (-4.3%)
3.90B
est: 3.81B (+2.6%)
3.86B
est: 3.95B (-2.2%)
1.11B
est: 1.10B (+1.4%)
2.26B
est: 1.98B (+14.1%)
2.81B
est: 2.97B (-5.4%)
2.69B
est: 2.12B (+27.0%)
2.79B
2.03B – 4.13B
+31.8% YoY
3.48B
2.99B – 4.07B
+24.8% YoY
3.32B
2.42B – 4.92B
-4.7% YoY
— – —
-100.0% YoY
— – —
SGA
885.45M
est: 674.97M (+31.2%)
961.30M
est: 588.98M (+63.2%)
822.66M
est: 602.14M (+36.6%)
872.24M
est: 675.36M (+29.2%)
1.56B
est: 699.80M (+123.4%)
791.80M
est: 767.19M (+3.2%)
1.07B
est: 972.81M (+9.9%)
909.36M
est: 861.52M (+5.6%)
1.23B
est: 975.72M (+26.1%)
818.54M
est: 932.48M (-12.2%)
949.67M
est: 987.42M (-3.8%)
1.05B
905.41M – 1.37B
+5.9% YoY
1.18B
856.50M – 1.68B
+12.8% YoY
1.26B
993.71M – 1.72B
+6.4% YoY
1.30B
1.03B – 1.78B
+3.3% YoY
1.19B
945.07M – 1.64B
-8.0% YoY
EPS
0.44
est: 0.36 (+21.3%)
0.35
est: 0.45 (-22.6%)
0.38
est: 0.41 (-6.6%)
0.51
est: 0.45 (+13.8%)
0.73
est: 0.70 (+4.7%)
1.36
est: 1.28 (+6.6%)
1.41
est: 1.32 (+6.6%)
0.41
est: 0.37 (+11.6%)
0.76
est: 0.66 (+14.5%)
0.94
est: 1.00 (-6.0%)
0.91
est: 0.71 (+27.7%)
0.94
0.68 – 1.39
+31.8% YoY
1.17
1.01 – 1.37
+24.8% YoY
1.12
0.81 – 1.66
-4.7% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-05 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-04 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.45B
OE per share TTM
1.50
Owner's Yield
9.95%
Maintenance CapEx ratio
45.71%
Maint CapEx / Avg PPE
46.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.07M
Shares Outstanding
2.97B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ana Leticia Feller Chief People & Corporate Management Officer and Member of Executive Board female
Andre Luiz Gomes da Silva Vice President of Regulatory & Market male
Cassio Santana da Silva Chief New Business Development Officer & Member of Executive Board male
Daniel Pimentel Slaviero Chief Executive Officer & Member of Executive Board male
David Campos Chief Assistant Communications Officer & Member of Executive Board
Denise Teixeira Gomes Secretary female
Diego Augusto Correa Expansion Engineering Superintendent
Diogo Mac Cord Director of Strategy, New Business and Digital Transformation male
Eduardo Vieira de Souza Barbosa Chief Legal & Compliance Officer and Member of Executive Board male
Felipe Gutterres Director of Investor Relations & Director of Finance (CFO) male
Rodolfo Lima Director Geral of COPEL Commercialization
Vicente Loiacono Neto Neto Executive Director of Governance, Risk & Compliance and Member of Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits