Subscribe

Costain Group PLC (COST.L)

GBp211.50 +4.50 (+2.17%)
GB LSE Industrials Engineering & Construction
Address Costain House SL6 4UB
London, GB
CEO Alexander John Vaughan
IPO 1988-07-01
ISIN GB00B64NSP76

Explore sections of this company profile

Also trades on London Stock Exchange · COST.L (GBp) Other OTC · CSGQF (USD)
Description

Costain Group PLC, established in 1865 and headquartered in Maidenhead, UK, specializes in providing intelligent infrastructure solutions. Serving the United Kingdom's energy, water, transportation, and defense markets, the company operates through two core segments. The Transportation division focuses on road, rail, and integrated transport projects, while the Natural Resources division addresses needs in the water, energy, and defense sectors. Costain's extensive service offerings include forward-thinking strategic consultancy, expert advisory, advanced digital technology, asset optimization, and the meticulous delivery of complex programs.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp211.50 +4.50 (+2.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.89
Float Shares
232.68M
Free Float %
87.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.47% +1.10% +3.86% +3.86% +26.17% +21.43% +56.54% +275.58% +229.59% -43.24% -99.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
211.50
DCF (Unlevered) 149.25 -29.4%
DCF (Levered) 209.32 -1.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.19
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -16.4% Q4'25: -22.1% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +27.3% Q4'25: +36.3% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +3.3% Q4'25: +12.0% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +4.5% Q4'25: +5.9% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +53.7% Q4'25: +138.4% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    -0.7% Q4'25: -0.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.42× Q4'25: 0.17× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 95% × Ke + 5% × Kd (16.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 149.25 Current price: 211.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2003
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Revenue
373.10M
est: 12.99B (-97.1%)
381.20M
est: 129.92M (+193.4%)
623.50M
est: 619.42M (+0.7%)
678.10M
est: 769.60M (-11.9%)
748.40M
est: 860.89M (-13.1%)
747.60M
est: 757.87M (-1.4%)
902.60M
est: 858.77M (+5.1%)
993.40M
est: 1.01B (-1.3%)
924.50M
est: 1.01B (-8.2%)
868.50M
est: 918.96M (-5.5%)
848.40M
est: 975.86M (-13.1%)
885.20M
est: 931.37M (-5.0%)
1.07B
est: 1.04B (+3.3%)
1.26B
est: 1.25B (+1.0%)
1.57B
est: 1.54B (+2.0%)
1.68B
est: 1.72B (-2.0%)
1.46B
est: 1.57B (-6.8%)
1.16B
est: 1.18B (-2.3%)
978.40M
est: 1.04B (-5.9%)
1.14B
est: 1.08B (+5.1%)
1.42B
est: 1.24B (+14.8%)
1.33B
est: 1.31B (+1.9%)
1.25B
est: 1.27B (-1.2%)
1.05B
est: 1.05B (-0.6%)
1.23B
1.20B – 1.27B
+17.0% YoY
1.40B
1.30B – 1.50B
+13.6% YoY
1.49B
1.48B – 1.49B
+6.3% YoY
EBITDA
8.80M
est: 132.46M (-93.4%)
8.30M
est: 43.0K (+19,202.8%)
35.30M
est: 205.0K (+17,119.0%)
13.20M
est: 254.7K (+5,082.3%)
-62.30M
est: 28.97M (-315.0%)
22.20M
est: -49.27M (+145.1%)
30.80M
est: 58.58M (-47.4%)
25.40M
est: 70.69M (-64.1%)
31.90M
est: 47.23M (-32.5%)
29.70M
est: 55.01M (-46.0%)
32.00M
est: 62.76M (-49.0%)
24.90M
est: 53.16M (-53.2%)
27.50M
est: 17.49M (+57.2%)
35.10M
est: 32.44M (+8.2%)
44.20M
est: 38.09M (+16.0%)
54.20M
est: 44.38M (+22.1%)
58.30M
est: 41.63M (+40.0%)
18.00M
est: 33.24M (-45.8%)
-65.10M
est: 8.67M (-851.2%)
4.60M
est: 9.27M (-50.4%)
47.20M
est: 9.43M (+400.7%)
50.90M
est: 45.71M (+11.3%)
52.60M
est: 44.39M (+18.5%)
60.00M
est: 36.79M (+63.1%)
43.05M
41.97M – 44.49M
+17.0% YoY
48.92M
45.47M – 52.61M
+13.6% YoY
52.01M
51.87M – 52.16M
+6.3% YoY
EBIT
7.40M
est: -44.84M (+116.5%)
7.40M
est: 999.00 (+740,640.7%)
34.40M
est: 4.8K (+722,285.6%)
27.90M
est: 5.9K (+471,502.4%)
-61.40M
est: 28.64M (-314.4%)
20.30M
est: -56.55M (+135.9%)
24.80M
est: 18.70M (+32.6%)
23.40M
est: 21.45M (+9.1%)
30.40M
est: 20.81M (+46.1%)
56.10M
est: 26.82M (+109.2%)
28.40M
est: 23.36M (+21.6%)
20.70M
est: 26.72M (-22.5%)
26.20M
est: 18.83M (+39.2%)
30.00M
est: 32.07M (-6.5%)
34.00M
est: 36.36M (-6.5%)
47.80M
est: 39.14M (+22.1%)
43.70M
est: 43.36M (+0.8%)
-2.30M
est: 32.71M (-107.0%)
-91.00M
est: -2.51M (-3,520.9%)
-9.40M
est: -2.69M (-249.8%)
36.70M
est: -2.73M (+1,442.4%)
34.80M
est: 31.63M (+10.0%)
40.40M
est: 30.71M (+31.5%)
47.10M
est: 25.46M (+85.0%)
29.79M
29.03M – 30.78M
+17.0% YoY
33.84M
31.45M – 36.40M
+13.6% YoY
35.98M
35.88M – 36.08M
+6.3% YoY
Net Income
4.90M
est: 8.56M (-42.8%)
5.10M
est: 19.0K (+26,743.5%)
13.20M
est: 90.6K (+14,472.6%)
23.60M
est: 112.5K (+20,869.8%)
-54.00M
est: 26.40M (-304.6%)
16.00M
est: -47.34M (+133.8%)
18.20M
est: 18.13M (+0.4%)
14.60M
est: 21.34M (-31.6%)
23.10M
est: 14.61M (+58.1%)
18.70M
est: 21.07M (-11.3%)
24.20M
est: 19.86M (+21.9%)
12.50M
est: 23.10M (-45.9%)
21.00M
est: 13.93M (+50.8%)
22.20M
est: 25.71M (-13.6%)
26.40M
est: 27.36M (-3.5%)
32.60M
est: 29.44M (+10.7%)
32.80M
est: 29.76M (+10.2%)
-2.90M
est: 24.72M (-111.7%)
-78.00M
est: -2.51M (-3,003.7%)
-5.80M
est: -2.69M (-115.8%)
25.90M
est: 21.90M (+18.3%)
22.10M
est: 30.50M (-27.5%)
30.60M
est: 33.79M (-9.4%)
37.30M
est: 37.30M (+0.0%)
40.52M
39.10M – 42.23M
+8.6% YoY
45.59M
43.33M – 50.70M
+12.5% YoY
48.70M
46.26M – 52.63M
+6.8% YoY
SGA
est: 488.94M (-100.0%)
est: 173.0K (-100.0%)
17.20M
est: 824.8K (+1,985.3%)
18.70M
est: 1.02M (+1,724.8%)
20.90M
est: 19.24M (+8.6%)
21.70M
est: 15.96M (+36.0%)
21.80M
est: 24.59M (-11.3%)
22.20M
est: 25.56M (-13.1%)
23.20M
est: 22.22M (+4.4%)
25.60M
est: 21.16M (+21.0%)
29.10M
est: 27.93M (+4.2%)
33.20M
est: 29.40M (+12.9%)
32.90M
est: 37.77M (-12.9%)
34.80M
est: 41.25M (-15.6%)
36.00M
est: 41.79M (-13.8%)
40.90M
est: 40.70M (+0.5%)
37.80M
est: 36.79M (+2.7%)
32.30M
est: 28.49M (+13.4%)
22.00M
est: 28.42M (-22.6%)
48.60M
est: 30.39M (+59.9%)
35.90M
est: 30.92M (+16.1%)
68.70M
est: 59.70M (+15.1%)
57.60M
est: 57.98M (-0.7%)
65.60M
est: 48.05M (+36.5%)
56.23M
54.81M – 58.10M
+17.0% YoY
63.89M
59.38M – 68.71M
+13.6% YoY
67.93M
67.74M – 68.12M
+6.3% YoY
EPS
0.12
est: 0.03 (+284.7%)
0.12
est: 0.06 (+115.0%)
0.31
est: 0.30 (+4.5%)
0.55
est: 0.47 (+16.4%)
-1.08
est: 0.23 (-561.1%)
0.34
est: 0.33 (+3.1%)
0.27
est: 0.26 (+5.6%)
0.21
est: 0.18 (+18.8%)
0.34
est: 0.23 (+49.3%)
0.27
est: 0.23 (+18.9%)
0.35
est: 0.27 (+30.1%)
0.18
est: 0.34 (-46.5%)
0.22
est: 0.23 (-5.1%)
0.22
est: 0.22 (+1.1%)
0.26
est: 0.26 (-1.4%)
0.31
est: 0.32 (-2.8%)
0.30
est: 0.35 (-14.0%)
-0.03
est: 0.10 (-125.1%)
-0.37
est: 0.06 (-723.0%)
-0.02
est: 0.08 (-127.5%)
0.09
est: 0.10 (-5.8%)
0.08
est: 0.11 (-27.9%)
0.11
est: 0.12 (-10.9%)
0.14
est: 0.14 (+0.3%)
0.15
0.14 – 0.15
+8.2% YoY
0.17
0.16 – 0.19
+15.4% YoY
0.19
0.17 – 0.19
+6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-28 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-26 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-22 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-21 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
74.10M
OE per share TTM
0.27
Owner's Yield
14.33%
Maintenance CapEx ratio
23.96%
Maint CapEx / Avg PPE
2.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity Investment Trust - Fidelity Special Values PLC FSV.L 0.39% 6.95M 0.27%
2 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.28% 1.21M 0.05%
3 HSBC FTSE 250 UCITS ETF HMCX.L 0.17% 117.7K 0.09%
4 Invesco FTSE 250 UCITS ETF S250.L 0.17% 61.9K 0.12%
5 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.17% 66.5K 0.15%
6 iShares FTSE 250 UCITS ETF MIDD.L 0.17% 1.46M 0.40%
7 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.15% 4.10M 0.10%
8 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.15% 4.10M 0.10%
9 iShares Smart City Infrastructure UCITS ETF CT2B.AS 0.11% 52.5K 0.40%
10 iShares Smart City Infrastructure UCITS ETF CITY.AS 0.11% 444.6K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.2K
Shares Outstanding
267.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alexander John Vaughan MRICS Chief Executive Officer, Member of Group Executive Board & Director 1M male
Helen Margaret Willis Chief Financial Officer, Member Executive Board & Executive Director 1M female
Jonathan Willcock Managing Director of Transportation & Member of Executive Board male
Matt Jones Investor Relations Director
Nicole Geoghegan General Counsel, Company Secretary & Member of Executive Board female
Paul Morris Group Commercial Director & Member of Executive Board male
Peter Mumford MD of Natural Resources & Member of Management Board male
Catherine Warbrick Chief People & Sustainability Officer and Member of Executive Board female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits