Subscribe

Coloplast A/S (COLO-B.CO)

DKK409.20 +12.70 (+3.20%)
DK CPH Healthcare Medical - Specialties
Address Holtedam 1 3050
Humlebæk, DK
CEO Lars Søren Rasmussen
IPO 2000-01-02
ISIN DK0060448595

Explore sections of this company profile

Also trades on Deutsche Börse · CBHD.DE (EUR) NASDAQ Copenhagen · COLO-B.CO (DKK) Other OTC · CLPBF (USD) Other OTC · CLPBY (USD)
Description

Coloplast A/S engages in the development and sale of intimate healthcare products and services in Denmark, the United States, the United Kingdom, France, and internationally. The company operates through Chronic Care, Continence Care, Voice and Respiratory Care, Interventional Urology, and Advanced Wound Dressings and Biologics segments. It provides ostomy care products, including SenSura Mio, which provides fit individual body shapes and discretion for various types of ostomies; and SenSura Ostomy care solutions, as well as ostomy accessories under the Brava brand. The company also offers continence care products, such as Conveen Active urine bags; SpeediCath catheters that offer catheterization for both genders; Peristeen Plus, a transanal irrigation system; and Peristeen Light, a low-volume transanal irrigation. In addition, it provides wound care products comprising conforming dressing under the Biatain Silicone brand and hydrocolloid dressing under the Comfeel brand. Further, the company develops, produces, and markets products for the surgical treatment of urological and gynecological disorders, such as erectile dysfunction, urinary stone diseases, benign prostate hyperplasia, voiding dysfunctions, and urinary incontinence. Additionally, its voice and respiratory care solutions include laryngectomy care products comprising Provox, a voice prosthesis for speaking, HMEs, adhesives, laryngectomy tubes for breathing, devices for speaking hands-free, and accessories, as well as tracheostomy care products under Tracoe brand. Coloplast A/S was founded in 1954 and is headquartered in Humlebæk, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK409.20 +12.70 (+3.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
378.5K
Beta
0.52
Float Shares
143.38M
Free Float %
63.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.92% -2.49% -7.10% -18.28% -32.21% -25.56% -37.76% -56.60% -59.11% -19.72% +227.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
409.20
DCF (Unlevered) 560.80 +37.0%
DCF (Levered) 369.48 -9.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 19% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 13 0
Sell 4 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.23
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Specialties: +8.3%
    +3.1% Q1'26: +2.2% (vs Q1'25)
  • EPS growth Medical - Specialties: +10.1%
    -28.2% Q1'26: -206.4% (vs Q1'25)
  • FCF margin FCF growth · Medical - Specialties: +51.3%
    +10.4% Q1'26: +15.0% (vs Q1'25)
  • EBIT margin Medical - Specialties: +12.6%
    +25.1% Q1'26: +25.4% (vs Q1'25)
  • ROIC Medical - Specialties: +6.6%
    +11.1% Q1'26: +15.6% (vs Q1'25)
  • Share dilution Medical - Specialties: 0.0%
    +0.2% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Specialties: -0.39×
    2.72× Q1'26: 1.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 552.52 Current price: 409.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
15 Rev. Ana.
13 EPS Ana.
Sep 2027
19 Rev. Ana.
16 EPS Ana.
Sep 2028
18 Rev. Ana.
14 EPS Ana.
Sep 2029
16 Rev. Ana.
6 EPS Ana.
Sep 2030
9 Rev. Ana.
6 EPS Ana.
Revenue
13.91B
est: 13.91B (0.0%)
14.68B
est: 14.76B (-0.5%)
15.53B
est: 15.60B (-0.5%)
16.45B
est: 16.58B (-0.8%)
17.94B
est: 17.91B (+0.1%)
18.54B
est: 18.62B (-0.4%)
19.43B
est: 19.36B (+0.3%)
22.58B
est: 22.55B (+0.1%)
24.50B
est: 25.53B (-4.0%)
27.03B
est: 26.98B (+0.2%)
27.87B
est: 27.99B (-0.4%)
28.78B
28.38B – 28.99B
+2.8% YoY
30.79B
30.25B – 31.26B
+7.0% YoY
32.85B
32.82B – 32.88B
+6.7% YoY
35.27B
34.70B – 35.66B
+7.4% YoY
38.05B
37.44B – 38.48B
+7.9% YoY
EBITDA
1.76B
est: 4.50B (-60.8%)
4.65B
est: 4.77B (-2.5%)
5.61B
est: 5.04B (+11.2%)
5.68B
est: 5.36B (+5.9%)
5.69B
est: 5.79B (-1.8%)
6.35B
est: 6.02B (+5.4%)
7.08B
est: 6.26B (+13.2%)
7.23B
est: 7.29B (-0.8%)
7.73B
est: 8.25B (-6.3%)
8.57B
est: 8.72B (-1.8%)
8.34B
est: 9.05B (-7.9%)
9.30B
9.17B – 9.37B
+2.8% YoY
9.95B
9.78B – 10.11B
+7.0% YoY
10.62B
10.61B – 10.63B
+6.7% YoY
11.40B
11.22B – 11.53B
+7.4% YoY
12.30B
12.10B – 12.44B
+7.9% YoY
EBIT
1.25B
est: 3.88B (-67.8%)
4.09B
est: 4.12B (-0.6%)
4.96B
est: 4.35B (+14.0%)
5.05B
est: 4.63B (+9.2%)
5.03B
est: 5.00B (+0.8%)
5.50B
est: 5.19B (+5.8%)
6.26B
est: 5.40B (+15.9%)
6.30B
est: 6.29B (+0.2%)
6.66B
est: 7.12B (-6.4%)
7.31B
est: 7.52B (-2.9%)
6.98B
est: 7.81B (-10.6%)
8.03B
7.91B – 8.08B
+2.8% YoY
8.59B
8.44B – 8.72B
+7.0% YoY
9.16B
9.15B – 9.17B
+6.7% YoY
9.84B
9.68B – 9.95B
+7.4% YoY
10.61B
10.44B – 10.73B
+7.9% YoY
Net Income
899.00M
est: 3.47B (-74.1%)
3.14B
est: 3.97B (-20.9%)
3.80B
est: 4.13B (-8.0%)
3.85B
est: 4.16B (-7.7%)
3.87B
est: 4.52B (-14.4%)
4.20B
est: 4.53B (-7.3%)
4.83B
est: 5.19B (-7.0%)
4.71B
est: 5.37B (-12.4%)
4.78B
est: 4.97B (-3.7%)
5.05B
est: 5.16B (-2.2%)
3.64B
est: 4.78B (-23.9%)
3.66B
3.58B – 5.92B
-23.3% YoY
5.97B
5.52B – 6.41B
+63.1% YoY
6.48B
5.67B – 6.94B
+8.5% YoY
7.39B
7.24B – 7.50B
+14.1% YoY
7.90B
7.73B – 8.01B
+6.8% YoY
SGA
4.56B
est: 4.84B (-5.7%)
4.69B
est: 5.13B (-8.6%)
4.99B
est: 5.42B (-7.9%)
5.37B
est: 5.77B (-6.8%)
5.96B
est: 6.23B (-4.3%)
6.08B
est: 6.47B (-6.1%)
6.25B
est: 6.73B (-7.2%)
7.80B
est: 7.84B (-0.5%)
8.63B
est: 8.88B (-2.7%)
10.07B
est: 9.38B (+7.3%)
9.66B
est: 9.73B (-0.8%)
10.01B
9.87B – 10.08B
+2.8% YoY
10.71B
10.52B – 10.87B
+7.0% YoY
11.42B
11.41B – 11.43B
+6.7% YoY
12.26B
12.07B – 12.40B
+7.4% YoY
13.23B
13.02B – 13.38B
+7.9% YoY
EPS
4.30
est: 15.39 (-72.1%)
14.85
est: 17.63 (-15.8%)
17.91
est: 18.31 (-2.2%)
18.12
est: 18.48 (-1.9%)
18.24
est: 20.07 (-9.1%)
19.74
est: 20.08 (-1.7%)
22.67
est: 23.02 (-1.5%)
22.15
est: 23.84 (-7.1%)
22.21
est: 22.42 (-0.9%)
22.46
est: 22.99 (-2.3%)
16.13
est: 21.25 (-24.1%)
25.08
15.90 – 26.26
+18.0% YoY
26.77
24.48 – 28.44
+6.7% YoY
29.05
25.16 – 30.78
+8.5% YoY
32.79
32.11 – 33.27
+12.9% YoY
35.04
34.31 – 35.55
+6.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.44B
OE per share TTM
24.12
Owner's Yield
6.03%
Maintenance CapEx ratio
41.87%
Maint CapEx / Avg PPE
23.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 272 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 ALPS International Sector Dividend Dogs ETF IDOG 2.14% 11.19M 0.50%
2 iShares MSCI Denmark ETF EDEN 2.00% 4.11M 0.53%
3 VanEck Morningstar International Moat ETF MOTI 1.18% 830.1K 0.58%
4 Touchstone International Equity ETF TLCI 1.16% 1.20M 1.00%
5 Franklin International Dividend Booster Index ETF XIDV 0.81% 358.5K 0.19%
6 FlexShares International Quality Dividend Index Fund IQDF 0.72% 8.17M 0.49%
7 iShares MSCI Europe Quality Dividend Advanced UCITS ETF EQDS.L 0.67% 6.38M 0.28%
8 Fidelity Europe Quality Income UCITS ETF INC-EUR FEUI.L 0.62% 447.7K 0.30%
9 Fidelity Europe Quality Income UCITS ETF ACC-EUR FEQD.L 0.62% 447.7K 0.30%
10 Fidelity Europe Quality Income UCITS ETF ACC-GBP (hedged) FEQP.L 0.62% 524.8K 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
419.9K
Shares Outstanding
225.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gavin Wood President & Chief Executive Officer 16M male
Lars Soren Rasmussen Interim CEO & President 15M male
Anders Lonning-Skovgaard Executive Vice President & Chief Financial Officer 8M male
Allan Rasmussen Executive Vice President of Global Operations 5M male
Nicolai Buhl Andersen Executive Vice President of Chronic Care 4M male
Thomas Barfod Senior Controller & Employees Representative Director 500.0K male
Dennis Kaysen Vice President of Corporate Communications male
Aleksandra Dimovska Vice President of Investor Relations
Caroline Vagner Rosenstand Executive Vice President of Chronic Care Commercial female
Alain Morvan Senior Vice President of Sales Europe male
Mads Mikkelsen VP of People & Culture - Chronic Care Commercial and Interim Head of Global People & Culture
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits