Subscribe

Capricorn Metals Ltd (CMM.AX)

AUD12.74 -0.13 (-1.01%)
AU ASX Basic Materials Gold
Address 28 Ord Street 6005
West Perth, WA, AU
CEO Mark John Clark
IPO 2008-07-07
ISIN AU000000CMM9

Explore sections of this company profile

Also trades on Australian Securities Exchange · CMM.AX (AUD) Other OTC · CRNLF (USD)
Description

Capricorn Metals Limited is involved in the exploration, assessment, and development of mineral assets across Australia and Madagascar. The company holds full ownership of the Karlawinda gold project, which is located in the Pilbara region of Western Australia. Established in 2006, the firm was previously named Malagasy Minerals Limited before adopting its current identity, Capricorn Metals Limited, in February 2016. Its corporate headquarters are situated in West Perth, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD12.74 -0.13 (-1.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.25
Float Shares
393.78M
Free Float %
86.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.06% +4.21% +24.54% -4.14% -3.69% -1.88% +44.57% +229.67% +627.32% +2,339.87% +1,019.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.74
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
13.44
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Gold: +36.5%
    +43.9% Q4'25: +80.3% (vs Q4'23)
  • EPS growth Gold: +64.9%
    +60.9% Q4'25: +107.1% (vs Q4'23)
  • FCF margin FCF growth · Gold: +77.7%
    +16.7% Q4'25: +35.8% (vs Q4'23)
  • EBIT margin Gold: +25.8%
    +43.4% Q4'25: +54.1% (vs Q4'23)
  • ROIC Gold: +11.0%
    +33.9% Q4'25: +56.9% (vs Q4'23)
  • Share dilution Gold: -3.9%
    +7.5% Q4'25: +15.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.13× Q4'25: 0.06× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.24) × ERP
WACC = 99% × Ke + 1% × Kd (19.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 12.74
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
7 Rev. Ana.
5 EPS Ana.
Jun 2027
7 Rev. Ana.
6 EPS Ana.
Jun 2028
7 Rev. Ana.
6 EPS Ana.
Jun 2029
3 Rev. Ana.
3 EPS Ana.
Jun 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
159.8K
est: 34.5K (+363.2%)
122.0K
est: 56.7K (+115.3%)
110.0K
est: 114.0K (-3.5%)
286.95M
est: 286.62M (+0.1%)
320.75M
est: 321.93M (-0.4%)
359.73M
est: 355.43M (+1.2%)
517.71M
est: 514.33M (+0.7%)
766.84M
724.22M – 793.11M
+49.1% YoY
970.16M
846.91M – 1.08B
+26.5% YoY
1.56B
1.55B – 1.57B
+60.7% YoY
2.17B
1.96B – 2.33B
+39.2% YoY
2.08B
1.88B – 2.23B
-4.3% YoY
EBITDA
-23.76M
est: 4.1K (-578,373.1%)
-12.62M
est: 6.7K (-187,016.6%)
-3.56M
est: 13.6K (-26,291.4%)
149.53M
est: 34.14M (+338.0%)
43.84M
est: 38.34M (+14.3%)
171.43M
est: 42.33M (+304.9%)
238.76M
est: 61.26M (+289.8%)
91.33M
86.26M – 94.46M
+49.1% YoY
115.55M
100.87M – 128.19M
+26.5% YoY
185.70M
184.41M – 186.99M
+60.7% YoY
258.43M
233.79M – 278.08M
+39.2% YoY
247.22M
223.65M – 266.02M
-4.3% YoY
EBIT
-23.82M
est: 2.0K (-1,201,119.3%)
-12.81M
est: 3.3K (-393,193.9%)
-3.77M
est: 6.6K (-57,637.4%)
117.19M
est: 16.48M (+611.1%)
15.61M
est: 18.51M (-15.7%)
142.70M
est: 20.44M (+598.3%)
224.54M
est: 29.57M (+659.3%)
44.09M
41.64M – 45.60M
+49.1% YoY
55.78M
48.69M – 61.88M
+26.5% YoY
89.65M
89.02M – 90.27M
+60.7% YoY
124.75M
112.86M – 134.24M
+39.2% YoY
119.34M
107.96M – 128.42M
-4.3% YoY
Net Income
-23.82M
est: -9.97M (-138.9%)
-17.95M
est: -8.75M (-105.2%)
-4.77M
est: -6.10M (+21.9%)
89.48M
est: 104.56M (-14.4%)
4.40M
est: 98.95M (-95.6%)
87.14M
est: 87.14M (+0.0%)
150.28M
est: 176.72M (-15.0%)
300.89M
286.91M – 314.87M
+70.3% YoY
434.10M
304.24M – 454.24M
+44.3% YoY
709.77M
435.57M – 911.80M
+63.5% YoY
874.80M
766.37M – 961.28M
+23.3% YoY
798.38M
699.42M – 877.30M
-8.7% YoY
SGA
3.50M
est: 520.7K (+571.8%)
12.64M
est: 855.3K (+1,378.3%)
8.30M
est: 1.72M (+382.1%)
1.68M
est: 4.33B (-100.0%)
2.57M
est: 4.86B (-99.9%)
2.80M
est: 5.36B (-99.9%)
19.02M
est: 7.76B (-99.8%)
11.57B
10.93B – 11.97B
+49.1% YoY
14.64B
12.78B – 16.24B
+26.5% YoY
23.53B
23.37B – 23.70B
+60.7% YoY
32.75B
29.63B – 35.24B
+39.2% YoY
31.33B
28.34B – 33.71B
-4.3% YoY
EPS
-0.07
est: -0.02 (-199.2%)
-0.06
est: -0.02 (-157.2%)
-0.01
est: -0.02 (+7.3%)
0.24
est: 0.26 (-6.6%)
0.01
est: 0.23 (-94.9%)
0.23
est: 0.27 (-13.3%)
0.37
est: 0.43 (-13.8%)
0.74
0.71 – 0.77
+73.4% YoY
0.98
0.75 – 1.12
+32.1% YoY
1.61
1.07 – 2.24
+63.8% YoY
2.15
1.88 – 2.36
+33.5% YoY
1.96
1.72 – 2.16
-8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-28 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-27 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-26 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-25 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-15 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-01 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
742.82M
OE per share TTM
1.77
Owner's Yield
12.09%
Maintenance CapEx ratio
68.04%
Maint CapEx / Avg PPE
118.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.71M
Shares Outstanding
456.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark John Clark Chief Executive Officer & Executive Chairman 1M male
Shane Clark Chief Development Officer 635.5K male
Tony Hinkley Chief Operating Officer 634.5K male
William Nguyen Chief Financial Officer & Company Secretary 513.7K male
Rondro Tiana Ralako Chief Personnel Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits