Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Computer Modelling Group Ltd. (CMG.TO)
Calgary, AB, CA
Computer Modelling Group Ltd. (CMG) is a technology firm that develops and licenses advanced software solutions for reservoir simulation, serving clients worldwide with a significant presence in Canada. Its comprehensive product portfolio aids in the modeling and optimization of oil and gas extraction processes. Among its key offerings is CMOST-AI, an intelligent optimization and analysis platform that delivers reservoir solutions by integrating statistical analysis, machine learning, and objective data interpretation. IMEX, a black oil simulator, facilitates the modeling of primary and secondary oil recovery techniques across both conventional and unconventional oil and gas fields. GEM, an equation-of-state reservoir simulator, handles compositional, chemical, and unconventional reservoir modeling tasks. STARS, designed for thermal and process simulation, models recovery processes involving steam, solvents, air, and various chemicals. CoFlow, its reservoir and production system modeling software, empowers engineers to make critical, data-driven decisions on extensive, integrated oil and gas projects specifically within Canada. CMG's suite also includes Builder, a pre-processor streamlining simulation model creation through robust data integration and workflow management; Results, a post-processor designed to deepen understanding of recovery processes and reservoir performance; WinProp, a tool for fluid property characterization; and Autotune, an AI-powered solution optimizing model run times. Beyond software, the company provides professional services, including specialized support, expert consulting, comprehensive training, and contract research. Established in 1978, CMG is headquartered in Calgary, Canada.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.43% | +6.78% | -2.48% | -1.99% | -22.59% | -24.52% | -42.98% | -42.57% | -24.38% | -61.22% | +1,300.89% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 1 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%-2.5% Q1'26: 0.0% (vs Q1'25)
-
EPS growth Software - Application: +28.6%-22.2% Q1'26: +15.5% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+24.8% Q1'26: +78.7% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+21.0% ★ Q1'26: +27.2% (vs Q1'25)
-
ROIC Software - Application: +7.5%+20.9% ★ Q1'26: +26.9% (vs Q1'25)
-
Share dilution Software - Application: +0.0%-0.4% ★ Q1'26: -7.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×1.18× Q1'26: 0.92× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2005 actual |
Mar 2010 actual |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 3 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
15.16M
est: 14.21M (+6.7%)
|
45.30M
est: 45.05M (+0.6%)
|
51.83M
est: 51.90M (-0.1%)
|
61.03M
est: 58.59M (+4.2%)
|
68.62M
est: 69.70M (-1.5%)
|
74.50M
est: 76.00M (-2.0%)
|
84.86M
est: 85.84M (-1.1%)
|
80.80M
est: 81.56M (-0.9%)
|
75.10M
est: 73.99M (+1.5%)
|
74.68M
est: 74.05M (+0.8%)
|
74.86M
est: 71.37M (+4.9%)
|
75.79M
est: 76.40M (-0.8%)
|
67.36M
est: 66.82M (+0.8%)
|
66.20M
est: 64.40M (+2.8%)
|
73.85M
est: 72.27M (+2.2%)
|
108.68M
est: 118.45M (-8.3%)
|
129.45M
est: 131.40M (-1.5%)
|
125.74M
124.88M – 126.98M
-4.3% YoY
|
130.23M
130.23M – 130.23M
+3.6% YoY
|
134.70M
134.70M – 134.70M
+3.4% YoY
|
| EBITDA |
5.35M
est: 5.85M (-8.4%)
|
22.78M
est: 15.18M (+50.1%)
|
26.70M
est: 25.03M (+6.7%)
|
32.83M
est: 29.42M (+11.6%)
|
35.83M
est: 42.83M (-16.4%)
|
38.37M
est: 40.94M (-6.3%)
|
43.10M
est: 49.26M (-12.5%)
|
37.42M
est: 48.56M (-23.0%)
|
34.41M
est: 33.31M (+3.3%)
|
30.03M
est: 36.66M (-18.1%)
|
32.84M
est: 30.35M (+8.2%)
|
36.11M
est: 36.62M (-1.4%)
|
34.84M
est: 32.87M (+6.0%)
|
30.22M
est: 34.94M (-13.5%)
|
29.51M
est: 33.20M (-11.1%)
|
42.47M
est: 44.35M (-4.2%)
|
43.25M
est: 49.20M (-12.1%)
|
47.08M
46.76M – 47.54M
-4.3% YoY
|
48.76M
48.76M – 48.76M
+3.6% YoY
|
50.43M
50.43M – 50.43M
+3.4% YoY
|
| EBIT |
5.06M
est: 5.03M (+0.7%)
|
21.89M
est: 14.18M (+54.4%)
|
25.68M
est: 24.02M (+6.9%)
|
31.60M
est: 28.26M (+11.9%)
|
34.29M
est: 38.82M (-11.7%)
|
36.78M
est: 37.39M (-1.6%)
|
41.52M
est: 42.05M (-1.3%)
|
36.04M
est: 39.33M (-8.4%)
|
33.32M
est: 32.79M (+1.6%)
|
28.03M
est: 33.78M (-17.0%)
|
30.89M
est: 26.81M (+15.2%)
|
31.75M
est: 31.67M (+0.3%)
|
30.57M
est: 27.82M (+9.9%)
|
26.03M
est: 29.57M (-12.0%)
|
25.86M
est: 28.09M (-7.9%)
|
36.78M
est: 36.96M (-0.5%)
|
34.78M
est: 41.00M (-15.2%)
|
39.24M
38.97M – 39.62M
-4.3% YoY
|
40.64M
40.64M – 40.64M
+3.6% YoY
|
42.03M
42.03M – 42.03M
+3.4% YoY
|
| Net Income |
3.47M
est: 3.28M (+6.0%)
|
14.46M
est: 9.19M (+57.4%)
|
17.17M
est: 16.66M (+3.0%)
|
23.39M
est: 19.08M (+22.6%)
|
24.82M
est: 28.73M (-13.6%)
|
27.63M
est: 27.06M (+2.1%)
|
32.65M
est: 31.59M (+3.4%)
|
25.30M
est: 30.93M (-18.2%)
|
24.27M
est: 23.02M (+5.4%)
|
20.81M
est: 24.61M (-15.4%)
|
22.14M
est: 19.90M (+11.2%)
|
23.49M
est: 23.72M (-1.0%)
|
20.19M
est: 20.58M (-1.9%)
|
18.41M
est: 21.87M (-15.8%)
|
19.80M
est: 22.89M (-13.5%)
|
26.26M
est: 23.86M (+10.1%)
|
22.44M
est: 24.99M (-10.2%)
|
17.14M
17.14M – 17.14M
-31.4% YoY
|
21.91M
21.91M – 21.91M
+27.8% YoY
|
23.18M
23.18M – 23.18M
+5.8% YoY
|
| SGA |
1.99M
est: 4.74M (-58.0%)
|
4.68M
est: 16.92M (-72.4%)
|
4.87M
est: 14.14M (-65.6%)
|
18.80M
est: 15.21M (+23.6%)
|
21.81M
est: 23.09M (-5.5%)
|
23.10M
est: 23.06M (+0.2%)
|
26.35M
est: 25.67M (+2.7%)
|
27.90M
est: 24.29M (+14.8%)
|
25.35M
est: 24.78M (+2.3%)
|
26.28M
est: 25.19M (+4.3%)
|
25.41M
est: 24.43M (+4.0%)
|
24.79M
est: 26.50M (-6.4%)
|
21.60M
est: 20.30M (+6.4%)
|
23.42M
est: 21.57M (+8.5%)
|
29.84M
est: 20.50M (+45.6%)
|
33.79M
est: 40.44M (-16.4%)
|
40.22M
est: 44.86M (-10.4%)
|
42.93M
42.64M – 43.36M
-4.3% YoY
|
44.46M
44.46M – 44.46M
+3.6% YoY
|
45.99M
45.99M – 45.99M
+3.4% YoY
|
| EPS |
0.06
est: 0.04 (+43.9%)
|
0.21
est: 0.19 (+8.0%)
|
0.24
est: 0.24 (+1.9%)
|
0.32
est: 0.29 (+10.5%)
|
0.33
est: 0.33 (-0.8%)
|
0.36
est: 0.35 (+2.0%)
|
0.42
est: 0.40 (+4.0%)
|
0.32
est: 0.35 (-8.9%)
|
0.31
est: 0.30 (+1.9%)
|
0.26
est: 0.25 (+5.4%)
|
0.28
est: 0.25 (+10.2%)
|
0.29
est: 0.27 (+8.5%)
|
0.25
est: 0.25 (+0.0%)
|
0.23
est: 0.23 (0.0%)
|
0.25
est: 0.26 (-4.5%)
|
0.32
est: 0.29 (+11.4%)
|
0.27
est: 0.30 (-10.3%)
|
0.21
0.21 – 0.21
-31.4% YoY
|
0.26
0.26 – 0.26
+27.8% YoY
|
0.28
0.28 – 0.28
+5.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
No beneficial ownership filings recorded.
Institutional Activity (13F)
| # | Investor | Shares / Δ | Mkt value / Δ | Own% / Δ | Weight% / Δ | Avg px / Perf. | Hold / Status |
|---|---|---|---|---|---|---|---|
| 1 | EVERETT HARRIS & CO /CA/ | 112.5K -41.9K (-27.1%) | 428.2K -266.5K (-38.4%) | 0.13% -0.052 pp | 0.01% -0.003 pp | CAD8.06 -35.2% | 4 qtrs — |
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/TSX Capped Information Technology Index ETF XIT.TO | 0.15% | 815.4K | 0.60% |
| 2 | iShares S&P/TSX SmallCap Index ETF XCS.TO | 0.10% | 175.8K | 0.60% |
| 3 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 14.7K | 0.30% |
| 4 | Avantis Responsible International Equity ETF AVSD | 0.00% | 16.1K | 0.23% |
| 5 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 180.0K | 0.28% |
| 6 | Avantis International Equity ETF AVDE | 0.00% | 62.6K | 0.23% |
| 7 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 13.1K | 0.22% |
| 8 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Pramod Jain | President, Chief Executive Officer & Director | 1M | male |
| Kristina Mysev | VP of People & Culture and Chief of Staff | 412.0K | female |
| Hermanus Jacobus Nieuwoudt | Executive Vice President & President of Seismic Solutions | — | male |
| Kimberly MacEachern | Director of Investor Relations | — | female |
| Marcus W. Archer | Corporate Secretary | — | male |
| Mohammad Khalaf | Head of Corporate Development | — | — |
| Daniel Edelshaim | Head of Legal | — | — |
| Vipin Khullar | EVP & CFO | — | male |
| Hanish Yadav | Vice President of Sales & Eastern Hemisphere | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CMG.TO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
