Subscribe

Civil Engineering Public Company Limited (CIVIL.BK)

THB1.12 -0.03 (-2.61%)
TH SET Industrials Engineering & Construction
Address 68/12 CEC Building 10900
Bangkok, BM, TH
CEO Piyadit Atsavasirisuk
IPO 2022-01-27
ISIN THA647010000

Explore sections of this company profile

Description

Established in 1966 and based in Bangkok, Thailand, Civil Engineering Public Company Limited is a prominent provider of construction services throughout the country. Its extensive project portfolio includes critical infrastructure development such as highways, major road networks, high-speed and double-track railway systems, airports, seaports, and industrial facilities. The company's expertise also extends to water infrastructure and environmental solutions like waste ponds and wastewater treatment systems. Beyond its core construction activities, the firm manufactures and distributes a diverse range of construction materials, including reinforced concrete pipes for drainage, prefabricated hollow concrete bridge sections, various reinforced concrete and precast products, asphaltic materials, and corrugated steel railings for highway applications. Complementing these operations, Civil Engineering Public Company Limited also trades construction materials and engages in real estate investment and development, which includes leasing office buildings. The company functions as a subsidiary of Atsavasirisuk Holding Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.12 -0.03 (-2.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.80
Float Shares
171.47M
Free Float %
24.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +33.33% +65.00% +41.94% +116.39% +123.73% +0.76% -39.45% -71.30% -71.30% -71.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.12
DCF (Unlevered) 6.42 +473.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.80
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -1.7% Q1'26: +25.0% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -125.9% Q1'26: +182.0% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -11.6% Q1'26: +11.4% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    -1.1% Q1'26: +1.5% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    -1.4% Q1'26: +1.9% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -0.9% Q1'26: -2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    17.34× Q1'26: 9.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.33) × ERP
WACC = 27% × Ke + 73% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.42 Current price: 1.12
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
6.06B
est: 6.07B (-0.1%)
4.89B
est: 4.59B (+6.7%)
4.95B
est: 6.29B (-21.3%)
4.87B
est: 7.77B (-37.4%)
6.58B
6.58B – 6.58B
-15.4% YoY
6.97B
6.97B – 6.97B
+6.0% YoY
EBITDA
354.83M
est: 451.02M (-21.3%)
310.73M
est: 292.54M (+6.2%)
334.34M
est: 401.36M (-16.7%)
146.15M
est: 495.76M (-70.5%)
419.41M
419.41M – 419.41M
-15.4% YoY
444.61M
444.61M – 444.61M
+6.0% YoY
EBIT
88.92M
est: 173.62M (-48.8%)
121.37M
est: 95.02M (+27.7%)
140.45M
est: 130.37M (+7.7%)
-54.86M
est: 161.04M (-134.1%)
136.24M
136.24M – 136.24M
-15.4% YoY
144.42M
144.42M – 144.42M
+6.0% YoY
Net Income
64.48M
est: 14.13M (+356.3%)
93.92M
est: 78.23M (+20.1%)
114.88M
est: 102.73M (+11.8%)
-29.00M
est: 162.83M (-117.8%)
154.00M
154.00M – 154.00M
-5.4% YoY
168.00M
168.00M – 168.00M
+9.1% YoY
SGA
316.31M
est: 374.56M (-15.6%)
298.80M
est: 271.81M (+9.9%)
332.31M
est: 372.92M (-10.9%)
288.28M
est: 460.63M (-37.4%)
389.70M
389.70M – 389.70M
-15.4% YoY
413.10M
413.10M – 413.10M
+6.0% YoY
EPS
0.09
est: 0.02 (+370.0%)
0.13
est: 0.11 (+16.3%)
0.16
est: 0.15 (+9.0%)
-0.04
est: 0.23 (-117.8%)
0.22
0.22 – 0.22
-5.4% YoY
0.24
0.24 – 0.24
+9.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-438.80M
OE per share TTM
-0.60
Owner's Yield
-47.49%
Maintenance CapEx ratio
24.29%
Maint CapEx / Avg PPE
20.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-48.8K
Shares Outstanding
700.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Piyadit Atsavasirisuk Chief Executive Officer & Director 264.0K male
Phanthanon Lertwattanasasikul Executive Director & Chief Administrative Officer 264.0K male
Kittisak Toa-talingchan Executive Member and Chief Machinery & Factory Officer (CMO) male
Somcharee Kawkomdee Head of Internal Audit female
Supawadee Kobtanyakan Director of Human Resource female
Anuwat Lertchaiworagul Executive Director & Chief Engineering Officer male
Vassu Rodjanasabsakul Executive Member & Chief Finance and Accounting Officer male
Chaovarat Pattamatat Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits