Subscribe

Conygar Investment Company PLC (CIC.L)

GBp24.50 +0.50 (+2.08%)
GB LSE Financial Services Asset Management
Address Fora – Brock House W1W 7NY
London, GL, GB
CEO Robert Thomas Ernest Ware
IPO 1889-07-01
ISIN GB0033698720

Explore sections of this company profile

Description

The Conygar Investment Company PLC ("Conygar") is an AIM quoted property investment and development group dealing in UK property. Our aim is to invest in property assets and companies where we can add value using our property management, development and transaction structuring skills. The business operates two major strands, being property investment and property development. Assets are recycled to release capital as opportunities present themselves and we will continue to buy-back shares where appropriate. However, in order to progress our pipeline of development projects, in particular at TIQ, we will need to raise substantial amounts either as debt, through asset sales, or from joint ventures and are continuing our discussions in that regard. The Conygar Investment Company PLC was incorporated in 2003 in United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp24.50 +0.50 (+2.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30.6K
Beta
0.47
Float Shares
46.82M
Free Float %
78.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -4.08% -22.95% -35.62% -30.88% -17.54% -78.92% -80.66% -85.22% -53.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
24.50
Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.92
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    +268.4% Q1'26: +833.1% (vs Q1'24)
  • EPS growth Asset Management: +22.7%
    +41.1% Q1'26: +426.1% (vs Q1'24)
  • FCF margin FCF growth · Asset Management: +27.7%
    -84.0% Q1'26: +73.1% (vs Q1'24)
  • EBIT margin Asset Management: +50.6%
    -69.5% Q1'26: +72.1% (vs Q1'24)
  • ROIC Asset Management: +6.5%
    -17.6% Q1'26: +64.4% (vs Q1'24)
  • Share dilution Asset Management: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    -3.57× Q1'26: 0.65× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 23% × Ke + 77% × Kd (9.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 24.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2009
actual
Sep 2012
actual
Sep 2014
actual
Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Sep 2029
1 Rev. Ana.
1 EPS Ana.
Sep 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
16.47M
est: 16.69M (-1.3%)
16.19M
est: 16.75M (-3.3%)
27.47M
est: 14.67M (+87.2%)
11.72M
est: 12.29M (-4.6%)
9.43M
est: 10.29M (-8.3%)
5.04M
est: 10.77M (-53.2%)
1.54M
est: 300.0K (+412.7%)
1.78M
est: 1.35M (+31.8%)
1.68M
est: 2.54M (-34.1%)
2.64M
est: 7.13M (-62.9%)
5.94M
est: 12.29M (-51.7%)
21.89M
est: 10.77M (+103.3%)
10.77M
10.77M – 10.77M
+0.0% YoY
300.0K
300.0K – 300.0K
-97.2% YoY
1.35M
1.35M – 1.35M
+349.6% YoY
2.54M
2.54M – 2.54M
+88.3% YoY
2.54M
2.54M – 2.54M
+0.0% YoY
EBITDA
-8.94M
est: -5.49M (-62.8%)
11.38M
est: -5.40M (+310.6%)
24.63M
est: 11.96M (+105.9%)
11.71M
est: -4.04M (+389.4%)
-1.22M
est: -3.38M (+63.8%)
537.0K
est: -2.29M (+123.4%)
-4.90M
est: -98.7K (-4,866.3%)
-13.85M
est: -16.43M (+15.7%)
-1.09M
est: -31.26M (+96.5%)
28.31M
est: -71.96M (+139.3%)
-34.25M
est: -3.96M (-765.5%)
-13.44M
est: -3.47M (-287.8%)
-3.47M
-3.47M – -3.47M
+0.0% YoY
-96.6K
-96.6K – -96.6K
+97.2% YoY
-434.3K
-434.3K – -434.3K
-349.6% YoY
-817.9K
-817.9K – -817.9K
-88.3% YoY
-817.9K
-817.9K – -817.9K
+0.0% YoY
EBIT
14.39M
est: -5.70M (+352.4%)
10.23M
est: -5.61M (+282.3%)
24.39M
est: -4.92M (+596.2%)
11.49M
est: -4.20M (+373.6%)
-1.35M
est: -3.51M (+61.6%)
2.87M
est: -3.68M (+178.1%)
-4.93M
est: -102.5K (-4,706.5%)
-13.85M
est: -17.36M (+20.2%)
-8.16M
est: -32.42M (+74.8%)
28.21M
est: -74.63M (+137.8%)
-34.88M
est: -4.17M (-735.4%)
-15.22M
est: -3.66M (-316.1%)
-3.66M
-3.66M – -3.66M
+0.0% YoY
-101.9K
-101.9K – -101.9K
+97.2% YoY
-458.2K
-458.2K – -458.2K
-349.6% YoY
-862.8K
-862.8K – -862.8K
-88.3% YoY
-862.8K
-862.8K – -862.8K
+0.0% YoY
Net Income
14.00M
est: 1.97M (+610.2%)
5.65M
est: 2.85M (+98.5%)
20.75M
est: 12.31M (+68.5%)
6.44M
est: 1.03M (+522.6%)
-5.45M
est: 5.39M (-201.1%)
855.0K
est: -178.9K (+577.9%)
-3.67M
est: 4.36M (-184.2%)
-13.97M
est: -16.52M (+15.4%)
-7.96M
est: -32.11M (+75.2%)
26.53M
est: -73.92M (+135.9%)
-33.67M
est: 1.03M (-3,356.1%)
-19.55M
est: -178.9K (-10,825.9%)
-178.9K
-178.9K – -178.9K
+0.0% YoY
4.36M
4.36M – 4.36M
+2,538.1% YoY
8.83M
8.83M – 8.83M
+102.4% YoY
10.56M
10.56M – 10.56M
+19.6% YoY
10.56M
10.56M – 10.56M
+0.0% YoY
SGA
7.95M
est: 12.87M (-38.2%)
2.46M
est: 12.66M (-80.6%)
12.33M
est: 11.10M (+11.1%)
1.54M
est: 10.48M (-85.3%)
2.44M
est: 7.93M (-69.2%)
2.71M
est: 8.30M (-67.4%)
3.08M
est: 231.4K (+1,228.7%)
2.62M
est: 1.04M (+151.4%)
2.62M
est: 1.96M (+33.9%)
2.06M
est: 5.50M (-62.6%)
4.57M
est: 6.22M (-26.6%)
5.27M
est: 5.45M (-3.3%)
5.45M
5.45M – 5.45M
+0.0% YoY
151.9K
151.9K – 151.9K
-97.2% YoY
683.0K
683.0K – 683.0K
+349.6% YoY
1.29M
1.29M – 1.29M
+88.3% YoY
1.29M
1.29M – 1.29M
+0.0% YoY
EPS
0.32
est: 0.03 (+867.8%)
0.06
est: 0.05 (+15.7%)
0.24
est: 0.03 (+590.9%)
0.08
est: 0.02 (+345.3%)
-0.07
est: 0.01 (-657.1%)
0.01
est: 0.00 (+503.3%)
-0.06
est: 0.07 (-178.2%)
-0.25
est: 0.15 (-268.8%)
-0.15
est: 0.18 (-184.7%)
0.50
est: 14.82 (-96.6%)
-0.56
est: 0.02 (-3,329.9%)
-0.33
est: 0.00 (-10,900.0%)
0.00
0.00 – 0.00
+0.0% YoY
0.07
0.07 – 0.07
+2,538.1% YoY
0.15
0.15 – 0.15
+102.4% YoY
0.18
0.18 – 0.18
+19.6% YoY
0.18
0.18 – 0.18
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-01 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
123.93M
OE per share TTM
2.08
Owner's Yield
884.29%
Maintenance CapEx ratio
514.92%
Maint CapEx / Avg PPE
350.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-126.8K
Shares Outstanding
59.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Robert Thomas Ernest Ware Chief Executive Officer & Executive Director 275.0K male
Frederick Nicholas Gruffudd Jones Property Director & Director 245.0K male
Christopher James David Ware Group MD & Director 236.0K male
David Baldwin Financial Director, Company Secretary & Director 190.0K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits