Subscribe

ChemoMetec A/S (CHEMM.CO)

DKK417.40 +6.80 (+1.66%)
DK CPH Healthcare Medical - Devices
Address Gydevang 43 3450
Allerød, DK
CEO Martin Helbo Behrens
IPO 2006-12-18
ISIN DK0060055861

Explore sections of this company profile

Description

Headquartered in Allerød, Denmark, and established in 1997, ChemoMetec A/S focuses on the design, production, and worldwide distribution of analytical instruments for cell enumeration and analysis. Their sophisticated solutions are utilized across diverse fields, including cell-based therapeutics, oncology and stem cell research, pharmaceutical development and manufacturing, along with quality assurance for animal semen and beer. The company's product offerings feature a range of NucleoCounter devices, such as the NC-3000 advanced image cytometer, the NC-250 automated cell analyzer, and the consistent NC-202 and NC-200 automated cell counters for viability assessment. Specialized counters include the NucleoCounter SP-100 for automated sperm cell analysis in animal production, the SCC-100 for measuring somatic cells in milk samples, and the YC-100 for total count and viability of yeast cells. Beyond equipment, they also supply vital consumables like cassettes and reagents, various accessories such as software and cables, and offer extensive service and validation plans.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK417.40 +6.80 (+1.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
74.3K
Beta
1.34
Float Shares
16.74M
Free Float %
96.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.28% +9.52% +17.19% -10.80% -52.08% -44.40% -25.89% -21.42% -50.00% +1,036.36% +1,604.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
417.40
DCF (Unlevered) 213.82 -48.8%
DCF (Levered) 240.86 -42.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
34.71
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Medical - Devices: +11.2%
    +21.5% Q4'25: +24.6% (vs Q4'23)
  • EPS growth Medical - Devices: +28.5%
    +36.8% Q4'25: +33.0% (vs Q4'23)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    +34.1% Q4'25: +31.8% (vs Q4'23)
  • EBIT margin Medical - Devices: +6.2%
    +47.7% Q4'25: +49.2% (vs Q4'23)
  • ROIC Medical - Devices: +3.3%
    +54.4% Q4'25: +98.2% (vs Q4'23)
  • Share dilution Medical - Devices: 0.0%
    +0.0% Q4'25: -0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    0.03× Q4'25: 0.02× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.33) × ERP
WACC = 100% × Ke + 0% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 213.82 Current price: 417.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
4 Rev. Ana.
4 EPS Ana.
Jun 2027
4 Rev. Ana.
4 EPS Ana.
Jun 2028
4 Rev. Ana.
4 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
428.39M
est: 426.05M (+0.6%)
444.40M
est: 449.00M (-1.0%)
407.87M
est: 407.00M (+0.2%)
495.57M
est: 496.00M (-0.1%)
514.02M
510.34M – 516.25M
+3.6% YoY
563.98M
543.39M – 582.13M
+9.7% YoY
653.88M
650.65M – 657.12M
+15.9% YoY
709.00M
693.00M – 722.44M
+8.4% YoY
793.00M
775.11M – 808.03M
+11.8% YoY
EBITDA
218.54M
est: 210.47M (+3.8%)
245.38M
est: 221.81M (+10.6%)
186.59M
est: 201.06M (-7.2%)
247.68M
est: 245.02M (+1.1%)
253.93M
252.11M – 255.03M
+3.6% YoY
278.61M
268.44M – 287.57M
+9.7% YoY
323.02M
321.42M – 324.62M
+15.9% YoY
350.25M
342.34M – 356.89M
+8.4% YoY
391.74M
382.90M – 399.17M
+11.8% YoY
EBIT
204.70M
est: 197.15M (+3.8%)
231.45M
est: 207.77M (+11.4%)
176.77M
est: 188.33M (-6.1%)
236.52M
est: 229.52M (+3.1%)
237.85M
236.15M – 238.88M
+3.6% YoY
260.97M
251.45M – 269.37M
+9.7% YoY
302.57M
301.07M – 304.07M
+15.9% YoY
328.08M
320.68M – 334.30M
+8.4% YoY
366.95M
358.67M – 373.90M
+11.8% YoY
Net Income
159.47M
est: 157.00M (+1.6%)
178.67M
est: 182.73M (-2.2%)
136.28M
est: 136.28M (+0.0%)
186.41M
est: 186.41M (+0.0%)
199.78M
184.61M – 208.81M
+7.2% YoY
226.75M
188.83M – 241.01M
+13.5% YoY
280.40M
256.24M – 293.85M
+23.7% YoY
278.44M
270.27M – 285.30M
-0.7% YoY
313.24M
304.06M – 320.96M
+12.5% YoY
SGA
40.40M
est: 68.69M (-41.2%)
44.02M
est: 72.39M (-39.2%)
45.19M
est: 65.62M (-31.1%)
207.46M
est: 79.97M (+159.4%)
82.88M
82.28M – 83.24M
+3.6% YoY
90.93M
87.61M – 93.86M
+9.7% YoY
105.43M
104.91M – 105.95M
+15.9% YoY
114.32M
111.74M – 116.48M
+8.4% YoY
127.86M
124.97M – 130.28M
+11.8% YoY
EPS
9.16
est: 9.02 (+1.5%)
10.27
est: 10.50 (-2.2%)
7.83
est: 7.42 (+5.5%)
10.71
est: 10.86 (-1.4%)
11.26
10.61 – 12.00
+3.6% YoY
12.56
10.85 – 13.85
+11.6% YoY
15.43
14.72 – 16.89
+22.8% YoY
16.00
15.53 – 16.39
+3.7% YoY
18.00
17.47 – 18.44
+12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
350.08M
OE per share TTM
20.12
Owner's Yield
5.36%
Maintenance CapEx ratio
1.59%
Maint CapEx / Avg PPE
20.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 84 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Denmark ETF EDEN 0.57% 1.18M 0.53%
2 iShares Healthcare Innovation UCITS ETF HEAL.L 0.13% 1.45M 0.40%
3 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.12% 409.5K 0.23%
4 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.12% 409.5K 0.23%
5 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.09% 81.4K 0.38%
6 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.09% 81.4K 0.38%
7 State Street SPDR S&P International Small Cap ETF GWX 0.08% 709.2K 0.40%
8 iShares MSCI Europe Small-Cap ETF IEUS 0.07% 114.8K 0.41%
9 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.06% 2.04M 0.30%
10 Avantis International Small Cap Equity ETF AVDS 0.04% 139.4K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.29M
Shares Outstanding
17.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Martin Helbo Behrens Chief Executive Officer 6M male
Kim Nicolajsen Chief Financial Officer 3M male
Bo Melholt Nielsen Chief Technology & Automation Officer male
Christopher Runchel Chief Sales Officer male
Emil Sondergaard Chief Commercial Officer
Søren Kjærulff Head of R&D male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits