Subscribe

Cogstate Limited (CGS.AX)

AUD2.76 -0.02 (-0.72%)
AU ASX Healthcare Medical - Healthcare Information Services
Address 161 Collins Street 3000
Melbourne, VIC, AU
CEO Bradley John O'Connor
IPO 2004-02-12
ISIN AU000000CGS8

Explore sections of this company profile

Also trades on Australian Securities Exchange · CGS.AX (AUD) Other OTC · COGZF (USD)
Description

Melbourne, Australia-based Cogstate Limited, established in 1999, is a neuroscience technology company specializing in computerized cognitive assessments and digital solutions for clinical outcome evaluations. Its comprehensive suite of cognitive services includes project and data management, scientific consulting, statistical analysis, procurement of assessment scales, rater training, and monitoring solutions. The company operates through two distinct divisions. The Clinical Trials segment delivers technology and support services designed to measure the impact of diseases, pharmaceuticals, medical devices, or other interventions on human participants in clinical studies, primarily serving pharmaceutical and biotechnology clients. Concurrently, its Healthcare segment offers Cognigram, a system facilitating regular and standardized testing to assist primary care physicians and hospitals in the early identification of cognitive decline. By June 30, 2022, Cogstate had participated in an estimated 1,800 academic research initiatives.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD2.76 -0.02 (-0.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
197.4K
Beta
0.13
Float Shares
93.49M
Free Float %
54.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.92% -3.41% +2.82% +11.35% -1.16% +12.83% +94.66% +58.39% +181.77% +229.92% +423.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.76
DCF (Unlevered) 3.45 +24.9%
DCF (Levered) 5.16 +86.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
21.08
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Healthcare Information Services: +14.2%
    -23.3% Q4'25: -5.1% (vs Q4'23)
  • EPS growth Medical - Healthcare Information Services: +43.1%
    +23.5% Q4'25: +48.3% (vs Q4'23)
  • FCF margin FCF growth · Medical - Healthcare Information Services: +49.2%
    +17.2% Q4'25: +9.7% (vs Q4'23)
  • EBIT margin Medical - Healthcare Information Services: +8.8%
    +27.5% Q4'25: +14.0% (vs Q4'23)
  • ROIC Medical - Healthcare Information Services: +5.2%
    +78.6% Q4'25: +68.5% (vs Q4'23)
  • Share dilution Medical - Healthcare Information Services: -0.1%
    +0.5% Q4'25: +1.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Healthcare Information Services: -0.74×
    0.04× Q4'25: 0.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 100% × Ke + 0% × Kd (11.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.45 Current price: 2.76
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
3 EPS Ana.
Jun 2027
3 Rev. Ana.
3 EPS Ana.
Jun 2028
3 Rev. Ana.
3 EPS Ana.
Jun 2029
1 Rev. Ana.
Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
12.30M
est: 13.82M (-11.0%)
11.37M
est: 12.93M (-12.0%)
11.55M
est: 12.35M (-6.5%)
12.33M
est: 17.34M (-28.9%)
27.25M
est: 28.19M (-3.3%)
35.01M
est: 36.17M (-3.2%)
37.37M
est: 40.20M (-7.0%)
30.53M
est: 56.72M (-46.2%)
33.97M
est: 34.31M (-1.0%)
43.82M
est: 43.54M (+0.6%)
62.03M
est: 65.19M (-4.8%)
60.14M
est: 59.56M (+1.0%)
66.27M
est: 62.86M (+5.4%)
50.81M
est: 80.48M (-36.9%)
83.58M
83.30M – 83.86M
+3.9% YoY
94.51M
93.43M – 95.53M
+13.1% YoY
112.85M
111.98M – 113.67M
+19.4% YoY
131.32M
130.30M – 132.27M
+16.4% YoY
146.35M
145.23M – 147.42M
+11.5% YoY
EBITDA
3.63M
est: 3.05M (+19.2%)
-948.3K
est: 2.69M (-135.2%)
-3.86M
est: -1.63M (-136.3%)
-3.35M
est: 3.82M (-187.6%)
1.57M
est: -3.67M (+142.8%)
542.1K
est: 870.3K (-37.7%)
1.07M
est: 8.86M (-87.9%)
-4.80M
est: 12.50M (-138.4%)
-1.22M
est: 824.2K (-248.4%)
8.21M
est: 9.60M (-14.5%)
18.07M
est: 14.37M (+25.8%)
8.46M
est: 13.13M (-35.6%)
9.90M
est: -3.97M (+349.3%)
16.93M
est: 17.74M (-4.5%)
18.42M
18.36M – 18.48M
+3.9% YoY
20.83M
20.59M – 21.05M
+13.1% YoY
24.87M
24.68M – 25.05M
+19.4% YoY
28.94M
28.72M – 29.15M
+16.4% YoY
32.25M
32.00M – 32.49M
+11.5% YoY
EBIT
2.91M
est: 2.26M (+29.0%)
-1.46M
est: 2.69M (-154.3%)
-4.21M
est: -1.62M (-159.2%)
-3.91M
est: 2.83M (-238.2%)
824.9K
est: -3.65M (+122.6%)
-567.8K
est: 870.3K (-165.2%)
233.2K
est: 6.56M (-96.4%)
-5.27M
est: 9.26M (-156.9%)
-1.93M
est: 824.2K (-333.7%)
7.92M
est: 7.11M (+11.4%)
10.78M
est: 10.64M (+1.3%)
3.09M
est: 9.72M (-68.2%)
7.15M
est: -3.97M (+280.2%)
13.98M
est: 13.14M (+6.4%)
13.65M
13.60M – 13.69M
+3.9% YoY
15.43M
15.26M – 15.60M
+13.1% YoY
18.43M
18.28M – 18.56M
+19.4% YoY
21.44M
21.28M – 21.60M
+16.4% YoY
23.90M
23.71M – 24.07M
+11.5% YoY
Net Income
2.51M
est: 6.58M (-61.9%)
-1.79M
est: 2.37M (-175.5%)
-3.66M
est: -1.92M (-90.7%)
-3.88M
est: -2.05M (-89.8%)
2.64M
est: -4.32M (+161.2%)
-853.1K
est: 2.21M (-138.5%)
-730.4K
-3.49M
est: 3.93M (-188.8%)
-2.92M
est: 2.10M (-239.2%)
7.02M
est: 3.48M (+101.8%)
10.37M
est: 10.72M (-3.3%)
5.30M
est: 1.83M (+190.0%)
5.45M
est: 5.45M (+0.0%)
10.14M
est: 14.69M (-30.9%)
17.29M
15.44M – 19.15M
+17.8% YoY
21.62M
18.93M – 24.31M
+25.0% YoY
29.30M
22.05M – 36.55M
+35.5% YoY
— – —
-100.0% YoY
— – —
SGA
7.81M
est: 3.11M (+150.7%)
6.73M
est: 5.64M (+19.2%)
7.62M
est: 8.47M (-10.1%)
7.77M
est: 3.91M (+98.9%)
9.80M
est: 19.05M (-48.5%)
12.78M
est: 11.87M (+7.7%)
13.92M
est: 9.06M (+53.7%)
13.94M
est: 12.78M (+9.1%)
8.59M
est: 11.24M (-23.6%)
10.37M
est: 9.81M (+5.6%)
11.84M
est: 14.69M (-19.4%)
14.49M
est: 13.42M (+7.9%)
13.63M
est: 19.10M (-28.7%)
12.86M
est: 20.61M (-37.6%)
18.84M
18.78M – 18.90M
-8.6% YoY
21.30M
21.06M – 21.53M
+13.1% YoY
25.44M
25.24M – 25.62M
+19.4% YoY
29.60M
29.37M – 29.81M
+16.4% YoY
32.99M
32.73M – 33.23M
+11.5% YoY
EPS
0.03
est: 0.04 (-11.9%)
-0.02
est: 0.00 (-1,291.1%)
-0.04
est: -0.26 (+84.3%)
-0.04
est: -0.01 (-232.5%)
0.02
est: 0.02 (-2.1%)
-0.01
est: 0.00 (-1,338.2%)
-0.01
-0.03
est: 0.02 (-229.7%)
-0.02
est: -0.02 (+21.3%)
0.04
est: 0.02 (+102.7%)
0.06
est: 0.06 (-2.6%)
0.03
est: 0.01 (+191.1%)
0.05
est: 0.04 (+16.5%)
0.06
est: 0.08 (-29.9%)
0.10
0.09 – 0.11
+15.2% YoY
0.12
0.11 – 0.14
+24.4% YoY
0.16
0.13 – 0.21
+30.8% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-28 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-27 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-26 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-25 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-22 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-21 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-20 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
31.83M
OE per share TTM
0.18
Owner's Yield
7.29%
Maintenance CapEx ratio
9.64%
Maint CapEx / Avg PPE
4.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
95.1K
Shares Outstanding
170.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bradley John O'Connor Chief Executive Officer, MD & Executive Director 2M male
Rachel Colite Executive Vice President of Clinical Trials 784.5K female
Pamela Ventola Chief Science Officer 753.9K
Darren Watson Chief Financial Officer 732.7K male
Kenneth Billard Chief Commercial Officer 582.1K male
Paul Maruff BBSc Founder & Chief Innovation Officer
Kristi Geddes General Counsel, Joint Company Secretary & Director female
Kaycee Sink Chief Medical Officer
David James Franks Joint Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits