Subscribe

Crunchfish AB (publ) (CFISH.ST)

SEK2.49 -0.01 (-0.20%)
SE STO Technology Software - Application
Address Stora Varvsgatan 6A 211 19
Malmö, SE
CEO Joachim Samuelsson
IPO 2016-11-11
ISIN SE0009190192

Explore sections of this company profile

Description

Crunchfish AB (publ) specializes in developing and delivering innovative technology solutions. A core offering is their Digital Cash system, available in both online and offline versions. The online Digital Cash aims to guarantee payment uptime and efficiently manage transaction volumes for banks, mobile network operators, and payment providers. Its offline counterpart is designed to integrate smoothly with the online system. Furthermore, Crunchfish provides Gesture Interaction, a touchless technology enabling users to operate devices and interfaces without physically touching screens or buttons. The company was founded in 2010 and operates from its headquarters in Malmö, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK2.49 -0.01 (-0.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
181.6K
Beta
2.03
Float Shares
49.25M
Free Float %
59.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.51% -12.38% -8.71% +7.60% +2.91% -2.41% +53.80% -87.11% -95.28% -89.21% -89.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.49
DCF (Unlevered) 0.09 -96.5%
DCF (Levered) 0.02 -99.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
21.66
Safe zone
Piotroski F-Score
0 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -75.8% Q1'26: +13.6% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +51.7% Q1'26: +25.0% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    -355.1% Q1'26: -1,615.1% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    -3,187.5% Q1'26: -1,552.3% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    -58.5% Q1'26: -49.1% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +58.8% Q1'26: +2.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    -0.04× Q1'26: -0.04× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.01) × ERP
WACC = 100% × Ke + 0% × Kd (18.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.09 Current price: 2.49
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
14.56M
est: 13.16M (+10.7%)
10.88M
est: 10.88M (+0.0%)
3.96M
est: 4.62M (-14.4%)
6.19M
est: 6.83M (-9.4%)
987.8K
est: 892.5K (+10.7%)
2.93M
est: 5.00M (-41.3%)
709.3K
est: 774.0K (-8.4%)
13.77M
13.77M – 13.77M
+1,679.1% YoY
84.09M
84.09M – 84.09M
+510.7% YoY
109.54M
109.54M – 109.54M
+30.3% YoY
205.63M
205.63M – 205.63M
+87.7% YoY
EBITDA
-23.63M
est: -13.16M (-79.6%)
-24.89M
est: -10.88M (-128.7%)
-36.48M
est: -4.62M (-688.9%)
-23.79M
est: -6.83M (-248.4%)
-48.84M
est: -892.5K (-5,371.9%)
-20.85M
est: -5.00M (-316.9%)
-20.82M
est: -774.0K (-2,589.9%)
-13.77M
-13.77M – -13.77M
-1,679.1% YoY
-84.09M
-84.09M – -84.09M
-510.7% YoY
-109.54M
-109.54M – -109.54M
-30.3% YoY
-205.63M
-205.63M – -205.63M
-87.7% YoY
EBIT
-23.98M
est: -13.16M (-82.2%)
-25.28M
est: -10.88M (-132.2%)
-36.80M
est: -4.62M (-695.8%)
-24.01M
est: -6.83M (-251.6%)
-49.12M
est: -892.5K (-5,403.4%)
-26.23M
est: -5.00M (-424.7%)
-22.61M
est: -774.0K (-2,820.8%)
-13.77M
-13.77M – -13.77M
-1,679.1% YoY
-84.09M
-84.09M – -84.09M
-510.7% YoY
-109.54M
-109.54M – -109.54M
-30.3% YoY
-205.63M
-205.63M – -205.63M
-87.7% YoY
Net Income
-24.40M
est: -40.54M (+39.8%)
-25.44M
est: -36.82M (+30.9%)
-40.90M
est: -45.22M (+9.6%)
-25.90M
est: -31.42M (+17.6%)
-49.30M
est: -31.38M (-57.1%)
-26.53M
est: -46.25M (+42.6%)
-20.23M
est: -18.91M (-7.0%)
-14.36M
-14.36M – -14.36M
+24.1% YoY
23.11M
23.11M – 23.11M
+261.0% YoY
22.41M
22.41M – 22.41M
-3.0% YoY
37.82M
37.82M – 37.82M
+68.7% YoY
SGA
20.71M
est: 151.60M (-86.3%)
16.94M
est: 125.41M (-86.5%)
16.01M
est: 53.28M (-70.0%)
37.91M
est: 78.68M (-51.8%)
37.50M
est: 10.28M (+264.6%)
23.25M
est: 56.06M (-58.5%)
est: 8.68M (-100.0%)
154.39M
154.39M – 154.39M
+1,679.1% YoY
942.85M
942.85M – 942.85M
+510.7% YoY
1.23B
1.23B – 1.23B
+30.3% YoY
2.31B
2.31B – 2.31B
+87.7% YoY
EPS
-0.89
est: -0.92 (+3.2%)
-0.90
est: -0.83 (-7.8%)
-1.39
est: -1.03 (-35.6%)
-0.81
est: -0.71 (-13.7%)
-1.46
est: -0.71 (-105.2%)
-0.60
est: -0.66 (+9.1%)
-0.29
est: -0.27 (-7.4%)
-0.21
-0.21 – -0.21
+24.1% YoY
0.33
0.33 – 0.33
+261.0% YoY
0.32
0.32 – 0.32
-3.0% YoY
0.54
0.54 – 0.54
+68.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-21 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-20 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-19 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-18 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-15 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-13 C+ 2/5 2/5 1/5 1/5 4/5 1/5 3/5
2026-05-12 C+ 2/5 2/5 1/5 1/5 4/5 1/5 3/5
2026-05-11 C+ 2/5 2/5 1/5 1/5 4/5 1/5 3/5
2026-05-08 C+ 2/5 2/5 1/5 1/5 4/5 1/5 3/5
2026-05-07 C+ 2/5 2/5 1/5 1/5 4/5 1/5 3/5
2026-05-06 C+ 2/5 2/5 1/5 1/5 4/5 1/5 3/5
2026-05-05 C+ 2/5 2/5 1/5 1/5 4/5 1/5 3/5
2026-05-04 C+ 2/5 2/5 1/5 1/5 4/5 1/5 3/5
2026-04-30 C+ 2/5 2/5 1/5 1/5 4/5 1/5 3/5
2026-04-29 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-28 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-27 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-24 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-23 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-22 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-21 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-20 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-17 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-16 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-20.41M
OE per share TTM
-0.26
Owner's Yield
-9.26%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
17.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-11.3K
Shares Outstanding
82.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Joachim Samuelsson Chief Executive Officer & Director 740.0K male
Magnus Lageson Chief Product Officer - Digital Cash male
Patrik Lindeberg VP of Sales, COO & COO of Crunchfish Digital Cash AB male
Vijay Raghunathan India Head - Digital Cash male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits