Subscribe

Cal-Comp Electronics (Thailand) Public Company Limited (CCET.BK)

THB9.05 -0.15 (-1.63%)
TH SET Technology Computer Hardware
Address CTI Tower 10110
Bangkok, TH
CEO Khongsit Choukitcharoen
IPO 2001-01-03
ISIN TH0639010Z05

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · CCET.BK (THB) Taiwan Stock Exchange · 9105.TW (TWD)
Description

Cal-Comp Electronics (Thailand) Public Company Limited, alongside its subsidiaries, operates as a global producer of a wide array of electronic products. Their extensive portfolio includes computing hardware and peripherals, such as mainboards, various PCBA for storage solutions (like external hard drives, NAS, and storage servers), USB drives, and fully assembled computer systems. The company also manufactures a diverse selection of printers, encompassing inkjet, laser, multifunction, dot-matrix, and large-format models. In the telecommunications arena, they provide set-top boxes, their core components, and Bluetooth headsets. Their smart appliance offerings feature intelligent televisions, smart mirrors, point-of-sale (POS) machines, digital camera circuit boards, and media players. For personal and home use, Cal-Comp offers consumer electronics ranging from beauty and personal care items like facial cleaning brushes, massagers, moisturizing sprays, and electric toothbrushes, to other gadgets such as iron brushes, cordless airbrush makeup kits, displays, electronic keyboards, networking hubs, robotic vacuums (rovers), and calculators. They also develop devices for healthcare and wearable technology. Moreover, the company is involved in advanced industrial solutions, including intelligent warehouse systems, specialized machinery, robotics, and smart factory products, along with robotic applications designed for edutainment and smart service sectors. Complementing its manufacturing activities, Cal-Comp provides semiconductor design and packaging services. Established in 1989, Cal-Comp Electronics (Thailand) Public Company Limited maintains its headquarters in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB9.05 -0.15 (-1.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
93M
Beta
0.65
Float Shares
1.57B
Free Float %
15.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +1.68% +14.15% +19.80% +15.24% +33.85% +0.00% +198.03% +127.44% +178.80% +239.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.05
DCF (Levered) 2.55 -71.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.92
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    -5.9% Q1'26: -14.4% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    -20.0% Q1'26: -19.8% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +0.3% Q1'26: +4.4% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +2.4% Q1'26: +2.1% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +7.2% Q1'26: +5.8% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    +0.0% Q1'26: +3.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    3.94× Q1'26: 4.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 74% × Ke + 26% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 9.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
149.41B
est: 151.22B (-1.2%)
106.96B
est: 151.22B (-29.3%)
112.97B
est: 106.96B (+5.6%)
102.62B
est: 104.19B (-1.5%)
104.45B
est: 122.84B (-15.0%)
126.35B
est: 126.53B (-0.1%)
171.72B
est: 130.32B (+31.8%)
147.36B
est: 146.68B (+0.5%)
138.64B
est: 137.11B (+1.1%)
145.74B
145.51B – 145.87B
+6.3% YoY
154.65B
154.31B – 155.29B
+6.1% YoY
169.78B
169.47B – 170.22B
+9.8% YoY
161.47B
161.17B – 161.89B
-4.9% YoY
EBITDA
5.50B
est: 5.22B (+5.4%)
4.20B
est: 5.22B (-19.6%)
3.72B
est: 3.69B (+0.8%)
3.64B
est: 3.59B (+1.4%)
3.65B
est: 4.24B (-13.8%)
4.30B
est: 4.36B (-1.5%)
5.47B
est: 4.49B (+21.6%)
4.11B
est: 5.18B (-20.8%)
5.44B
est: 4.85B (+12.2%)
5.15B
5.14B – 5.16B
+6.3% YoY
5.47B
5.45B – 5.49B
+6.1% YoY
6.00B
5.99B – 6.02B
+9.8% YoY
5.71B
5.70B – 5.72B
-4.9% YoY
EBIT
2.02B
est: 2.80B (-27.7%)
1.86B
est: 2.80B (-33.5%)
1.36B
est: 1.98B (-31.5%)
1.40B
est: 1.93B (-27.6%)
1.17B
est: 2.27B (-48.4%)
1.77B
est: 2.34B (-24.3%)
2.53B
est: 2.41B (+4.7%)
4.04B
est: 3.10B (+30.4%)
3.35B
est: 2.89B (+15.9%)
3.08B
3.07B – 3.08B
+6.3% YoY
3.26B
3.26B – 3.28B
+6.1% YoY
3.58B
3.58B – 3.59B
+9.8% YoY
3.41B
3.40B – 3.42B
-4.9% YoY
Net Income
1.54B
est: 2.78B (-44.5%)
961.73M
est: 2.78B (-65.4%)
321.64M
est: 1.72B (-81.3%)
392.80M
est: 735.44M (-46.6%)
209.61M
est: 735.44M (-71.5%)
272.95M
est: 898.88M (-69.6%)
810.30M
est: 1.06B (-23.7%)
2.60B
est: 3.03B (-14.2%)
2.04B
est: 2.04B (0.0%)
2.72B
2.57B – 2.86B
+32.9% YoY
3.38B
2.72B – 3.45B
+24.4% YoY
3.81B
3.66B – 3.97B
+12.7% YoY
5.02B
5.00B – 5.03B
+31.7% YoY
SGA
4.50B
est: 5.22B (-13.9%)
4.25B
est: 5.22B (-18.6%)
4.25B
est: 3.69B (+15.0%)
4.44B
est: 3.60B (+23.4%)
4.51B
est: 4.24B (+6.3%)
5.20B
est: 4.37B (+19.0%)
5.25B
est: 4.50B (+16.6%)
4.14B
est: 4.55B (-9.0%)
3.54B
est: 4.25B (-16.8%)
4.52B
4.51B – 4.52B
+6.3% YoY
4.80B
4.79B – 4.82B
+6.1% YoY
5.27B
5.26B – 5.28B
+9.8% YoY
5.01B
5.00B – 5.02B
-4.9% YoY
EPS
0.27
est: 0.27 (+1.5%)
0.17
est: 0.27 (-36.1%)
0.06
est: 0.16 (-66.2%)
0.07
est: 0.07 (-4.2%)
0.04
est: 0.07 (-48.8%)
0.05
est: 0.09 (-45.7%)
0.14
est: 0.10 (+37.7%)
0.25
est: 0.29 (-13.8%)
0.20
est: 0.20 (+1.3%)
0.26
0.25 – 0.27
+31.6% YoY
0.31
0.26 – 0.33
+18.0% YoY
0.37
0.35 – 0.38
+19.0% YoY
0.48
0.48 – 0.48
+31.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 3/5 4/5 3/5 1/5 3/5 4/5
2026-05-11 B+ 3/5 3/5 4/5 3/5 1/5 3/5 4/5
2026-05-08 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-05-07 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-05-06 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-05-05 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-30 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-29 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-28 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-27 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-24 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-23 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-22 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-21 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-20 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-17 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-16 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-992.70M
OE per share TTM
-0.08
Owner's Yield
-1.60%
Maintenance CapEx ratio
259.83%
Maint CapEx / Avg PPE
12.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.12% 50.8K 0.54%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 1.19M 0.39%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 78.3K 0.44%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 95.6K 0.48%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 215.6K 0.26%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.01% 599.2K 0.28%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 17.1K 0.22%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 51.5K 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 27.7K 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 12.2K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
264.6K
Shares Outstanding
10.45B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sheng-Hsiung Hsu Founder & Director 5M male
Khongsit Choukitcharoen MD, Chief Operating Officer & Executive Director 3M male
Wei-Chang Chen Vice Chairman of the Board & Chief Strategy Officer 2M male
Kanyanat Maichaimongkool Head of Internal Audit female
Kanyanat Maichaimongkol Head of Internal Audit female
Khun Sunadda Jaypong Corporate Secretary female
Jenny Chou Investor Relations Manager female
Udomsak Promduang Vice President of Administration male
Chia-Chu Luo Vice Director of Finance & Accounting female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits